{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["Cover Page","1. Summary Financial","2. Ratios","3. Supplemental Ratios","4. Assets","5. LiabShEquity","6. IncExp","7.DelqLnInfo 1","8.DelqLnInfo 2","9.LoanLoss&BK&TDRs","10.IndirectAndParticipationLns","11. RELoans 1","12. RELoans 2","13. Commercial Loans","14. InvCash","15.OtherInvInfo","16.SuppShareOBSAndBorr","17.MiscInfoAndServices","18.ISAndT","19. Graphs 1","20. Graphs 2","Master"],"not_rendered":{"charts":8,"images":0,"macros":1,"external_links":0,"defined_names":6079,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover Page","index":0,"n_rows":53,"n_cols":7,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Cycle Date:",{"$f":"(CycDat_C5)","v":"2018-12-31"}]
[null,null,null,null,null,"Run Date:",{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"}]
[null,null,null,null,null,"Interval:",{"$f":"IF(OR(interval=\"1\",interval=1),\"Quarterly\",IF(OR(interval=\"3\",interval=3),\"Semiannual\",IF(OR(interval=\"2\",interval=2),\"Annual\",)))","v":"Annual"}]
[null,"Page","Click on links below to jump to FPR contents"]
[null,1,"Summary Financial Information"]
[null,2,"Ratio Analysis"]
[null,3,"Supplemental Ratios"]
[null,4,"Assets"]
[null,5,"Liabilities, Shares & Equity"]
[null,6,"Income Statement"]
[null,7,"Delinquent Loan Information 1"]
[null,8,"Delinquent Loan Information 2"]
[null,9,"Loan Losses, Bankruptcy Information, & TDRs"]
[null,10,"Indirect & Participation Lending"]
[null,11,"Real Estate Loan Information 1"]
[null,12,"Real Estate Loan Information 2"]
[null,13,"Commercial Loan Information"]
[null,14,"Investments, Cash, & Cash Equivalents"]
[null,15,"Other Investment Information"]
[null,16,"Supplemental Share Information, Off Balance Sheet, & Borrowings "]
[null,17,"Miscellaneous Information, Programs, & Services"]
[null,18,"Information Systems & Technology"]
[null,19,"Graphs 1","(Delinquency & Net Charge-offs, Loan & Share Growth, Net Worth, Return on Average Assets)"]
[null,20,"Graphs 2","(Loans/Assets, Net Long-Term Assets, Net Interest Margin, Cash & Short Term Investments)"]
[null,null,"Parameters:",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,null,{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[null,null,null,null,{"$f":"IF(Cu_Name=\"\",\"\",Cu_Name)","v":""}]
[null,null,null,null,{"$f":"IF(Cu_Type=\"\",\"\", IF(Cu_Type=\"1\", \"Federal Credit Union\", IF(Cu_Type=\"2\",\"Credit Union\", IF(Cu_Type=\"3\", \"Credit Union\"))))","v":""}]
[null,null,null,null,{"$f":"IF(Street=\"\",\"\",Street)","v":""}]
[null,null,null,null,{"$f":"IF(City=\"\",\"\",City& \"    \" & State &\"    \" &  TEXT(Zip_Code, \"00000\"))","v":""}]
[null,null,null,null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[null,null,null,null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[null,null,null,null,"Peer Group Number :",{"$f":"IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"N/A"}]
[null,null,null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"}]
[null,null,null,null,{"$f":"ReportSource","v":"Report Source*:"},{"$f":"ReportSrcText","v":"December-2018 Archive"}]
[]
[null,"Charter-Region-SE-District:"]
[null,{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER) & \" - \" &IF(Region=\"\",\"N/A\",Region) & \" - \" & IF(SE=\"\",\"N/A\",SE) & \" - \" & IF(District=\"\",\"N/A\",District)","v":"N/A - N/A - N/A - N/A"}]
[]
[null,"Note to Users:  The peer groups and resulting peer average ratios are based upon all federally insured credit unions within the asset range.  Peer average ratios are not available for aggregate reports."]
[]
[null,"The ratios on aggregate FPRs are consolidated ratios for the group of credit unions included in the report and do not represent a peer average for that group."]
[]
[null,{"$f":"ReportSrcExplanation","v":"*This FPR's data are updated once each cycle to provide a consistant source for public disclosure."}]

{"sheet":"1. Summary Financial","index":1,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[57,8,57,9],[5,1,5,2],[4,3,4,9],[54,0,54,7],[55,0,55,7]]}
[null,null,"Summary Financial Information"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,"Count of CU in Peer Group :",null,{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["ASSETS:","Amount","Amount",null,"Amount",null,"Amount",null,"Amount"]
["  Cash & Equivalents",{"$f":"A730A_C1+A730B_C1+A730C_C1","v":47571105477},{"$f":"A730A_C2+A730B_C2+A730C_C2","v":49590925524},{"$f":"IF(C10=\"N/A\", \" \", IF(B10=\"N/A\", \" \",IF(AND(B10=0,C10=0,),\"N/A\",IF(ABS(B10)=0, \"N/A\", ((C10-B10)/ABS(B10))*100))))","v":4.2458968038414753},{"$f":"A730A_C3+A730B_C3+A730C_C3","v":53224770306},{"$f":"IF(E10=\"N/A\", \" \", IF(C10=\"N/A\", \" \",IF(AND(C10=0,E10=0,),\"N/A\",IF(ABS(C10)=0, \"N/A\", ((E10-C10)/ABS(C10))*100))))","v":7.3276405786001435},{"$f":"A730A_C4+A730B_C4+A730C_C4","v":53292559960},{"$f":"IF(G10=\"N/A\", \" \", IF(E10=\"N/A\", \" \",IF(AND(E10=0,G10=0,),\"N/A\",IF(ABS(E10)=0, \"N/A\", ((G10-E10)/ABS(E10))*100))))","v":0.12736485965136821},{"$f":"A730A_C5+A730B_C5+A730C_C5","v":52494672808},{"$f":"IF(I10=\"N/A\", \" \", IF(G10=\"N/A\", \" \",IF(AND(G10=0,I10=0,),\"N/A\",IF(ABS(G10)=0, \"N/A\", ((I10-G10)/ABS(G10))*100))))","v":-1.4971830075321455}]
["TOTAL INVESTMENTS",{"$f":"A799I_C1","v":116481303658},{"$f":"A799I_C2","v":120256461276},3.2409987692825069,{"$f":"A799I_C3","v":117229337323},-2.5172235411554835,{"$f":"A799I_C4","v":110770607508},-5.5094824917455361,{"$f":"A799I_C5","v":105759512835},-4.5238486866997567]
["  Loans Held for Sale",{"$f":"IF(B8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C1)","v":980491555},{"$f":"IF(C8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C2)","v":974128684},-0.64894704778971812,{"$f":"IF(E8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C3)","v":1544975345},58.600744478231583,{"$f":"IF(G8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C4)","v":1593776831},3.1587226396807,{"$f":"IF(I8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C5)","v":1096199790},-31.219994626713206]
[]
["  Real Estate Loans",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"),(A703A_C1+A386A_C1+A386B_C1+A718A5_C1),(A703_C1+A386_C1))","v":177073435722},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"),(A703A_C2+A386A_C2+A386B_C2+A718A5_C2),(A703_C2+A386_C2))","v":195869494333},10.614838151392313,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"),(A703A_C3+A386A_C3+A386B_C3+A718A5_C3),(A703_C3+A386_C3))","v":212951127168},8.7209255801515049,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"),(A703A_C4+A386A_C4+A386B_C4+A718A5_C4),(A703_C4+A386_C4))","v":233055887574},9.441020892150096,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"),(A703A_C5+A386A_C5+A386B_C5+A718A5_C5),(A703_C5+A386_C5))","v":255095224984},9.4566748085272287]
["  Unsecured Loans",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),(A396_C1+A397_C1+A397A_C1+A698A_C1),IF(B8>=DATEVALUE(\"12/31/2010\"),(A396_C1+A397_C1+A397A_C1),(A396_C1+A397_C1)))","v":30861796823},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),(A396_C2+A397_C2+A397A_C2+A698A_C2),IF(C8>=DATEVALUE(\"12/31/2010\"),(A396_C2+A397_C2+A397A_C2),(A396_C2+A397_C2)))","v":33471945271},8.4575388237108928,{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),(A396_C3+A397_C3+A397A_C3+A698A_C3),IF(E8>=DATEVALUE(\"12/31/2010\"),(A396_C3+A397_C3+A397A_C3),(A396_C3+A397_C3)))","v":35968419180},7.4584069996162956,{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),(A396_C4+A397_C4+A397A_C4+A698A_C4),IF(G8>=DATEVALUE(\"12/31/2010\"),(A396_C4+A397_C4+A397A_C4),(A396_C4+A397_C4)))","v":38387279592},6.7249561341438975,{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),(A396_C5+A397_C5+A397A_C5+A698A_C5),IF(I8>=DATEVALUE(\"12/31/2010\"),(A396_C5+A397_C5+A397A_C5),(A396_C5+A397_C5)))","v":41096572749},7.057788897248721]
["  Other Loans",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"),(A385_C1+A370_C1+A002_C1+A400P_C1+A698C_C1),(IF(B8>DATEVALUE(\"12/31/2001\"),(A698_C1+A385_C1+A370_C1+A002_C1),(A698_C1+A385_C1+A370_C1+A002_C1+A001_C1))))","v":131003007674},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"),(A385_C2+A370_C2+A002_C2+A400P_C2+A698C_C2),(IF(C8>DATEVALUE(\"12/31/2001\"),(A698_C2+A385_C2+A370_C2+A002_C2),(A698_C2+A385_C2+A370_C2+A002_C2+A001_C2))))","v":152946348830},16.750257528900285,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"),(A385_C3+A370_C3+A002_C3+A400P_C3+A698C_C3),(IF(E8>DATEVALUE(\"12/31/2001\"),(A698_C3+A385_C3+A370_C3+A002_C3),(A698_C3+A385_C3+A370_C3+A002_C3+A001_C3))))","v":175671662669},14.858356549759291,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"),(A385_C4+A370_C4+A002_C4+A400P_C4+A698C_C4),(IF(G8>DATEVALUE(\"12/31/2001\"),(A698_C4+A385_C4+A370_C4+A002_C4),(A698_C4+A385_C4+A370_C4+A002_C4+A001_C4))))","v":195744638280},11.426416364500083,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"),(A385_C5+A370_C5+A002_C5+A400P_C5+A698C_C5),(IF(I8>DATEVALUE(\"12/31/2001\"),(A698_C5+A385_C5+A370_C5+A002_C5),(A698_C5+A385_C5+A370_C5+A002_C5+A001_C5))))","v":214687319660},9.6772415052839005]
["  TOTAL LOANS",{"$f":"A025B_C1","v":338938240219},{"$f":"A025B_C2","v":382287788434},12.789807425385321,{"$f":"A025B_C3","v":424591209017},11.065857153400406,{"$f":"A025B_C4","v":467187805446},10.032378326347896,{"$f":"A025B_C5","v":510879117393},9.3519803894046785]
["  (Allowance for Loan & Lease Losses)",{"$f":"A719_C1","v":3320255561},{"$f":"A719_C2","v":3510763581},5.7377517031436724,{"$f":"A719_C3","v":3561870403},1.4557181314226468,{"$f":"A719_C4","v":3934263250},10.454980245388787,{"$f":"A719_C5","v":3987398300},1.3505718001966442]
["  Land And Building",{"$f":"A007_C1","v":9248453839},{"$f":"A007_C2","v":9831179555},6.3007906634370778,{"$f":"A007_C3","v":10420700792},5.9964446148293344,{"$f":"A007_C4","v":11108166248},6.5971134736712624,{"$f":"A007_C5","v":11989569835},7.9347352868318355]
["  Other Fixed Assets",{"$f":"A008_C1","v":1789284891},{"$f":"A008_C2","v":1967121975},9.9390032797186354,{"$f":"A008_C3","v":2171072653},10.36797314004893,{"$f":"A008_C4","v":2235827167},2.9826046544560296,{"$f":"A008_C5","v":2492183684},11.465846769541468]
["  NCUSIF Deposit",{"$f":"A794_C1","v":4234978153},{"$f":"A794_C2","v":4538366522},7.1638709348496619,{"$f":"A794_C3","v":4859496358},7.0758902887923245,{"$f":"A794_C4","v":5251227323},8.0611432984224489,{"$f":"A794_C5","v":5524791437},5.2095271671406946]
["  All Other Assets",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"), A009_C1+A009D_C1+A798A_C1, IF(B8>DATEVALUE(\"12/31/2003\"), A009_C1+A798A_C1, A009_C1+A798_C1))","v":10018868389},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"), A009_C2+A009D_C2+A798A_C2, IF(C8>DATEVALUE(\"12/31/2003\"), A009_C2+A798A_C2, A009_C2+A798_C2))","v":10330480385},3.1102514166383068,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"), A009_C3+A009D_C3+A798A_C3, IF(E8>DATEVALUE(\"12/31/2003\"), A009_C3+A798A_C3, A009_C3+A798_C3))","v":11874163129},14.94299090138585,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"), A009_C4+A009D_C4+A798A_C4, IF(G8>DATEVALUE(\"12/31/2003\"), A009_C4+A798A_C4, A009_C4+A798_C4))","v":13024757285},9.6898968247280521,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"), A009_C5+A009D_C5+A798A_C5, IF(I8>DATEVALUE(\"12/31/2003\"), A009_C5+A798A_C5, A009_C5+A798_C5))","v":13624288899},4.6030156330855574]
["    TOTAL ASSETS",{"$f":"A010_C1","v":525942470620},{"$f":"A010_C2","v":576265688774},9.5681982279691482,{"$f":"A010_C3","v":622353854520},7.9977285900974167,{"$f":"A010_C4","v":660530464518},6.1342288989989946,{"$f":"A010_C5","v":699872938381},5.956193692248374]
["LIABILITIES & CAPITAL:"]
["  Dividends Payable",{"$f":"A820A_C1","v":132798149},{"$f":"A820A_C2","v":142814493},{"$f":"IF(C25=\"N/A\", \" \", IF(B25=\"N/A\", \" \",IF(AND(B25=0,C25=0,),\"N/A\",IF(ABS(B25)=0, \"N/A\", ((C25-B25)/ABS(B25))*100))))","v":7.5425328405744576},{"$f":"A820A_C3","v":145364776},{"$f":"IF(E25=\"N/A\", \" \", IF(C25=\"N/A\", \" \",IF(AND(C25=0,E25=0,),\"N/A\",IF(ABS(C25)=0, \"N/A\", ((E25-C25)/ABS(C25))*100))))","v":1.7857312282724696},{"$f":"A820A_C4","v":155396376},{"$f":"IF(G25=\"N/A\", \" \", IF(E25=\"N/A\", \" \",IF(AND(E25=0,G25=0,),\"N/A\",IF(ABS(E25)=0, \"N/A\", ((G25-E25)/ABS(E25))*100))))","v":6.900984045818638},{"$f":"A820A_C5","v":197624990},{"$f":"IF(I25=\"N/A\", \" \", IF(G25=\"N/A\", \" \",IF(AND(G25=0,I25=0,),\"N/A\",IF(ABS(G25)=0, \"N/A\", ((I25-G25)/ABS(G25))*100))))","v":27.174774011460862}]
["  Notes & Interest Payable",{"$f":"IF(B8>=DATEVALUE(\"12/31/2011\"),A860C_C1-A925A_C1,A860C_C1-A925_C1)","v":13066520433},{"$f":"IF(C8>=DATEVALUE(\"12/31/2011\"),A860C_C2-A925A_C2,A860C_C2-A925_C2)","v":14886215136},13.926390827081178,{"$f":"IF(E8>=DATEVALUE(\"12/31/2011\"),A860C_C3-A925A_C3,A860C_C3-A925_C3)","v":16804678365},12.887515137145201,{"$f":"IF(G8>=DATEVALUE(\"12/31/2011\"),A860C_C4-A925A_C4,A860C_C4-A925_C4)","v":17685501352},5.241534338643083,{"$f":"IF(I8>=DATEVALUE(\"12/31/2011\"),A860C_C5-A925A_C5,A860C_C5-A925_C5)","v":22123595959},{"$f":"IF(I26=\"N/A\", \" \", IF(G26=\"N/A\", \" \",IF(AND(G26=0,I26=0,),\"N/A\",IF(ABS(G26)=0, \"N/A\", ((I26-G26)/ABS(G26))*100))))","v":25.094536584896471}]
["  Accounts Payable & Other Liabilities3",{"$f":"IF(B8>=DATEVALUE(\"3/31/2014\"),A825_C1+A825A_C1,A825_C1)","v":5121647287},{"$f":"IF(C8>=DATEVALUE(\"3/31/2014\"),A825_C2+A825A_C2,A825_C2)","v":5794722411},13.14177033839152,{"$f":"IF(E8>=DATEVALUE(\"3/31/2014\"),A825_C3+A825A_C3,A825_C3)","v":7052886288},21.712237235241052,{"$f":"IF(G8>=DATEVALUE(\"3/31/2014\"),A825_C4+A825A_C4,A825_C4)","v":7870709694},11.595584738002513,{"$f":"IF(I8>=DATEVALUE(\"3/31/2014\"),A825_C5+A825A_C5,A825_C5)","v":7231886491},-8.1164625279850906]
["Uninsured Secondary Capital and\n   Subordinated Debt Included in Net Worth4",{"$f":"IF(B8>=DATEVALUE(\"12/31/2011\"),A925A_C1,A925_C1)","v":71615659},{"$f":"IF(C8>=DATEVALUE(\"12/31/2011\"),A925A_C2,A925_C2)","v":33675034},-52.978113348087739,{"$f":"IF(E8>=DATEVALUE(\"12/31/2011\"),A925A_C3,A925_C3)","v":33899000},{"$f":"IF(E28=\"N/A\", \" \", IF(C28=\"N/A\", \" \",IF(AND(C28=0,E28=0,),\"N/A\",IF(ABS(C28)=0, \"N/A\", ((E28-C28)/ABS(C28))*100))))","v":0.66508024906522745},{"$f":"IF(G8>=DATEVALUE(\"12/31/2011\"),A925A_C4,A925_C4)","v":46477667},37.106306970707095,{"$f":"IF(I8>=DATEVALUE(\"12/31/2011\"),A925A_C5,A925_C5)","v":52726677},13.445188632209099]
["    TOTAL LIABILITIES",{"$f":"SUM(B25:B28)","v":18392581528},{"$f":"SUM(C25:C28)","v":20857427074},13.401302814657285,{"$f":"SUM(E25:E28)","v":24036828429},15.243497406078957,{"$f":"SUM(G25:G28)","v":25758085089},7.1609141991600467,{"$f":"SUM(I25:I28)","v":29605834117},14.938024370620559]
["  Share Drafts",{"$f":"A902_C1","v":63199161399},{"$f":"A902_C2","v":74132818541},17.300319972557425,{"$f":"A902_C3","v":80750763046},8.9271454063760842,{"$f":"A902_C4","v":88059257885},9.0506820781825752,{"$f":"A902_C5","v":92074395436},4.5595859509099244]
["  Regular shares",{"$f":"A657_C1","v":150779917109},{"$f":"A657_C2","v":170129215490},12.832808740047415,{"$f":"A657_C3","v":186598286843},9.6803310974933829,{"$f":"A657_C4","v":200888392680},7.6582192038147729,{"$f":"A657_C5","v":212478983025},5.7696665249658965]
["  All Other Shares & Deposits",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),A919_C1, A911_C1+A908C_C1+A906C_C1+A630_C1+A880_C1)","v":237127444297},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),A919_C2, A911_C2+A908C_C2+A906C_C2+A630_C2+A880_C2)","v":249630003379},5.2725061491999448,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),A919_C3, A911_C3+A908C_C3+A906C_C3+A630_C3+A880_C3)","v":265409626668},6.3212046129898241,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),A919_C4, A911_C4+A908C_C4+A906C_C4+A630_C4+A880_C4)","v":275859084925},3.9371059701881843,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),A919_C5, A911_C5+A908C_C5+A906C_C5+A630_C5+A880_C5)","v":289717125963},5.023594217231488]
["    TOTAL SHARES & DEPOSITS",{"$f":"A018_C1","v":451106522805},{"$f":"A018_C2","v":493892037410},9.4845701496306916,{"$f":"A018_C3","v":532758676557},7.8694605709415821,{"$f":"A018_C4","v":564806735490},6.0154926316945998,{"$f":"A018_C5","v":594270504424},5.216610759508491]
["  Regular Reserve",{"$f":"A931_C1","v":10942081214},{"$f":"A931_C2","v":11324536927},3.4952739384776423,{"$f":"A931_C3","v":11797894098},4.179925184149651,{"$f":"A931_C4","v":12348817154},4.6696728367259501,{"$f":"A931_C5","v":12684380008},2.7173683909580379]
["  Other Reserves",{"$f":"IF(B8>DATEVALUE(\"6/30/2009\"), A658_C1+ A658A_C1+ A668_C1+A945_C1+A996_C1+A945A_C1+A945B_C1+A945C_C1, IF(B8>DATEVALUE(\"12/31/2008\"),A658_C1+ A658A_C1+ A668_C1+A945_C1+A996_C1+A945A_C1+A945B_C1, A658_C1+  A668_C1+A945_C1+A996_C1+A945A_C1+A945B_C1))","v":3880693221},{"$f":"IF(C8>DATEVALUE(\"6/30/2009\"), A658_C2+ A658A_C2+ A668_C2+A945_C2+A996_C2+A945A_C2+A945B_C2+A945C_C2, IF(C8>DATEVALUE(\"12/31/2008\"),A658_C2+ A658A_C2+ A668_C2+A945_C2+A996_C2+A945A_C2+A945B_C2, A658_C2+  A668_C2+A945_C2+A996_C2+A945A_C2+A945B_C2))","v":3968908260},2.2731773416829952,{"$f":"IF(E8>DATEVALUE(\"6/30/2009\"), A658_C3+ A658A_C3+ A668_C3+A945_C3+A996_C3+A945A_C3+A945B_C3+A945C_C3, IF(E8>DATEVALUE(\"12/31/2008\"),A658_C3+ A658A_C3+ A668_C3+A945_C3+A996_C3+A945A_C3+A945B_C3, A658_C3+  A668_C3+A945_C3+A996_C3+A945A_C3+A945B_C3))","v":3525111701},-11.181829609737566,{"$f":"IF(G8>DATEVALUE(\"6/30/2009\"), A658_C4+ A658A_C4+ A668_C4+A945_C4+A996_C4+A945A_C4+A945B_C4+A945C_C4, IF(G8>DATEVALUE(\"12/31/2008\"),A658_C4+ A658A_C4+ A668_C4+A945_C4+A996_C4+A945A_C4+A945B_C4, A658_C4+  A668_C4+A945_C4+A996_C4+A945A_C4+A945B_C4))","v":3714645452},5.3766736227460044,{"$f":"IF(I8>DATEVALUE(\"6/30/2009\"), A658_C5+ A658A_C5+ A668_C5+A945_C5+A996_C5+A945A_C5+A945B_C5+A945C_C5, IF(I8>DATEVALUE(\"12/31/2008\"),A658_C5+ A658A_C5+ A668_C5+A945_C5+A996_C5+A945A_C5+A945B_C5, A658_C5+  A668_C5+A945_C5+A996_C5+A945A_C5+A945B_C5))","v":3746386517},0.85448437570025193]
["  Undivided Earnings",{"$f":"A940_C1+A602_C1","v":41620591852},{"$f":"A940_C2+A602_C2","v":46222779103},11.057476710963327,{"$f":"A940_C3+A602_C3","v":50235343735},8.680924664998285,{"$f":"A940_C4+A602_C4","v":53902181333},7.2993182197442374,{"$f":"A940_C5+A602_C5","v":59565833315},10.507277891057441]
["    TOTAL EQUITY",{"$f":"IF(B8>DATEVALUE(\"6/30/2009\"),A658_C1+A658A_C1+A668_C1+A931_C1+A940_C1+A945_C1+A996_C1+A945A_C1+A945B_C1+A945C_C1+A602_C1, A658_C1+A658A_C1+A668_C1+A931_C1+A940_C1+A945_C1+A996_C1+A945A_C1+A945B_C1+A602_C1 )","v":56443366287},{"$f":"IF(C8>DATEVALUE(\"6/30/2009\"),A658_C2+A658A_C2+A668_C2+A931_C2+A940_C2+A945_C2+A996_C2+A945A_C2+A945B_C2+A945C_C2+A602_C2, A658_C2+A658A_C2+A668_C2+A931_C2+A940_C2+A945_C2+A996_C2+A945A_C2+A945B_C2+A602_C2 )","v":61516224290},{"$f":"IF(C37=\"N/A\", \" \", IF(B37=\"N/A\", \" \",IF(AND(B37=0,C37=0,),\"N/A\",IF(ABS(B37)=0, \"N/A\", ((C37-B37)/ABS(B37))*100))))","v":8.9875185282284935},{"$f":"IF(E8>DATEVALUE(\"6/30/2009\"),A658_C3+A658A_C3+A668_C3+A931_C3+A940_C3+A945_C3+A996_C3+A945A_C3+A945B_C3+A945C_C3+A602_C3, A658_C3+A658A_C3+A668_C3+A931_C3+A940_C3+A945_C3+A996_C3+A945A_C3+A945B_C3+A602_C3 )","v":65558349534},6.5708279249139201,{"$f":"IF(G8>DATEVALUE(\"6/30/2009\"),A658_C4+A658A_C4+A668_C4+A931_C4+A940_C4+A945_C4+A996_C4+A945A_C4+A945B_C4+A945C_C4+A602_C4, A658_C4+A658A_C4+A668_C4+A931_C4+A940_C4+A945_C4+A996_C4+A945A_C4+A945B_C4+A602_C4 )","v":69965643939},{"$f":"IF(G37=\"N/A\", \" \", IF(E37=\"N/A\", \" \",IF(AND(E37=0,G37=0,),\"N/A\",IF(ABS(E37)=0, \"N/A\", ((G37-E37)/ABS(E37))*100))))","v":6.7227049435011788},{"$f":"IF(I8>DATEVALUE(\"6/30/2009\"),A658_C5+A658A_C5+A668_C5+A931_C5+A940_C5+A945_C5+A996_C5+A945A_C5+A945B_C5+A945C_C5+A602_C5, A658_C5+A658A_C5+A668_C5+A931_C5+A940_C5+A945_C5+A996_C5+A945A_C5+A945B_C5+A602_C5 )","v":75996599840},8.6198819327070417]
["    TOTAL LIABILITIES, SHARES, & EQUITY",{"$f":"A014_C1","v":525942470620},{"$f":"A014_C2","v":576265688774},9.5681982279691482,{"$f":"A014_C3","v":622353854520},7.9977285900974167,{"$f":"A014_C4","v":660530464518},6.1342288989989946,{"$f":"A014_C5","v":699872938381},5.956193692248374]
["INCOME & EXPENSE"]
["  Loan Income*",{"$f":"(A110_C1-A119_C1)","v":14895228970},{"$f":"(A110_C2-A119_C2)","v":16210200524},{"$f":"IF(C40=\"N/A\", \" \", IF(B40=\"N/A\", \" \",IF(AND(B40=0,C40=0,),\"N/A\",IF(ABS(B40)=0, \"N/A\", ((C40*Anu_C2-B40*Anu_C1)/ABS(B40*Anu_C1))*100))))","v":8.8281392427631822},{"$f":"(A110_C3-A119_C3)","v":17559107803},{"$f":"IF(E40=\"N/A\", \" \", IF(C40=\"N/A\", \" \",IF(AND(C40=0,E40=0,),\"N/A\",IF(ABS(C40)=0, \"N/A\", ((E40*Anu_C3-C40*Anu_C2)/ABS(C40*Anu_C2))*100))))","v":8.3213485052382694},{"$f":"(A110_C4-A119_C4)","v":19280731195},{"$f":"IF(G40=\"N/A\", \" \", IF(E40=\"N/A\", \" \",IF(AND(E40=0,G40=0,),\"N/A\",IF(ABS(E40)=0, \"N/A\", ((G40*Anu_C4-E40*Anu_C3)/ABS(E40*Anu_C3))*100))))","v":9.8047316031960232},{"$f":"(A110_C5-A119_C5)","v":21885790546},{"$f":"IF(I40=\"N/A\", \" \", IF(G40=\"N/A\", \" \",IF(AND(G40=0,I40=0,),\"N/A\",IF(ABS(G40)=0, \"N/A\", ((I40*Anu_C5-G40*Anu_C4)/ABS(G40*Anu_C4))*100))))","v":13.51120621232228}]
["  Investment Income*",{"$f":"(A120_C1+A124_C1)","v":1887154380},{"$f":"(A120_C2+A124_C2)","v":1886420816},-3.8871435626798061E-2,{"$f":"(A120_C3+A124_C3)","v":2095383388},11.07719816425096,{"$f":"(A120_C4+A124_C4)","v":2599163383},24.042378014691028,{"$f":"(A120_C5+A124_C5)","v":3139652492},20.794733895341277]
["  Other Income*",{"$f":"(A659_C1+A131_C1)","v":6659970915},{"$f":"(A659_C2+A131_C2)","v":7408000878},11.231730176407234,{"$f":"(A659_C3+A131_C3)","v":8115570460},9.5514241109408253,{"$f":"(A659_C4+A131_C4)","v":8491896319},4.6370844890674512,{"$f":"(A659_C5+A131_C5)","v":9390040188},10.576481804075593]
["  Total Employee Compensation & Benefits*",{"$f":"A210_C1","v":7983945169},{"$f":"A210_C2","v":8749323091},9.58646265472618,{"$f":"A210_C3","v":9462898238},8.1557754763225034,{"$f":"A210_C4","v":10105401314},6.789707126088615,{"$f":"A210_C5","v":10955777034},8.4150613476566392]
["  Temporary Corporate CU Stabilization\n    Expense & NCUSIF Premiums*/2",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),A311_C1+A311A_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),A311_C1,\"N/A\"))","v":-350805},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),A311_C2+A311A_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),A311_C2,\"N/A\"))","v":287384},181.92129530650931,{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),A311_C3+A311A_C3,IF(E8>=DATEVALUE(\"3/31/2009\"),A311_C3,\"N/A\"))","v":1399451},386.96204381593964,{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),A311_C4+A311A_C4,IF(G8>=DATEVALUE(\"3/31/2009\"),A311_C4,\"N/A\"))","v":-1202275},-185.9104748933689,{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),A311_C5+A311A_C5,IF(I8>=DATEVALUE(\"3/31/2009\"),A311_C5,\"N/A\"))","v":-7967867},-562.73248632800312]
["  Total Other Operating Expenses*",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),A671_C1-A210_C1-A311_C1-A311A_C1,A671_C1-A210_C1)","v":7783579799},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),A671_C2-A210_C2-A311_C2-A311A_C2,A671_C2-A210_C2)","v":8430539300},8.311850301619808,{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),A671_C3-A210_C3-A311_C3-A311A_C3,A671_C3-A210_C3)","v":9054410494},7.4001338680670177,{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),A671_C4-A210_C4-A311_C4-A311A_C4,A671_C4-A210_C4)","v":9589472887},5.9094116989125327,{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),A671_C5-A210_C5-A311_C5-A311A_C5,A671_C5-A210_C5)","v":10477474116},9.2601672632478245]
["  Non-operating Income & (Expense)*",{"$f":"IF(B8>=DATEVALUE(\"03/31/2014\"), A440_C1+A430_C1+A420_C1+A431_C1+A421_C1, IF(B8>=DATEVALUE(\"09/30/2009\"), A440_C1+A430_C1+A420_C1+A431_C1-A440A_C1, IF(B8>=DATEVALUE(\"03/31/2009\"), A440_C1+A430_C1+A420_C1+A431_C1, A440_C1+A430_C1+A420_C1)))","v":291537086},{"$f":"IF(C8>=DATEVALUE(\"03/31/2014\"), A440_C2+A430_C2+A420_C2+A431_C2+A421_C2, IF(C8>=DATEVALUE(\"09/30/2009\"), A440_C2+A430_C2+A420_C2+A431_C2-A440A_C2, IF(C8>=DATEVALUE(\"03/31/2009\"), A440_C2+A430_C2+A420_C2+A431_C2, A440_C2+A430_C2+A420_C2)))","v":182557576},-37.381010935946584,{"$f":"IF(E8>=DATEVALUE(\"03/31/2014\"), A440_C3+A430_C3+A420_C3+A431_C3+A421_C3, IF(E8>=DATEVALUE(\"09/30/2009\"), A440_C3+A430_C3+A420_C3+A431_C3-A440A_C3, IF(E8>=DATEVALUE(\"03/31/2009\"), A440_C3+A430_C3+A420_C3+A431_C3, A440_C3+A430_C3+A420_C3)))","v":267771150},46.677643221993705,{"$f":"IF(G8>=DATEVALUE(\"03/31/2014\"), A440_C4+A430_C4+A420_C4+A431_C4+A421_C4, IF(G8>=DATEVALUE(\"09/30/2009\"), A440_C4+A430_C4+A420_C4+A431_C4-A440A_C4, IF(G8>=DATEVALUE(\"03/31/2009\"), A440_C4+A430_C4+A420_C4+A431_C4, A440_C4+A430_C4+A420_C4)))","v":198137421},-26.004940786190001,{"$f":"IF(I8>=DATEVALUE(\"03/31/2014\"), A440_C5+A430_C5+A420_C5+A431_C5+A421_C5, IF(I8>=DATEVALUE(\"09/30/2009\"), A440_C5+A430_C5+A420_C5+A431_C5-A440A_C5, IF(I8>=DATEVALUE(\"03/31/2009\"), A440_C5+A430_C5+A420_C5+A431_C5, A440_C5+A430_C5+A420_C5)))","v":159757204},-19.370503969565647]
["  NCUSIF Stabilization Income*",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"), \"N/A\",IF(B8>DATEVALUE(\"6/30/2009\"),A440A_C1, \"N/A\" ))","v":"N/A"},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"), \"N/A\",IF(C8>DATEVALUE(\"6/30/2009\"),A440A_C2, \"N/A\" ))","v":"N/A"},{"$f":"IF(C47=\"N/A\", \" \", IF(B47=\"N/A\", \" \",IF(AND(B47=0,C47=0,),\"N/A\",IF(ABS(B47)=0, \"N/A\", ((C47*Anu_C2-B47*Anu_C1)/ABS(B47*Anu_C1))*100))))","v":" "},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"), \"N/A\",IF(E8>DATEVALUE(\"6/30/2009\"),A440A_C3, \"N/A\" ))","v":"N/A"}," ",{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"), \"N/A\",IF(G8>DATEVALUE(\"6/30/2009\"),A440A_C4, \"N/A\" ))","v":"N/A"}," ",{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"), \"N/A\",IF(I8>DATEVALUE(\"6/30/2009\"),A440A_C5, \"N/A\" ))","v":"N/A"}," "]
["  Provision for Loan/Lease Losses*",{"$f":"A300_C1","v":1169881400},{"$f":"A300_C2","v":1601701959},36.91148171088112,{"$f":"A300_C3","v":1995497959},24.586097169155053,{"$f":"A300_C4","v":2638074151},32.201295376017974,{"$f":"A300_C5","v":2525993073},-4.2485946787172022]
["  Cost of Funds*",{"$f":"(A380_C1+A381_C1+A340_C1)","v":2585158646},{"$f":"(A380_C2+A381_C2+A340_C2)","v":2749914826},6.3731554833172899,{"$f":"(A380_C3+A381_C3+A340_C3)","v":3010746784},9.4850922484535172,{"$f":"(A380_C4+A381_C4+A340_C4)","v":3452886549},14.685385278817256,{"$f":"(A380_C5+A381_C5+A340_C5)","v":4477280734},29.667762623034271]
["NET INCOME (LOSS) EXCLUDING STABILIZATION\n   EXPENSE & NCUSIF PREMIUM */1",{"$f":"IF(B8>=DATEVALUE(\"3/31/2009\"), A660A_C1, \"N/A\" )","v":4211326337},{"$f":"IF(C8>=DATEVALUE(\"3/31/2009\"), A660A_C2, \"N/A\" )","v":4155700618},{"$f":"IF(C50=\"N/A\", \" \", IF(B50=\"N/A\", \" \",IF(AND(B50=0,C50=0,),\"N/A\",IF(ABS(B50)=0, \"N/A\", ((C50*Anu_C2-B50*Anu_C1)/ABS(B50*Anu_C1))*100))))","v":-1.3208598562234859},{"$f":"IF(E8>=DATEVALUE(\"3/31/2009\"), A660A_C3, \"N/A\" )","v":4514279326},8.6285981826229818,{"$f":"IF(G8>=DATEVALUE(\"3/31/2009\"), A660A_C4, \"N/A\" )","v":4784093417},5.9769028789602201,{"$f":"IF(I8>=DATEVALUE(\"3/31/2009\"), A660A_C5, \"N/A\" )","v":6138715473},28.315125519631966]
["  Net Income (Loss)*",{"$f":"A661A_C1","v":4211677142},{"$f":"A661A_C2","v":4155413234},-1.3359026844418076,{"$f":"A661A_C3","v":4512879875},8.6024330402370754,{"$f":"A661A_C4","v":4785295692},{"$f":"IF(G51=\"N/A\", \" \", IF(E51=\"N/A\", \" \",IF(AND(E51=0,G51=0,),\"N/A\",IF(ABS(E51)=0, \"N/A\", ((G51*Anu_C4-E51*Anu_C3)/ABS(E51*Anu_C3))*100))))","v":6.0364074503534173},{"$f":"A661A_C5","v":6146683340},{"$f":"IF(I51=\"N/A\", \" \", IF(G51=\"N/A\", \" \",IF(AND(G51=0,I51=0,),\"N/A\",IF(ABS(G51)=0, \"N/A\", ((I51*Anu_C5-G51*Anu_C4)/ABS(G51*Anu_C4))*100))))","v":28.449394470564311}]
["TOTAL CU's",{"$f":"CountCu_C1","v":2346},{"$f":"CountCu_C2","v":2257},{"$f":"IF(C52=\"N/A\", \" \", IF(B52=\"N/A\", \" \",IF(AND(B52=0,C52=0,),\"N/A\",IF(ABS(B52)=0, \"N/A\", ((C52-B52)/ABS(B52))*100))))","v":-3.7936913895993176},{"$f":"CountCu_C3","v":2177},{"$f":"IF(E52=\"N/A\", \" \", IF(C52=\"N/A\", \" \",IF(AND(C52=0,E52=0,),\"N/A\",IF(ABS(C52)=0, \"N/A\", ((E52-C52)/ABS(C52))*100))))","v":-3.5445281346920687},{"$f":"CountCu_C4","v":2074},{"$f":"IF(G52=\"N/A\", \" \", IF(E52=\"N/A\", \" \",IF(AND(E52=0,G52=0,),\"N/A\",IF(ABS(E52)=0, \"N/A\", ((G52-E52)/ABS(E52))*100))))","v":-4.7312815801561783},{"$f":"CountCu_C5","v":1999},{"$f":"IF(I52=\"N/A\", \" \", IF(G52=\"N/A\", \" \",IF(AND(G52=0,I52=0,),\"N/A\",IF(ABS(G52)=0, \"N/A\", ((I52-G52)/ABS(G52))*100))))","v":-3.6162005785920921}]
["* Income/Expense items are year-to-date while the related %change ratios are annualized."]
["#  Means the number is too large to display in the cell"]
["1 Prior to September 2010, this account was named Net Income (Loss) Before NCUSIF Stabilization Expense.  From December 2010 forward, NCUSIF Stabilization Income, if any, is excluded."]
["2 Prior to September 2010, this account was named NCUSIF Stabilization Expense. For December 2010 and forward, this account includes Temporary Corporate CU Stabilization Expense\n  and NCUSIF Premiums."]
["3 March 2014 and forward includes \"Non-Trading Derivative Liabilities, net.\""]
["4 December 2011 and forward includes \"Subordinated Debt Included in Net Worth.\"",null,null,null,null,null,null,null,"1. Summary Financial"]

{"sheet":"2. Ratios","index":2,"n_rows":64,"n_cols":10,"rows_kept":64,"cut":false,"hidden":false,"merged":[[63,0,63,6],[60,0,60,6],[4,3,4,9],[59,0,59,6],[61,0,61,6],[62,0,62,6]]}
[null,null,"Ratio Analysis"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""},{"$f":"(CycDat_C4)","v":"2017-12-31"},null,null,{"$f":"(CycDat_C5)","v":"2018-12-31"}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},"PEER Avg","Percentile**",{"$f":"(CycDat_C5)","v":"2018-12-31"},"PEER Avg","Percentile**"]
["CAPITAL ADEQUACY"]
["  Net Worth/Total Assets",{"$f":"TRUNC(IF(A010_C1=0, 0, (A997_C1/A010_C1)*100),2)","v":10.89},{"$f":"TRUNC(IF(A010_C2=0, 0, (A997_C2/A010_C2)*100),2)","v":10.89},{"$f":"TRUNC(IF(A010_C3=0, 0, (A997_C3/A010_C3)*100),2)","v":10.8},{"$f":"TRUNC(IF(A010_C4=0, 0, (A997_C4/A010_C4)*100),2)","v":10.86},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_1_C4=0,\"N/A\",TRUNC(PR_1_C4,2)))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E10=\"N/A\",\"N/A\",IF(AND(E10=0,R_1_C4<>0,),R_1_C4,IF(R_1_C4=0,\"N/A\",R_1_C4))))","v":"N/A"},{"$f":"TRUNC(IF(A010_C5=0, 0, (A997_C5/A010_C5)*100),2)","v":11.19},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_1_C5=0,\"N/A\",TRUNC(PR_1_C5,2)))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H10=\"N/A\",\"N/A\",IF(AND(H10=0,R_1_C5<>0,),R_1_C5,IF(R_1_C5=0,\"N/A\",R_1_C5))))","v":"N/A"}]
["  Net Worth/Total Assets--Including Optional\n   Total Assets Election (if used)",{"$f":"IF((A010A_C1+A010B_C1+A010C_C1+A010X_C1)>0,TRUNC((A997_C1/(A010A_C1+A010B_C1+A010C_C1+A010X_C1))*100,2),IF(A010_C1>0,TRUNC((A997_C1/A010_C1)*100,2),\"N/A\"))","v":10.93},{"$f":"IF((A010A_C2+A010B_C2+A010C_C2+A010X_C2)>0,TRUNC((A997_C2/(A010A_C2+A010B_C2+A010C_C2+A010X_C2))*100,2),IF(A010_C2>0,TRUNC((A997_C2/A010_C2)*100,2),\"N/A\"))","v":10.94},{"$f":"IF((A010A_C3+A010B_C3+A010C_C3+A010X_C3)>0,TRUNC((A997_C3/(A010A_C3+A010B_C3+A010C_C3+A010X_C3))*100,2),IF(A010_C3>0,TRUNC((A997_C3/A010_C3)*100,2),\"N/A\"))","v":10.84},{"$f":"IF((A010A_C4+A010B_C4+A010C_C4+A010X_C4)>0,TRUNC((A997_C4/(A010A_C4+A010B_C4+A010C_C4+A010X_C4))*100,2),IF(A010_C4>0,TRUNC((A997_C4/A010_C4)*100,2),\"N/A\"))","v":10.89},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_2_C4=0,\"N/A\",TRUNC(PR_2_C4,2)))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E11=\"N/A\",\"N/A\",IF(AND(E11=0,R_2_C4<>0,),R_2_C4,IF(R_2_C4=0,\"N/A\",R_2_C4))))","v":"N/A"},{"$f":"IF((A010A_C5+A010B_C5+A010C_C5+A010X_C5)>0,TRUNC((A997_C5/(A010A_C5+A010B_C5+A010C_C5+A010X_C5))*100,2),IF(A010_C5>0,TRUNC((A997_C5/A010_C5)*100,2),\"N/A\"))","v":11.22},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_2_C5=0,\"N/A\",TRUNC(PR_2_C5,2)))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H11=\"N/A\",\"N/A\",IF(AND(H11=0,R_2_C5<>0,),R_2_C5,IF(R_2_C5=0,\"N/A\",R_2_C5))))","v":"N/A"}]
["  Total Delinquent Loans / Net Worth 3",{"$f":"IF(A997_C1=0,0,(A041B_C1/A997_C1)*100)","v":4.8443811379097887},{"$f":"IF(A997_C2=0,0,(A041B_C2/A997_C2)*100)","v":4.7516674954026703},{"$f":"IF(A997_C3=0,0,(A041B_C3/A997_C3)*100)","v":5.1355890391153185},{"$f":"IF(A997_C4=0,0,(A041B_C4/A997_C4)*100)","v":5.1239783310371001},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_3_C4=0,\"N/A\",PR_3_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E12=\"N/A\",\"N/A\",IF(AND(E12=0,R_3_C4<>0,),R_3_C4,IF(R_3_C4=0,\"N/A\",R_3_C4))))","v":"N/A"},{"$f":"IF(A997_C5=0,0,(A041B_C5/A997_C5)*100)","v":4.2323171522432625},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_3_C5=0,\"N/A\",PR_3_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H12=\"N/A\",\"N/A\",IF(AND(H12=0,R_3_C5<>0,),R_3_C5,IF(R_3_C5=0,\"N/A\",R_3_C5))))","v":"N/A"}]
["  Solvency Evaluation (Estimated)",{"$f":"IF(B8>=DATEVALUE(\"12/31/2011\"),(Calc((A010_C1-(A860C_C1-A925A_C1)-A825_C1-A668_C1-A820A_C1),A018_C1)*100),IF(B8>=DATEVALUE(\"12/31/2000\"),(Calc((A010_C1-(A860C_C1-A925_C1)-A825_C1-A668_C1-A820A_C1),A018_C1)*100),(Calc((A010_C1-(A860C_C1-A925_C1)-A825_C1-A668_C1-A820_C1),A018_C1)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"12/31/2011\"),(Calc((A010_C2-(A860C_C2-A925A_C2)-A825_C2-A668_C2-A820A_C2),A018_C2)*100),IF(C8>=DATEVALUE(\"12/31/2000\"),(Calc((A010_C2-(A860C_C2-A925_C2)-A825_C2-A668_C2-A820A_C2),A018_C2)*100),(Calc((A010_C2-(A860C_C2-A925_C2)-A825_C2-A668_C2-A820_C2),A018_C2)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"12/31/2011\"),(Calc((A010_C3-(A860C_C3-A925A_C3)-A825_C3-A668_C3-A820A_C3),A018_C3)*100),IF(D8>=DATEVALUE(\"12/31/2000\"),(Calc((A010_C3-(A860C_C3-A925_C3)-A825_C3-A668_C3-A820A_C3),A018_C3)*100),(Calc((A010_C3-(A860C_C3-A925_C3)-A825_C3-A668_C3-A820_C3),A018_C3)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"12/31/2011\"),(Calc((A010_C4-(A860C_C4-A925A_C4)-A825_C4-A668_C4-A820A_C4),A018_C4)*100),IF(E8>=DATEVALUE(\"12/31/2000\"),(Calc((A010_C4-(A860C_C4-A925_C4)-A825_C4-A668_C4-A820A_C4),A018_C4)*100),(Calc((A010_C4-(A860C_C4-A925_C4)-A825_C4-A668_C4-A820_C4),A018_C4)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_4_C4=0,\"N/A\",PR_4_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E13=\"N/A\",\"N/A\",IF(AND(E13=0,R_4_C4<>0,),R_4_C4,IF(R_4_C4=0,\"N/A\",R_4_C4))))","v":"N/A"},{"$f":"IF(H8>=DATEVALUE(\"12/31/2011\"),(Calc((A010_C5-(A860C_C5-A925A_C5)-A825_C5-A668_C5-A820A_C5),A018_C5)*100),IF(H8>=DATEVALUE(\"12/31/2000\"),(Calc((A010_C5-(A860C_C5-A925_C5)-A825_C5-A668_C5-A820A_C5),A018_C5)*100),(Calc((A010_C5-(A860C_C5-A925_C5)-A825_C5-A668_C5-A820_C5),A018_C5)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_4_C5=0,\"N/A\",PR_4_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H13=\"N/A\",\"N/A\",IF(AND(H13=0,R_4_C5<>0,),R_4_C5,IF(R_4_C5=0,\"N/A\",R_4_C5))))","v":"N/A"}]
["  Classified Assets (Estimated) / Net Worth",{"$f":"IF(A997_C1=0,0,((A719_C1+A668_C1)/A997_C1)*100)","v":5.8499516476273055},{"$f":"IF(A997_C2=0,0,((A719_C2+A668_C2)/A997_C2)*100)","v":5.5994139292641529},{"$f":"IF(A997_C3=0,0,((A719_C3+A668_C3)/A997_C3)*100)","v":5.3039852696853549},{"$f":"IF(A997_C4=0,0,((A719_C4+A668_C4)/A997_C4)*100)","v":5.4896475799510336},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_5_C4=0,\"N/A\",PR_5_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E14=\"N/A\",\"N/A\",IF(AND(E14=0,R_5_C4<>0,),R_5_C4,IF(R_5_C4=0,\"N/A\",R_5_C4))))","v":"N/A"},{"$f":"IF(A997_C5=0,0,((A719_C5+A668_C5)/A997_C5)*100)","v":5.0993533439388408},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_5_C5=0,\"N/A\",PR_5_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H14=\"N/A\",\"N/A\",IF(AND(H14=0,R_5_C5<>0,),R_5_C5,IF(R_5_C5=0,\"N/A\",R_5_C5))))","v":"N/A"}]
["ASSET QUALITY"]
["  Delinquent Loans / Total Loans 3",{"$f":"IF(A025B_C1=0,0,(A041B_C1/A025B_C1)*100)","v":0.81919727800733189},{"$f":"IF(A025B_C2=0,0,(A041B_C2/A025B_C2)*100)","v":0.7807328110652646},{"$f":"IF(A025B_C3=0,0,(A041B_C3/A025B_C3)*100)","v":0.81324197267158893},{"$f":"IF(A025B_C4=0,0,(A041B_C4/A025B_C4)*100)","v":0.78704254202221524},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_6_C4=0,\"N/A\",PR_6_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E16=\"N/A\",\"N/A\",IF(AND(E16=0,R_6_C4<>0,),R_6_C4,IF(R_6_C4=0,\"N/A\",R_6_C4))))","v":"N/A"},{"$f":"IF(A025B_C5=0,0,(A041B_C5/A025B_C5)*100)","v":0.64903691462676971},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_6_C5=0,\"N/A\",PR_6_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H16=\"N/A\",\"N/A\",IF(AND(H16=0,R_6_C5<>0,),R_6_C5,IF(R_6_C5=0,\"N/A\",R_6_C5))))","v":"N/A"}]
["  * Net Charge-Offs / Average Loans",{"$f":"IF((A025B_C1+pA025B_C1)/2=0,0,(((A550_C1-A551_C1)/((A025B_C1+pA025B_C1)/2)*100)*Anu_C1))","v":0.43793163294947945},{"$f":"IF((A025B_C2+pA025B_C2)/2=0,0,(((A550_C2-A551_C2)/((A025B_C2+pA025B_C2)/2)*100)*Anu_C2))","v":0.3956825026586801},{"$f":"IF((A025B_C3+pA025B_C3)/2=0,0,(((A550_C3-A551_C3)/((A025B_C3+pA025B_C3)/2)*100)*Anu_C3))","v":0.47482653509427419},{"$f":"IF((A025B_C4+pA025B_C4)/2=0,0,(((A550_C4-A551_C4)/((A025B_C4+pA025B_C4)/2)*100)*Anu_C4))","v":0.50270814756720228},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_7_C4=0,\"N/A\",PR_7_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E17=\"N/A\",\"N/A\",IF(AND(E17=0,R_7_C4<>0,),R_7_C4,IF(R_7_C4=0,\"N/A\",R_7_C4))))","v":"N/A"},{"$f":"IF((A025B_C5+pA025B_C5)/2=0,0,(((A550_C5-A551_C5)/((A025B_C5+pA025B_C5)/2)*100)*Anu_C5))","v":0.45538421144758096},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_7_C5=0,\"N/A\",PR_7_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H17=\"N/A\",\"N/A\",IF(AND(H17=0,R_7_C5<>0,),R_7_C5,IF(R_7_C5=0,\"N/A\",R_7_C5))))","v":"N/A"}]
["  Fair (Market) HTM Invest Value/Book Value HTM Invest.",{"$f":"IF(A796E_C1=0, 0,((A801_C1/A796E_C1)*100))","v":100.13994978539083},{"$f":"IF(A796E_C2=0, 0,((A801_C2/A796E_C2)*100))","v":99.796621976476914},{"$f":"IF(A796E_C3=0, 0,((A801_C3/A796E_C3)*100))","v":99.735464875104697},{"$f":"IF(A796E_C4=0, 0,((A801_C4/A796E_C4)*100))","v":99.116593509439767},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_8_C4=0,\"N/A\",PR_8_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E18=\"N/A\",\"N/A\",IF(AND(E18=0,R_8_C4<>0,),R_8_C4,IF(R_8_C4=0,\"N/A\",R_8_C4))))","v":"N/A"},{"$f":"IF(A796E_C5=0, 0,((A801_C5/A796E_C5)*100))","v":98.686087557069044},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_8_C5=0,\"N/A\",PR_8_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H18=\"N/A\",\"N/A\",IF(AND(H18=0,R_8_C5<>0,),R_8_C5,IF(R_8_C5=0,\"N/A\",R_8_C5))))","v":"N/A"}]
["  Accum Unreal G/L On AFS/Cost Of AFS",{"$f":"IF((A797E_C1-A945_C1)=0,0, (A945_C1/(A797E_C1-A945_C1))*100)","v":4.3978515291733251E-2},{"$f":"IF((A797E_C2-A945_C2)=0,0, (A945_C2/(A797E_C2-A945_C2))*100)","v":-0.36008610646835737},{"$f":"IF((A797E_C3-A945_C3)=0,0, (A945_C3/(A797E_C3-A945_C3))*100)","v":-0.77557006690358687},{"$f":"IF((A797E_C4-A945_C4)=0,0, (A945_C4/(A797E_C4-A945_C4))*100)","v":-0.99088423007670146},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_9_C4=0,\"N/A\",PR_9_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E19=\"N/A\",\"N/A\",IF(AND(E19=0,R_9_C4<>0,),R_9_C4,IF(R_9_C4=0,\"N/A\",R_9_C4))))","v":"N/A"},{"$f":"IF((A797E_C5-A945_C5)=0,0, (A945_C5/(A797E_C5-A945_C5))*100)","v":-1.6411697636782223},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_9_C5=0,\"N/A\",PR_9_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H19=\"N/A\",\"N/A\",IF(AND(H19=0,R_9_C5<>0,),R_9_C5,IF(R_9_C5=0,\"N/A\",R_9_C5))))","v":"N/A"}]
["  Delinquent Loans / Assets 3",{"$f":"IF(A010_C1=0,0, (A041B_C1/A010_C1)*100)","v":0.52792329828904583},{"$f":"IF(A010_C2=0,0, (A041B_C2/A010_C2)*100)","v":0.5179288399678641},{"$f":"IF(A010_C3=0,0, (A041B_C3/A010_C3)*100)","v":0.55482164992183491},{"$f":"IF(A010_C4=0,0, (A041B_C4/A010_C4)*100)","v":0.55666876510883467},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_10_C4=0,\"N/A\",PR_10_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E20=\"N/A\",\"N/A\",IF(AND(E20=0,R_10_C4<>0,),R_10_C4,IF(R_10_C4=0,\"N/A\",R_10_C4))))","v":"N/A"},{"$f":"IF(A010_C5=0,0, (A041B_C5/A010_C5)*100)","v":0.47377086313272093},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_10_C5=0,\"N/A\",PR_10_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H20=\"N/A\",\"N/A\",IF(AND(H20=0,R_10_C5<>0,),R_10_C5,IF(R_10_C5=0,\"N/A\",R_10_C5))))","v":"N/A"}]
["EARNINGS"]
["  * Return On Average Assets",{"$f":"IF((A010_C1+pA010_C1)/2=0, 0, ((A661A_C1/((A010_C1+pA010_C1)/2))*100)*Anu_C1)","v":0.8285956520732557},{"$f":"IF((A010_C2+pA010_C2)/2=0, 0, ((A661A_C2/((A010_C2+pA010_C2)/2))*100)*Anu_C2)","v":0.75401605378872694},{"$f":"IF((A010_C3+pA010_C3)/2=0, 0, ((A661A_C3/((A010_C3+pA010_C3)/2))*100)*Anu_C3)","v":0.75301289725309795},{"$f":"IF((A010_C4+pA010_C4)/2=0, 0, ((A661A_C4/((A010_C4+pA010_C4)/2))*100)*Anu_C4)","v":0.74602138649389105},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_11_C4=0,\"N/A\",PR_11_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E22=\"N/A\",\"N/A\",IF(AND(E22=0,R_11_C4<>0,),R_11_C4,IF(R_11_C4=0,\"N/A\",R_11_C4))))","v":"N/A"},{"$f":"IF((A010_C5+pA010_C5)/2=0, 0, ((A661A_C5/((A010_C5+pA010_C5)/2))*100)*Anu_C5)","v":0.90365597835193689},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_11_C5=0,\"N/A\",PR_11_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H22=\"N/A\",\"N/A\",IF(AND(H22=0,R_11_C5<>0,),R_11_C5,IF(R_11_C5=0,\"N/A\",R_11_C5))))","v":"N/A"}]
["  * Return On Average Assets Excluding Stabilization\n         Income/Expense & NCUSIF Premium 2",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),Calc(A660A_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"09/30/2009\"),Calc(A660A_C1-A440A_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"03/31/2009\"),Calc(A660A_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1,\"N/A\")))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),Calc(A660A_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"09/30/2009\"),Calc(A660A_C2-A440A_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"03/31/2009\"),Calc(A660A_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2,\"N/A\")))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"12/31/2010\"),Calc(A660A_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3,IF(D8>=DATEVALUE(\"09/30/2009\"),Calc(A660A_C3-A440A_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3,IF(D8>=DATEVALUE(\"03/31/2009\"),Calc(A660A_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3,\"N/A\")))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),Calc(A660A_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4,IF(E8>=DATEVALUE(\"09/30/2009\"),Calc(A660A_C4-A440A_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4,IF(E8>=DATEVALUE(\"03/31/2009\"),Calc(A660A_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4,\"N/A\")))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_160_C4=0,\"N/A\",PR_160_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E23=\"N/A\",\"N/A\",IF(AND(E23=0,R_160_C4<>0,),R_160_C4,IF(R_160_C4=0,\"N/A\",R_160_C4))))","v":"N/A"},{"$f":"IF(H8>=DATEVALUE(\"12/31/2010\"),Calc(A660A_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5,IF(H8>=DATEVALUE(\"09/30/2009\"),Calc(A660A_C5-A440A_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5,IF(H8>=DATEVALUE(\"03/31/2009\"),Calc(A660A_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5,\"N/A\")))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_160_C5=0,\"N/A\",PR_160_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H23=\"N/A\",\"N/A\",IF(AND(H23=0,R_160_C5<>0,),R_160_C5,IF(R_160_C5=0,\"N/A\",R_160_C5))))","v":"N/A"}]
["  * Gross Income/Average Assets",{"$f":"IF((A010_C1+pA010_C1)/2=0, 0, (((A115_C1 +A131_C1+A659_C1)/((A010_C1+pA010_C1)/2))*100)*Anu_C1)","v":4.6119947383041691},{"$f":"IF((A010_C2+pA010_C2)/2=0, 0, (((A115_C2 +A131_C2+A659_C2)/((A010_C2+pA010_C2)/2))*100)*Anu_C2)","v":4.6279138837118712},{"$f":"IF((A010_C3+pA010_C3)/2=0, 0, (((A115_C3 +A131_C3+A659_C3)/((A010_C3+pA010_C3)/2))*100)*Anu_C3)","v":4.6336740972341213},{"$f":"IF((A010_C4+pA010_C4)/2=0, 0, (((A115_C4 +A131_C4+A659_C4)/((A010_C4+pA010_C4)/2))*100)*Anu_C4)","v":4.7349227746076092},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_12_C4=0,\"N/A\",PR_12_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E24=\"N/A\",\"N/A\",IF(AND(E24=0,R_12_C4<>0,),R_12_C4,IF(R_12_C4=0,\"N/A\",R_12_C4))))","v":"N/A"},{"$f":"IF((A010_C5+pA010_C5)/2=0, 0, (((A115_C5 +A131_C5+A659_C5)/((A010_C5+pA010_C5)/2))*100)*Anu_C5)","v":5.0595996970694284},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_12_C5=0,\"N/A\",PR_12_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H24=\"N/A\",\"N/A\",IF(AND(H24=0,R_12_C5<>0,),R_12_C5,IF(R_12_C5=0,\"N/A\",R_12_C5))))","v":"N/A"}]
["  * Yield on Average Loans",{"$f":"IF((A025B_C1+pA025B_C1)/2=0, 0, (((A110_C1-A119_C1)/((A025B_C1+pA025B_C1)/2))*100)*Anu_C1)","v":4.6523095114229269},{"$f":"IF((A025B_C2+pA025B_C2)/2=0, 0, (((A110_C2-A119_C2)/((A025B_C2+pA025B_C2)/2))*100)*Anu_C2)","v":4.4951790090757067},{"$f":"IF((A025B_C3+pA025B_C3)/2=0, 0, (((A110_C3-A119_C3)/((A025B_C3+pA025B_C3)/2))*100)*Anu_C3)","v":4.3523521763413671},{"$f":"IF((A025B_C4+pA025B_C4)/2=0, 0, (((A110_C4-A119_C4)/((A025B_C4+pA025B_C4)/2))*100)*Anu_C4)","v":4.3241051610998547},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_13_C4=0,\"N/A\",PR_13_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E25=\"N/A\",\"N/A\",IF(AND(E25=0,R_13_C4<>0,),R_13_C4,IF(R_13_C4=0,\"N/A\",R_13_C4))))","v":"N/A"},{"$f":"IF((A025B_C5+pA025B_C5)/2=0, 0, (((A110_C5-A119_C5)/((A025B_C5+pA025B_C5)/2))*100)*Anu_C5)","v":4.4753155504886921},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_13_C5=0,\"N/A\",PR_13_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H25=\"N/A\",\"N/A\",IF(AND(H25=0,R_13_C5<>0,),R_13_C5,IF(R_13_C5=0,\"N/A\",R_13_C5))))","v":"N/A"}]
["  * Yield on Average Investments",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),IF((A799_C1+pA799_C1)/2=0, 0, (((A120_C1+A124_C1)/((A799_C1+pA799_C1)/2))*100)*Anu_C1),IF((A799I_C1+A730B_C1+A730C_C1+pA799I_C1+pA730B_C1+pA730C_C1)/2=0, 0, (((A120_C1+A124_C1)/((A799I_C1+A730B_C1+A730C_C1+pA799I_C1+pA730B_C1+pA730C_C1)/2))*100)*Anu_C1))","v":1.1651932947409898},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),IF((A799_C2+pA799_C2)/2=0, 0, (((A120_C2+A124_C2)/((A799_C2+pA799_C2)/2))*100)*Anu_C2),IF((A799I_C2+A730B_C2+A730C_C2+pA799I_C2+pA730B_C2+pA730C_C2)/2=0, 0, (((A120_C2+A124_C2)/((A799I_C2+A730B_C2+A730C_C2+pA799I_C2+pA730B_C2+pA730C_C2)/2))*100)*Anu_C2))","v":1.1638009741047788},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),IF((A799_C3+pA799_C3)/2=0, 0, (((A120_C3+A124_C3)/((A799_C3+pA799_C3)/2))*100)*Anu_C3),IF((A799I_C3+A730B_C3+A730C_C3+pA799I_C3+pA730B_C3+pA730C_C3)/2=0, 0, (((A120_C3+A124_C3)/((A799I_C3+A730B_C3+A730C_C3+pA799I_C3+pA730B_C3+pA730C_C3)/2))*100)*Anu_C3))","v":1.2694762884114752},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),IF((A799_C4+pA799_C4)/2=0, 0, (((A120_C4+A124_C4)/((A799_C4+pA799_C4)/2))*100)*Anu_C4),IF((A799I_C4+A730B_C4+A730C_C4+pA799I_C4+pA730B_C4+pA730C_C4)/2=0, 0, (((A120_C4+A124_C4)/((A799I_C4+A730B_C4+A730C_C4+pA799I_C4+pA730B_C4+pA730C_C4)/2))*100)*Anu_C4))","v":1.6049006332858711},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_14_C4=0,\"N/A\",PR_14_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E26=\"N/A\",\"N/A\",IF(AND(E26=0,R_14_C4<>0,),R_14_C4,IF(R_14_C4=0,\"N/A\",R_14_C4))))","v":"N/A"},{"$f":"IF(H8<DATEVALUE(\"6/30/2006\"),IF((A799_C5+pA799_C5)/2=0, 0, (((A120_C5+A124_C5)/((A799_C5+pA799_C5)/2))*100)*Anu_C5),IF((A799I_C5+A730B_C5+A730C_C5+pA799I_C5+pA730B_C5+pA730C_C5)/2=0, 0, (((A120_C5+A124_C5)/((A799I_C5+A730B_C5+A730C_C5+pA799I_C5+pA730B_C5+pA730C_C5)/2))*100)*Anu_C5))","v":2.0179175299301839},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_14_C5=0,\"N/A\",PR_14_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H26=\"N/A\",\"N/A\",IF(AND(H26=0,R_14_C5<>0,),R_14_C5,IF(R_14_C5=0,\"N/A\",R_14_C5))))","v":"N/A"}]
["  * Fee & Other Op.Income / Avg. Assets",{"$f":"IF((A010_C1+pA010_C1)/2=0, 0, (((A131_C1+A659_C1)/((A010_C1+pA010_C1)/2))*100)*Anu_C1)","v":1.3102673251166652},{"$f":"IF((A010_C2+pA010_C2)/2=0, 0, (((A131_C2+A659_C2)/((A010_C2+pA010_C2)/2))*100)*Anu_C2)","v":1.3442108579695071},{"$f":"IF((A010_C3+pA010_C3)/2=0, 0, (((A131_C3+A659_C3)/((A010_C3+pA010_C3)/2))*100)*Anu_C3)","v":1.3541528678394652},{"$f":"IF((A010_C4+pA010_C4)/2=0, 0, (((A131_C4+A659_C4)/((A010_C4+pA010_C4)/2))*100)*Anu_C4)","v":1.323875612630115},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_15_C4=0,\"N/A\",PR_15_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E27=\"N/A\",\"N/A\",IF(AND(E27=0,R_15_C4<>0,),R_15_C4,IF(R_15_C4=0,\"N/A\",R_15_C4))))","v":"N/A"},{"$f":"IF((A010_C5+pA010_C5)/2=0, 0, (((A131_C5+A659_C5)/((A010_C5+pA010_C5)/2))*100)*Anu_C5)","v":1.3804787856293155},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_15_C5=0,\"N/A\",PR_15_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H27=\"N/A\",\"N/A\",IF(AND(H27=0,R_15_C5<>0,),R_15_C5,IF(R_15_C5=0,\"N/A\",R_15_C5))))","v":"N/A"}]
["  * Cost of Funds / Avg. Assets",{"$f":"IF((A010_C1+pA010_C1)/2=0, 0, (((A340_C1+A380_C1+A381_C1)/((A010_C1+pA010_C1)/2))*100)*Anu_C1)","v":0.50859815265374031},{"$f":"IF((A010_C2+pA010_C2)/2=0, 0, (((A340_C2+A380_C2+A381_C2)/((A010_C2+pA010_C2)/2))*100)*Anu_C2)","v":0.49898284685388611},{"$f":"IF((A010_C3+pA010_C3)/2=0, 0, (((A340_C3+A380_C3+A381_C3)/((A010_C3+pA010_C3)/2))*100)*Anu_C3)","v":0.50236904626567025},{"$f":"IF((A010_C4+pA010_C4)/2=0, 0, (((A340_C4+A380_C4+A381_C4)/((A010_C4+pA010_C4)/2))*100)*Anu_C4)","v":0.5383005307273887},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_16_C4=0,\"N/A\",PR_16_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E28=\"N/A\",\"N/A\",IF(AND(E28=0,R_16_C4<>0,),R_16_C4,IF(R_16_C4=0,\"N/A\",R_16_C4))))","v":"N/A"},{"$f":"IF((A010_C5+pA010_C5)/2=0, 0, (((A340_C5+A380_C5+A381_C5)/((A010_C5+pA010_C5)/2))*100)*Anu_C5)","v":0.6582283937924559},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_16_C5=0,\"N/A\",PR_16_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H28=\"N/A\",\"N/A\",IF(AND(H28=0,R_16_C5<>0,),R_16_C5,IF(R_16_C5=0,\"N/A\",R_16_C5))))","v":"N/A"}]
["  * Net Margin / Avg. Assets",{"$f":"IF((A010_C1+pA010_C1)/2=0, 0, ((((A115_C1 + A131_C1+ A659_C1)-A350_C1)/((A010_C1+pA010_C1)/2))*100)*Anu_C1)","v":4.1033965856504286},{"$f":"IF((A010_C2+pA010_C2)/2=0, 0, ((((A115_C2 + A131_C2+ A659_C2)-A350_C2)/((A010_C2+pA010_C2)/2))*100)*Anu_C2)","v":4.1289310368579857},{"$f":"IF((A010_C3+pA010_C3)/2=0, 0, ((((A115_C3 + A131_C3+ A659_C3)-A350_C3)/((A010_C3+pA010_C3)/2))*100)*Anu_C3)","v":4.131305050968451},{"$f":"IF((A010_C4+pA010_C4)/2=0, 0, ((((A115_C4 + A131_C4+ A659_C4)-A350_C4)/((A010_C4+pA010_C4)/2))*100)*Anu_C4)","v":4.1966222438802196},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_17_C4=0,\"N/A\",PR_17_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E29=\"N/A\",\"N/A\",IF(AND(E29=0,R_17_C4<>0,),R_17_C4,IF(R_17_C4=0,\"N/A\",R_17_C4))))","v":"N/A"},{"$f":"IF((A010_C5+pA010_C5)/2=0, 0, ((((A115_C5 + A131_C5+ A659_C5)-A350_C5)/((A010_C5+pA010_C5)/2))*100)*Anu_C5)","v":4.4013713032769726},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_17_C5=0,\"N/A\",PR_17_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H29=\"N/A\",\"N/A\",IF(AND(H29=0,R_17_C5<>0,),R_17_C5,IF(R_17_C5=0,\"N/A\",R_17_C5))))","v":"N/A"}]
["  * Operating Exp./ Avg. Assets",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C1+A311_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1,Calc(A671_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C2+A311_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2,Calc(A671_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3,IF(D8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C3+A311_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3,Calc(A671_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4,IF(E8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C4+A311_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4,Calc(A671_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_18_C4=0,\"N/A\",PR_18_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E30=\"N/A\",\"N/A\",IF(AND(E30=0,R_18_C4<>0,),R_18_C4,IF(R_18_C4=0,\"N/A\",R_18_C4))))","v":"N/A"},{"$f":"IF(H8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5,IF(H8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C5+A311_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5,Calc(A671_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_18_C5=0,\"N/A\",PR_18_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H30=\"N/A\",\"N/A\",IF(AND(H30=0,R_18_C5<>0,),R_18_C5,IF(R_18_C5=0,\"N/A\",R_18_C5))))","v":"N/A"}]
["  * Provision For Loan & Lease Losses / Average Assets",{"$f":"IF((A010_C1+pA010_C1)/2=0, 0, ((A300_C1/((A010_C1+pA010_C1)/2))*100)*Anu_C1)","v":0.23015976980159825},{"$f":"IF((A010_C2+pA010_C2)/2=0, 0, ((A300_C2/((A010_C2+pA010_C2)/2))*100)*Anu_C2)","v":0.29063511195210612},{"$f":"IF((A010_C3+pA010_C3)/2=0, 0, ((A300_C3/((A010_C3+pA010_C3)/2))*100)*Anu_C3)","v":0.33296603082510229},{"$f":"IF((A010_C4+pA010_C4)/2=0, 0, ((A300_C4/((A010_C4+pA010_C4)/2))*100)*Anu_C4)","v":0.41127233560360615},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_19_C4=0,\"N/A\",PR_19_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E31=\"N/A\",\"N/A\",IF(AND(E31=0,R_19_C4<>0,),R_19_C4,IF(R_19_C4=0,\"N/A\",R_19_C4))))","v":"N/A"},{"$f":"IF((A010_C5+pA010_C5)/2=0, 0, ((A300_C5/((A010_C5+pA010_C5)/2))*100)*Anu_C5)","v":0.37135941701074038},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_19_C5=0,\"N/A\",PR_19_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H31=\"N/A\",\"N/A\",IF(AND(H31=0,R_19_C5<>0,),R_19_C5,IF(R_19_C5=0,\"N/A\",R_19_C5))))","v":"N/A"}]
["  * Net Interest Margin/Avg. Assets",{"$f":"IF((A010_C1+pA010_C1)/2=0, 0, (((A115_C1-A350_C1)/((A010_C1+pA010_C1)/2))*100)*Anu_C1)","v":2.793129260533763},{"$f":"IF((A010_C2+pA010_C2)/2=0, 0, (((A115_C2-A350_C2)/((A010_C2+pA010_C2)/2))*100)*Anu_C2)","v":2.7847201788884783},{"$f":"IF((A010_C3+pA010_C3)/2=0, 0, (((A115_C3-A350_C3)/((A010_C3+pA010_C3)/2))*100)*Anu_C3)","v":2.7771521831289858},{"$f":"IF((A010_C4+pA010_C4)/2=0, 0, (((A115_C4-A350_C4)/((A010_C4+pA010_C4)/2))*100)*Anu_C4)","v":2.8727466312501053},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_20_C4=0,\"N/A\",PR_20_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E32=\"N/A\",\"N/A\",IF(AND(E32=0,R_20_C4<>0,),R_20_C4,IF(R_20_C4=0,\"N/A\",R_20_C4))))","v":"N/A"},{"$f":"IF((A010_C5+pA010_C5)/2=0, 0, (((A115_C5-A350_C5)/((A010_C5+pA010_C5)/2))*100)*Anu_C5)","v":3.0208925176476571},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_20_C5=0,\"N/A\",PR_20_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H32=\"N/A\",\"N/A\",IF(AND(H32=0,R_20_C5<>0,),R_20_C5,IF(R_20_C5=0,\"N/A\",R_20_C5))))","v":"N/A"}]
["   Operating Exp./Gross Income",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),(Calc(A671_C1,A115_C1+A131_C1+A659_C1)*100),IF(B8>=DATEVALUE(\"3/31/2009\"),(Calc(A671_C1+A311_C1,A115_C1+A131_C1+A659_C1)*100),(Calc(A671_C1,A115_C1+A131_C1+A659_C1)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),(Calc(A671_C2,A115_C2+A131_C2+A659_C2)*100),IF(C8>=DATEVALUE(\"3/31/2009\"),(Calc(A671_C2+A311_C2,A115_C2+A131_C2+A659_C2)*100),(Calc(A671_C2,A115_C2+A131_C2+A659_C2)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"12/31/2010\"),(Calc(A671_C3,A115_C3+A131_C3+A659_C3)*100),IF(D8>=DATEVALUE(\"3/31/2009\"),(Calc(A671_C3+A311_C3,A115_C3+A131_C3+A659_C3)*100),(Calc(A671_C3,A115_C3+A131_C3+A659_C3)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),(Calc(A671_C4,A115_C4+A131_C4+A659_C4)*100),IF(E8>=DATEVALUE(\"3/31/2009\"),(Calc(A671_C4+A311_C4,A115_C4+A131_C4+A659_C4)*100),(Calc(A671_C4,A115_C4+A131_C4+A659_C4)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_21_C4=0,\"N/A\",PR_21_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E33=\"N/A\",\"N/A\",IF(AND(E33=0,R_21_C4<>0,),R_21_C4,IF(R_21_C4=0,\"N/A\",R_21_C4))))","v":"N/A"},{"$f":"IF(H8>=DATEVALUE(\"12/31/2010\"),(Calc(A671_C5,A115_C5+A131_C5+A659_C5)*100),IF(H8>=DATEVALUE(\"3/31/2009\"),(Calc(A671_C5+A311_C5,A115_C5+A131_C5+A659_C5)*100),(Calc(A671_C5,A115_C5+A131_C5+A659_C5)*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_21_C5=0,\"N/A\",PR_21_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H33=\"N/A\",\"N/A\",IF(AND(H33=0,R_21_C5<>0,),R_21_C5,IF(R_21_C5=0,\"N/A\",R_21_C5))))","v":"N/A"}]
["   Fixed Assets & Foreclosed & Repossessed Assets\n      / Total Assets 1",{"$f":"IF(B8>DATEVALUE(\"12/31/2007\"),IF(A010_C1=0, 0, ((A007_C1+A008_C1+A798A_C1+A980_C1)/A010_C1)*100), IF(B8>DATEVALUE(\"12/31/2003\"), IF(A010_C1=0, 0, ((A007_C1+A008_C1+A798A_C1)/A010_C1)*100 ), IF(A010_C1=0,0, ( (A007_C1+A008_C1+A798_C1)/A010_C1)*100 )))","v":2.357539880242653},{"$f":"IF(C8>DATEVALUE(\"12/31/2007\"),IF(A010_C2=0, 0, ((A007_C2+A008_C2+A798A_C2+A980_C2)/A010_C2)*100), IF(C8>DATEVALUE(\"12/31/2003\"), IF(A010_C2=0, 0, ((A007_C2+A008_C2+A798A_C2)/A010_C2)*100 ), IF(A010_C2=0,0, ( (A007_C2+A008_C2+A798_C2)/A010_C2)*100 )))","v":2.2815550354857783},{"$f":"IF(D8>DATEVALUE(\"12/31/2007\"),IF(A010_C3=0, 0, ((A007_C3+A008_C3+A798A_C3+A980_C3)/A010_C3)*100), IF(D8>DATEVALUE(\"12/31/2003\"), IF(A010_C3=0, 0, ((A007_C3+A008_C3+A798A_C3)/A010_C3)*100 ), IF(A010_C3=0,0, ( (A007_C3+A008_C3+A798_C3)/A010_C3)*100 )))","v":2.2568793206612368},{"$f":"IF(E8>DATEVALUE(\"12/31/2007\"),IF(A010_C4=0, 0, ((A007_C4+A008_C4+A798A_C4+A980_C4)/A010_C4)*100), IF(E8>DATEVALUE(\"12/31/2003\"), IF(A010_C4=0, 0, ((A007_C4+A008_C4+A798A_C4)/A010_C4)*100 ), IF(A010_C4=0,0, ( (A007_C4+A008_C4+A798_C4)/A010_C4)*100 )))","v":2.2479298113577579},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_22_C4=0,\"N/A\",PR_22_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E34=\"N/A\",\"N/A\",IF(AND(E34=0,R_22_C4<>0,),R_22_C4,IF(R_22_C4=0,\"N/A\",R_22_C4))))","v":"N/A"},{"$f":"IF(H8>DATEVALUE(\"12/31/2007\"),IF(A010_C5=0, 0, ((A007_C5+A008_C5+A798A_C5+A980_C5)/A010_C5)*100), IF(H8>DATEVALUE(\"12/31/2003\"), IF(A010_C5=0, 0, ((A007_C5+A008_C5+A798A_C5)/A010_C5)*100 ), IF(A010_C5=0,0, ( (A007_C5+A008_C5+A798_C5)/A010_C5)*100 )))","v":2.2921401147627951},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_22_C5=0,\"N/A\",PR_22_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H34=\"N/A\",\"N/A\",IF(AND(H34=0,R_22_C5<>0,),R_22_C5,IF(R_22_C5=0,\"N/A\",R_22_C5))))","v":"N/A"}]
["  * Net Operating Exp. /Avg. Assets",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C1-A131_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C1+A311_C1-A131_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1,Calc(A671_C1-A131_C1,(A010_C1+pA010_C1)/2)*100*Anu_C1))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C2-A131_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C2+A311_C2-A131_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2,Calc(A671_C2-A131_C2,(A010_C2+pA010_C2)/2)*100*Anu_C2))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C3-A131_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3,IF(D8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C3+A311_C3-A131_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3,Calc(A671_C3-A131_C3,(A010_C3+pA010_C3)/2)*100*Anu_C3))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C4-A131_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4,IF(E8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C4+A311_C4-A131_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4,Calc(A671_C4-A131_C4,(A010_C4+pA010_C4)/2)*100*Anu_C4))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_23_C4=0,\"N/A\",PR_23_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E35=\"N/A\",\"N/A\",IF(AND(E35=0,R_23_C4<>0,),R_23_C4,IF(R_23_C4=0,\"N/A\",R_23_C4))))","v":"N/A"},{"$f":"IF(H8>=DATEVALUE(\"12/31/2010\"),Calc(A671_C5-A131_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5,IF(H8>=DATEVALUE(\"3/31/2009\"),Calc(A671_C5+A311_C5-A131_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5,Calc(A671_C5-A131_C5,(A010_C5+pA010_C5)/2)*100*Anu_C5))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_23_C5=0,\"N/A\",PR_23_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H35=\"N/A\",\"N/A\",IF(AND(H35=0,R_23_C5<>0,),R_23_C5,IF(R_23_C5=0,\"N/A\",R_23_C5))))","v":"N/A"}]
["ASSET / LIABILITY MANAGEMENT"]
["  Net Long-Term Assets / Total Assets",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"),Calc(A703A_C1+A386A_C1+A386B_C1-A712_C1+A400T1_C1+A799C1_C1+A799C2_C1+A799D_C1+A007_C1+A008_C1+A794_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"3/31/2011\"),Calc(A703_C1+A386_C1-A712_C1+A400T_C1-A814E_C1+A799C1_C1+A799C2_C1+A799D_C1+A007_C1+A008_C1-A718A_C1+A794_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"3/31/2009\"),Calc(A703_C1+A386_C1-A712_C1+A400A_C1+A400B_C1-A814_C1-A814A_C1-A814A1_C1+A799C1_C1+A799C2_C1+A799D_C1+A007_C1+A008_C1-A718A_C1+A794_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"3/31/2005\"),Calc(A703_C1+A386_C1-A712_C1+A400A_C1+A400B_C1-A814_C1-A814A_C1+A799C1_C1+A799C2_C1+A799D_C1+A007_C1+A008_C1-A718A_C1+A794_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"6/30/2004\"),Calc(A703_C1+A386_C1-A712_C1+A400A_C1+A400B_C1-A814_C1-A814A_C1+A799C_C1+A799D_C1+A007_C1+A008_C1-A718A_C1+A794_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"3/31/2004\"),Calc(A703_C1+A386_C1-A712_C1+A400A_C1+A400B_C1-A814_C1-A814A_C1+A799C_C1+A799D_C1+A007_C1+A008_C1-A718_C1+A794_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"12/31/1999\"),Calc(A703_C1+A386_C1-A712_C1+A042_C1+A387_C1+A799C_C1+A799D_C1+A007_C1+A008_C1-A718_C1+A794_C1,A010_C1)*100,\"N/A\")))))))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"),Calc(A703A_C2+A386A_C2+A386B_C2-A712_C2+A400T1_C2+A799C1_C2+A799C2_C2+A799D_C2+A007_C2+A008_C2+A794_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"3/31/2011\"),Calc(A703_C2+A386_C2-A712_C2+A400T_C2-A814E_C2+A799C1_C2+A799C2_C2+A799D_C2+A007_C2+A008_C2-A718A_C2+A794_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"3/31/2009\"),Calc(A703_C2+A386_C2-A712_C2+A400A_C2+A400B_C2-A814_C2-A814A_C2-A814A1_C2+A799C1_C2+A799C2_C2+A799D_C2+A007_C2+A008_C2-A718A_C2+A794_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"3/31/2005\"),Calc(A703_C2+A386_C2-A712_C2+A400A_C2+A400B_C2-A814_C2-A814A_C2+A799C1_C2+A799C2_C2+A799D_C2+A007_C2+A008_C2-A718A_C2+A794_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"6/30/2004\"),Calc(A703_C2+A386_C2-A712_C2+A400A_C2+A400B_C2-A814_C2-A814A_C2+A799C_C2+A799D_C2+A007_C2+A008_C2-A718A_C2+A794_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"3/31/2004\"),Calc(A703_C2+A386_C2-A712_C2+A400A_C2+A400B_C2-A814_C2-A814A_C2+A799C_C2+A799D_C2+A007_C2+A008_C2-A718_C2+A794_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"12/31/1999\"),Calc(A703_C2+A386_C2-A712_C2+A042_C2+A387_C2+A799C_C2+A799D_C2+A007_C2+A008_C2-A718_C2+A794_C2,A010_C2)*100,\"N/A\")))))))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>DATEVALUE(\"6/30/2017\"),Calc(A703A_C3+A386A_C3+A386B_C3-A712_C3+A400T1_C3+A799C1_C3+A799C2_C3+A799D_C3+A007_C3+A008_C3+A794_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"3/31/2011\"),Calc(A703_C3+A386_C3-A712_C3+A400T_C3-A814E_C3+A799C1_C3+A799C2_C3+A799D_C3+A007_C3+A008_C3-A718A_C3+A794_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"3/31/2009\"),Calc(A703_C3+A386_C3-A712_C3+A400A_C3+A400B_C3-A814_C3-A814A_C3-A814A1_C3+A799C1_C3+A799C2_C3+A799D_C3+A007_C3+A008_C3-A718A_C3+A794_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"3/31/2005\"),Calc(A703_C3+A386_C3-A712_C3+A400A_C3+A400B_C3-A814_C3-A814A_C3+A799C1_C3+A799C2_C3+A799D_C3+A007_C3+A008_C3-A718A_C3+A794_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"6/30/2004\"),Calc(A703_C3+A386_C3-A712_C3+A400A_C3+A400B_C3-A814_C3-A814A_C3+A799C_C3+A799D_C3+A007_C3+A008_C3-A718A_C3+A794_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"3/31/2004\"),Calc(A703_C3+A386_C3-A712_C3+A400A_C3+A400B_C3-A814_C3-A814A_C3+A799C_C3+A799D_C3+A007_C3+A008_C3-A718_C3+A794_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"12/31/1999\"),Calc(A703_C3+A386_C3-A712_C3+A042_C3+A387_C3+A799C_C3+A799D_C3+A007_C3+A008_C3-A718_C3+A794_C3,A010_C3)*100,\"N/A\")))))))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"),Calc(A703A_C4+A386A_C4+A386B_C4-A712_C4+A400T1_C4+A799C1_C4+A799C2_C4+A799D_C4+A007_C4+A008_C4+A794_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"3/31/2011\"),Calc(A703_C4+A386_C4-A712_C4+A400T_C4-A814E_C4+A799C1_C4+A799C2_C4+A799D_C4+A007_C4+A008_C4-A718A_C4+A794_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"3/31/2009\"),Calc(A703_C4+A386_C4-A712_C4+A400A_C4+A400B_C4-A814_C4-A814A_C4-A814A1_C4+A799C1_C4+A799C2_C4+A799D_C4+A007_C4+A008_C4-A718A_C4+A794_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"3/31/2005\"),Calc(A703_C4+A386_C4-A712_C4+A400A_C4+A400B_C4-A814_C4-A814A_C4+A799C1_C4+A799C2_C4+A799D_C4+A007_C4+A008_C4-A718A_C4+A794_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"6/30/2004\"),Calc(A703_C4+A386_C4-A712_C4+A400A_C4+A400B_C4-A814_C4-A814A_C4+A799C_C4+A799D_C4+A007_C4+A008_C4-A718A_C4+A794_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"3/31/2004\"),Calc(A703_C4+A386_C4-A712_C4+A400A_C4+A400B_C4-A814_C4-A814A_C4+A799C_C4+A799D_C4+A007_C4+A008_C4-A718_C4+A794_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"12/31/1999\"),Calc(A703_C4+A386_C4-A712_C4+A042_C4+A387_C4+A799C_C4+A799D_C4+A007_C4+A008_C4-A718_C4+A794_C4,A010_C4)*100,\"N/A\")))))))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_24_C4=0,\"N/A\",PR_24_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E37=\"N/A\",\"N/A\",IF(AND(E37=0,R_24_C4<>0,),R_24_C4,IF(R_24_C4=0,\"N/A\",R_24_C4))))","v":"N/A"},{"$f":"IF(H8>DATEVALUE(\"6/30/2017\"),Calc(A703A_C5+A386A_C5+A386B_C5-A712_C5+A400T1_C5+A799C1_C5+A799C2_C5+A799D_C5+A007_C5+A008_C5+A794_C5,A010_C5)*100,IF(H8>=DATEVALUE(\"3/31/2011\"),Calc(A703_C5+A386_C5-A712_C5+A400T_C5-A814E_C5+A799C1_C5+A799C2_C5+A799D_C5+A007_C5+A008_C5-A718A_C5+A794_C5,A010_C5)*100,IF(H8>=DATEVALUE(\"3/31/2009\"),Calc(A703_C5+A386_C5-A712_C5+A400A_C5+A400B_C5-A814_C5-A814A_C5-A814A1_C5+A799C1_C5+A799C2_C5+A799D_C5+A007_C5+A008_C5-A718A_C5+A794_C5,A010_C5)*100,IF(H8>=DATEVALUE(\"3/31/2005\"),Calc(A703_C5+A386_C5-A712_C5+A400A_C5+A400B_C5-A814_C5-A814A_C5+A799C1_C5+A799C2_C5+A799D_C5+A007_C5+A008_C5-A718A_C5+A794_C5,A010_C5)*100,IF(H8>=DATEVALUE(\"6/30/2004\"),Calc(A703_C5+A386_C5-A712_C5+A400A_C5+A400B_C5-A814_C5-A814A_C5+A799C_C5+A799D_C5+A007_C5+A008_C5-A718A_C5+A794_C5,A010_C5)*100,IF(H8>=DATEVALUE(\"3/31/2004\"),Calc(A703_C5+A386_C5-A712_C5+A400A_C5+A400B_C5-A814_C5-A814A_C5+A799C_C5+A799D_C5+A007_C5+A008_C5-A718_C5+A794_C5,A010_C5)*100,IF(H8>=DATEVALUE(\"12/31/1999\"),Calc(A703_C5+A386_C5-A712_C5+A042_C5+A387_C5+A799C_C5+A799D_C5+A007_C5+A008_C5-A718_C5+A794_C5,A010_C5)*100,\"N/A\")))))))","v":{"$error":"#NAME?"}},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_24_C5=0,\"N/A\",PR_24_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H37=\"N/A\",\"N/A\",IF(AND(H37=0,R_24_C5<>0,),R_24_C5,IF(R_24_C5=0,\"N/A\",R_24_C5))))","v":"N/A"}]
["  Reg. Shares / Total Shares & Borrowings",{"$f":"IF(A018_C1+A860C_C1-A781_C1=0,0, (A657_C1/(A018_C1+A860C_C1-A781_C1))*100)","v":32.50988383607308},{"$f":"IF(A018_C2+A860C_C2-A781_C2=0,0, (A657_C2/(A018_C2+A860C_C2-A781_C2))*100)","v":33.471487089508287},{"$f":"IF(A018_C3+A860C_C3-A781_C3=0,0, (A657_C3/(A018_C3+A860C_C3-A781_C3))*100)","v":33.973389908573985},{"$f":"IF(A018_C4+A860C_C4-A781_C4=0,0, (A657_C4/(A018_C4+A860C_C4-A781_C4))*100)","v":34.48498574885641},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_25_C4=0,\"N/A\",PR_25_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E38=\"N/A\",\"N/A\",IF(AND(E38=0,R_25_C4<>0,),R_25_C4,IF(R_25_C4=0,\"N/A\",R_25_C4))))","v":"N/A"},{"$f":"IF(A018_C5+A860C_C5-A781_C5=0,0, (A657_C5/(A018_C5+A860C_C5-A781_C5))*100)","v":34.482267324009463},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_25_C5=0,\"N/A\",PR_25_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H38=\"N/A\",\"N/A\",IF(AND(H38=0,R_25_C5<>0,),R_25_C5,IF(R_25_C5=0,\"N/A\",R_25_C5))))","v":"N/A"}]
["  Total Loans / Total Shares",{"$f":"IF(A018_C1=0, 0, (A025B_C1/A018_C1)*100)","v":75.134856865173944},{"$f":"IF(A018_C2=0, 0, (A025B_C2/A018_C2)*100)","v":77.403108266077851},{"$f":"IF(A018_C3=0, 0, (A025B_C3/A018_C3)*100)","v":79.69672343225983},{"$f":"IF(A018_C4=0, 0, (A025B_C4/A018_C4)*100)","v":82.71640122008985},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_26_C4=0,\"N/A\",PR_26_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E39=\"N/A\",\"N/A\",IF(AND(E39=0,R_26_C4<>0,),R_26_C4,IF(R_26_C4=0,\"N/A\",R_26_C4))))","v":"N/A"},{"$f":"IF(A018_C5=0, 0, (A025B_C5/A018_C5)*100)","v":85.967436308852712},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_26_C5=0,\"N/A\",PR_26_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H39=\"N/A\",\"N/A\",IF(AND(H39=0,R_26_C5<>0,),R_26_C5,IF(R_26_C5=0,\"N/A\",R_26_C5))))","v":"N/A"}]
["  Total Loans / Total Assets",{"$f":"IF(A010_C1=0, 0, (A025B_C1/A010_C1)*100)","v":64.443976129071174},{"$f":"IF(A010_C2=0, 0, (A025B_C2/A010_C2)*100)","v":66.338807928563952},{"$f":"IF(A010_C3=0, 0, (A025B_C3/A010_C3)*100)","v":68.223440078871604},{"$f":"IF(A010_C4=0, 0, (A025B_C4/A010_C4)*100)","v":70.729183670115006},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_27_C4=0,\"N/A\",PR_27_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E40=\"N/A\",\"N/A\",IF(AND(E40=0,R_27_C4<>0,),R_27_C4,IF(R_27_C4=0,\"N/A\",R_27_C4))))","v":"N/A"},{"$f":"IF(A010_C5=0, 0, (A025B_C5/A010_C5)*100)","v":72.995981038330314},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_27_C5=0,\"N/A\",PR_27_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H40=\"N/A\",\"N/A\",IF(AND(H40=0,R_27_C5<>0,),R_27_C5,IF(R_27_C5=0,\"N/A\",R_27_C5))))","v":"N/A"}]
["  Cash + Short-Term Investments / Assets",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),IF(A010_C1=0, 0, ((A730A_C1+A799A_C1)/A010_C1)*100),IF(A010_C1=0, 0, ((A730A_C1+A730B_C1+A730C_C1+A799A1_C1)/A010_C1)*100))","v":14.295230141496193},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),IF(A010_C2=0, 0, ((A730A_C2+A799A_C2)/A010_C2)*100),IF(A010_C2=0, 0, ((A730A_C2+A730B_C2+A730C_C2+A799A1_C2)/A010_C2)*100))","v":13.61502646165178},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),IF(A010_C3=0, 0, ((A730A_C3+A799A_C3)/A010_C3)*100),IF(A010_C3=0, 0, ((A730A_C3+A730B_C3+A730C_C3+A799A1_C3)/A010_C3)*100))","v":13.775527969875359},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),IF(A010_C4=0, 0, ((A730A_C4+A799A_C4)/A010_C4)*100),IF(A010_C4=0, 0, ((A730A_C4+A730B_C4+A730C_C4+A799A1_C4)/A010_C4)*100))","v":12.726588889029086},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_28_C4=0,\"N/A\",PR_28_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E41=\"N/A\",\"N/A\",IF(AND(E41=0,R_28_C4<>0,),R_28_C4,IF(R_28_C4=0,\"N/A\",R_28_C4))))","v":"N/A"},{"$f":"IF(H8<DATEVALUE(\"6/30/2006\"),IF(A010_C5=0, 0, ((A730A_C5+A799A_C5)/A010_C5)*100),IF(A010_C5=0, 0, ((A730A_C5+A730B_C5+A730C_C5+A799A1_C5)/A010_C5)*100))","v":12.005187229036743},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_28_C5=0,\"N/A\",PR_28_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H41=\"N/A\",\"N/A\",IF(AND(H41=0,R_28_C5<>0,),R_28_C5,IF(R_28_C5=0,\"N/A\",R_28_C5))))","v":"N/A"}]
["  Total Shares, Dep. & Borrs / Earning Assets",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),(IF((A025B_C1+A799_C1-A781_C1)=0,0,((A018_C1+A860C_C1-A781_C1)/(A025B_C1+A799_C1-A781_C1))*100)), (IF((A025B_C1+A799I_C1+A730B_C1+A730C_C1-A781_C1)=0,0,((A018_C1+A860C_C1-A781_C1)/(A025B_C1+A799I_C1+A730B_C1+A730C_C1-A781_C1))*100)))","v":93.166275640467006},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),(IF((A025B_C2+A799_C2-A781_C2)=0,0,((A018_C2+A860C_C2-A781_C2)/(A025B_C2+A799_C2-A781_C2))*100)), (IF((A025B_C2+A799I_C2+A730B_C2+A730C_C2-A781_C2)=0,0,((A018_C2+A860C_C2-A781_C2)/(A025B_C2+A799I_C2+A730B_C2+A730C_C2-A781_C2))*100)))","v":92.98723330704172},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),(IF((A025B_C3+A799_C3-A781_C3)=0,0,((A018_C3+A860C_C3-A781_C3)/(A025B_C3+A799_C3-A781_C3))*100)), (IF((A025B_C3+A799I_C3+A730B_C3+A730C_C3-A781_C3)=0,0,((A018_C3+A860C_C3-A781_C3)/(A025B_C3+A799I_C3+A730B_C3+A730C_C3-A781_C3))*100)))","v":93.171396668038014},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),(IF((A025B_C4+A799_C4-A781_C4)=0,0,((A018_C4+A860C_C4-A781_C4)/(A025B_C4+A799_C4-A781_C4))*100)), (IF((A025B_C4+A799I_C4+A730B_C4+A730C_C4-A781_C4)=0,0,((A018_C4+A860C_C4-A781_C4)/(A025B_C4+A799I_C4+A730B_C4+A730C_C4-A781_C4))*100)))","v":93.082541024754889},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_29_C4=0,\"N/A\",PR_29_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E42=\"N/A\",\"N/A\",IF(AND(E42=0,R_29_C4<>0,),R_29_C4,IF(R_29_C4=0,\"N/A\",R_29_C4))))","v":"N/A"},{"$f":"IF(H8<DATEVALUE(\"6/30/2006\"),(IF((A025B_C5+A799_C5-A781_C5)=0,0,((A018_C5+A860C_C5-A781_C5)/(A025B_C5+A799_C5-A781_C5))*100)), (IF((A025B_C5+A799I_C5+A730B_C5+A730C_C5-A781_C5)=0,0,((A018_C5+A860C_C5-A781_C5)/(A025B_C5+A799I_C5+A730B_C5+A730C_C5-A781_C5))*100)))","v":92.917704871099446},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_29_C5=0,\"N/A\",PR_29_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H42=\"N/A\",\"N/A\",IF(AND(H42=0,R_29_C5<>0,),R_29_C5,IF(R_29_C5=0,\"N/A\",R_29_C5))))","v":"N/A"}]
["  Reg Shares + Share Drafts / Total Shares & Borrs",{"$f":"(IF((A018_C1+A860C_C1-A781_C1)=0,0,((A902_C1+A657_C1)/(A018_C1+A860C_C1-A781_C1))*100))","v":46.136349714373296},{"$f":"(IF((A018_C2+A860C_C2-A781_C2)=0,0,((A902_C2+A657_C2)/(A018_C2+A860C_C2-A781_C2))*100))","v":48.05649338344368},{"$f":"(IF((A018_C3+A860C_C3-A781_C3)=0,0,((A902_C3+A657_C3)/(A018_C3+A860C_C3-A781_C3))*100))","v":48.675438918728339},{"$f":"(IF((A018_C4+A860C_C4-A781_C4)=0,0,((A902_C4+A657_C4)/(A018_C4+A860C_C4-A781_C4))*100))","v":49.601450232976042},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_30_C4=0,\"N/A\",PR_30_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E43=\"N/A\",\"N/A\",IF(AND(E43=0,R_30_C4<>0,),R_30_C4,IF(R_30_C4=0,\"N/A\",R_30_C4))))","v":"N/A"},{"$f":"(IF((A018_C5+A860C_C5-A781_C5)=0,0,((A902_C5+A657_C5)/(A018_C5+A860C_C5-A781_C5))*100))","v":49.424610665078404},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_30_C5=0,\"N/A\",PR_30_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H43=\"N/A\",\"N/A\",IF(AND(H43=0,R_30_C5<>0,),R_30_C5,IF(R_30_C5=0,\"N/A\",R_30_C5))))","v":"N/A"}]
["  Borrowings / Total Shares & Net Worth",{"$f":"IF((A018_C1+A997_C1)=0, 0, (((A860C_C1-A781_C1))/(A018_C1+A997_C1))*100)","v":2.4960836433023217},{"$f":"IF((A018_C2+A997_C2)=0, 0, (((A860C_C2-A781_C2))/(A018_C2+A997_C2))*100)","v":2.5846705726893351},{"$f":"IF((A018_C3+A997_C3)=0, 0, (((A860C_C3-A781_C3))/(A018_C3+A997_C3))*100)","v":2.7483058817579193},{"$f":"IF((A018_C4+A997_C4)=0, 0, (((A860C_C4-A781_C4))/(A018_C4+A997_C4))*100)","v":2.7855648227670171},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_31_C4=0,\"N/A\",PR_31_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E44=\"N/A\",\"N/A\",IF(AND(E44=0,R_31_C4<>0,),R_31_C4,IF(R_31_C4=0,\"N/A\",R_31_C4))))","v":"N/A"},{"$f":"IF((A018_C5+A997_C5)=0, 0, (((A860C_C5-A781_C5))/(A018_C5+A997_C5))*100)","v":3.2600106533229778},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_31_C5=0,\"N/A\",PR_31_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H44=\"N/A\",\"N/A\",IF(AND(H44=0,R_31_C5<>0,),R_31_C5,IF(R_31_C5=0,\"N/A\",R_31_C5))))","v":"N/A"}]
["PRODUCTIVITY"]
["  Members / Potential Members",{"$f":"IF(A084_C1=0,0,(A083_C1/A084_C1)*100)","v":3.7052325387112748},{"$f":"IF(A084_C2=0,0,(A083_C2/A084_C2)*100)","v":3.4171135047858887},{"$f":"IF(A084_C3=0,0,(A083_C3/A084_C3)*100)","v":3.3538142028748226},{"$f":"IF(A084_C4=0,0,(A083_C4/A084_C4)*100)","v":3.1007817304952034},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_32_C4=0,\"N/A\",PR_32_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E46=\"N/A\",\"N/A\",IF(AND(E46=0,R_32_C4<>0,),R_32_C4,IF(R_32_C4=0,\"N/A\",R_32_C4))))","v":"N/A"},{"$f":"IF(A084_C5=0,0,(A083_C5/A084_C5)*100)","v":2.9354649148651495},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_32_C5=0,\"N/A\",PR_32_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H46=\"N/A\",\"N/A\",IF(AND(H46=0,R_32_C5<>0,),R_32_C5,IF(R_32_C5=0,\"N/A\",R_32_C5))))","v":"N/A"}]
["  Borrowers / Members",{"$f":"IF(A083_C1=0,0,(A025A_C1/A083_C1)*100)","v":53.680295084780582},{"$f":"IF(A083_C2=0,0,(A025A_C2/A083_C2)*100)","v":54.915251097583074},{"$f":"IF(A083_C3=0,0,(A025A_C3/A083_C3)*100)","v":56.440199071282457},{"$f":"IF(A083_C4=0,0,(A025A_C4/A083_C4)*100)","v":57.637757018244329},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_33_C4=0,\"N/A\",PR_33_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E47=\"N/A\",\"N/A\",IF(AND(E47=0,R_33_C4<>0,),R_33_C4,IF(R_33_C4=0,\"N/A\",R_33_C4))))","v":"N/A"},{"$f":"IF(A083_C5=0,0,(A025A_C5/A083_C5)*100)","v":58.305756303090462},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_33_C5=0,\"N/A\",PR_33_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H47=\"N/A\",\"N/A\",IF(AND(H47=0,R_33_C5<>0,),R_33_C5,IF(R_33_C5=0,\"N/A\",R_33_C5))))","v":"N/A"}]
["  Members / Full-Time Employees",{"$f":"IF((A564A_C1+A564B_C1/2)=0,0, A083_C1/(A564A_C1+A564B_C1/2))","v":381.8739572753459},{"$f":"IF((A564A_C2+A564B_C2/2)=0,0, A083_C2/(A564A_C2+A564B_C2/2))","v":379.61930549505746},{"$f":"IF((A564A_C3+A564B_C3/2)=0,0, A083_C3/(A564A_C3+A564B_C3/2))","v":377.8912502681485},{"$f":"IF((A564A_C4+A564B_C4/2)=0,0, A083_C4/(A564A_C4+A564B_C4/2))","v":379.77535144483886},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_34_C4=0,\"N/A\",PR_34_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E48=\"N/A\",\"N/A\",IF(AND(E48=0,R_34_C4<>0,),R_34_C4,IF(R_34_C4=0,\"N/A\",R_34_C4))))","v":"N/A"},{"$f":"IF((A564A_C5+A564B_C5/2)=0,0, A083_C5/(A564A_C5+A564B_C5/2))","v":380.00912366441804},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_34_C5=0,\"N/A\",PR_34_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H48=\"N/A\",\"N/A\",IF(AND(H48=0,R_34_C5<>0,),R_34_C5,IF(R_34_C5=0,\"N/A\",R_34_C5))))","v":"N/A"}]
["  Avg. Shares Per Member",{"$f":"IF(A083_C1=0,0,A018_C1/A083_C1)","v":9834.4702901918154},{"$f":"IF(A083_C2=0,0,A018_C2/A083_C2)","v":10210.920146505394},{"$f":"IF(A083_C3=0,0,A018_C3/A083_C3)","v":10611.680286085842},{"$f":"IF(A083_C4=0,0,A018_C4/A083_C4)","v":10807.407323377727},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_35_C4=0,\"N/A\",PR_35_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E49=\"N/A\",\"N/A\",IF(AND(E49=0,R_35_C4<>0,),R_35_C4,IF(R_35_C4=0,\"N/A\",R_35_C4))))","v":"N/A"},{"$f":"IF(A083_C5=0,0,A018_C5/A083_C5)","v":10825.402285284257},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_35_C5=0,\"N/A\",PR_35_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H49=\"N/A\",\"N/A\",IF(AND(H49=0,R_35_C5<>0,),R_35_C5,IF(R_35_C5=0,\"N/A\",R_35_C5))))","v":"N/A"}]
["  Avg. Loan Balance",{"$f":"IF(A025A_C1=0,0,A025B_C1/A025A_C1)","v":13765.042022055941},{"$f":"IF(A025A_C2=0,0,A025B_C2/A025A_C2)","v":14392.303445754756},{"$f":"IF(A025A_C3=0,0,A025B_C3/A025A_C3)","v":14984.287136259574},{"$f":"IF(A025A_C4=0,0,A025B_C4/A025A_C4)","v":15509.795775475504},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_36_C4=0,\"N/A\",PR_36_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E50=\"N/A\",\"N/A\",IF(AND(E50=0,R_36_C4<>0,),R_36_C4,IF(R_36_C4=0,\"N/A\",R_36_C4))))","v":"N/A"},{"$f":"IF(A025A_C5=0,0,A025B_C5/A025A_C5)","v":15961.23848630286},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_36_C5=0,\"N/A\",PR_36_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H50=\"N/A\",\"N/A\",IF(AND(H50=0,R_36_C5<>0,),R_36_C5,IF(R_36_C5=0,\"N/A\",R_36_C5))))","v":"N/A"}]
[" * Salary And Benefits / Full-Time Empl.",{"$f":"IF(A564A_C1+A564B_C1/2=0,0, (A210_C1/(A564A_C1+A564B_C1/2))*Anu_C1)","v":66467.516683594469},{"$f":"IF(A564A_C2+A564B_C2/2=0,0, (A210_C2/(A564A_C2+A564B_C2/2))*Anu_C2)","v":68668.18997052926},{"$f":"IF(A564A_C3+A564B_C3/2=0,0, (A210_C3/(A564A_C3+A564B_C3/2))*Anu_C3)","v":71226.996533828104},{"$f":"IF(A564A_C4+A564B_C4/2=0,0, (A210_C4/(A564A_C4+A564B_C4/2))*Anu_C4)","v":73434.812852216943},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_37_C4=0,\"N/A\",PR_37_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E51=\"N/A\",\"N/A\",IF(AND(E51=0,R_37_C4<>0,),R_37_C4,IF(R_37_C4=0,\"N/A\",R_37_C4))))","v":"N/A"},{"$f":"IF(A564A_C5+A564B_C5/2=0,0, (A210_C5/(A564A_C5+A564B_C5/2))*Anu_C5)","v":75839.782319612073},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_37_C5=0,\"N/A\",PR_37_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H51=\"N/A\",\"N/A\",IF(AND(H51=0,R_37_C5<>0,),R_37_C5,IF(R_37_C5=0,\"N/A\",R_37_C5))))","v":"N/A"}]
["OTHER RATIOS"]
[" * Net Worth Growth",{"$f":"IF(B8<DATEVALUE(\"3/31/2001\"),IF(A010_C1=0,0,IF(ABS(pA658_C1+pA668_C1+pA925_C1+pA931_C1+pA940_C1)=0, 0, ((((A658_C1+A668_C1+A925_C1+A931_C1+A940_C1+A602_C1)-(pA658_C1+pA668_C1+pA925_C1+pA931_C1+pA940_C1))/ABS(pA658_C1+pA668_C1+pA925_C1+pA931_C1+pA940_C1))*100)*Anu_C1)),IF(A010_C1=0,0,IF(ABS(pA997_C1)=0, 0, (((A997_C1-pA997_C1)/ABS(pA997_C1))*100)*Anu_C1)))","v":9.4236288652486238},{"$f":"IF(C8<DATEVALUE(\"3/31/2001\"),IF(A010_C2=0,0,IF(ABS(pA658_C2+pA668_C2+pA925_C2+pA931_C2+pA940_C2)=0, 0, ((((A658_C2+A668_C2+A925_C2+A931_C2+A940_C2+A602_C2)-(pA658_C2+pA668_C2+pA925_C2+pA931_C2+pA940_C2))/ABS(pA658_C2+pA668_C2+pA925_C2+pA931_C2+pA940_C2))*100)*Anu_C2)),IF(A010_C2=0,0,IF(ABS(pA997_C2)=0, 0, (((A997_C2-pA997_C2)/ABS(pA997_C2))*100)*Anu_C2)))","v":9.591292208078924},{"$f":"IF(D8<DATEVALUE(\"3/31/2001\"),IF(A010_C3=0,0,IF(ABS(pA658_C3+pA668_C3+pA925_C3+pA931_C3+pA940_C3)=0, 0, ((((A658_C3+A668_C3+A925_C3+A931_C3+A940_C3+A602_C3)-(pA658_C3+pA668_C3+pA925_C3+pA931_C3+pA940_C3))/ABS(pA658_C3+pA668_C3+pA925_C3+pA931_C3+pA940_C3))*100)*Anu_C3)),IF(A010_C3=0,0,IF(ABS(pA997_C3)=0, 0, (((A997_C3-pA997_C3)/ABS(pA997_C3))*100)*Anu_C3)))","v":7.0418744992694737},{"$f":"IF(E8<DATEVALUE(\"3/31/2001\"),IF(A010_C4=0,0,IF(ABS(pA658_C4+pA668_C4+pA925_C4+pA931_C4+pA940_C4)=0, 0, ((((A658_C4+A668_C4+A925_C4+A931_C4+A940_C4+A602_C4)-(pA658_C4+pA668_C4+pA925_C4+pA931_C4+pA940_C4))/ABS(pA658_C4+pA668_C4+pA925_C4+pA931_C4+pA940_C4))*100)*Anu_C4)),IF(A010_C4=0,0,IF(ABS(pA997_C4)=0, 0, (((A997_C4-pA997_C4)/ABS(pA997_C4))*100)*Anu_C4)))","v":6.7288676614705629},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_38_C4=0,\"N/A\",PR_38_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E53=\"N/A\",\"N/A\",IF(AND(E53=0,R_38_C4<>0,),R_38_C4,IF(R_38_C4=0,\"N/A\",R_38_C4))))","v":"N/A"},{"$f":"IF(H8<DATEVALUE(\"3/31/2001\"),IF(A010_C5=0,0,IF(ABS(pA658_C5+pA668_C5+pA925_C5+pA931_C5+pA940_C5)=0, 0, ((((A658_C5+A668_C5+A925_C5+A931_C5+A940_C5+A602_C5)-(pA658_C5+pA668_C5+pA925_C5+pA931_C5+pA940_C5))/ABS(pA658_C5+pA668_C5+pA925_C5+pA931_C5+pA940_C5))*100)*Anu_C5)),IF(A010_C5=0,0,IF(ABS(pA997_C5)=0, 0, (((A997_C5-pA997_C5)/ABS(pA997_C5))*100)*Anu_C5)))","v":9.1759357956878471},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_38_C5=0,\"N/A\",PR_38_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H53=\"N/A\",\"N/A\",IF(AND(H53=0,R_38_C5<>0,),R_38_C5,IF(R_38_C5=0,\"N/A\",R_38_C5))))","v":"N/A"}]
[" * Market (Share) Growth",{"$f":"IF(A010_C1=0,0,IF(pA018_C1=0, 0, (((A018_C1-pA018_C1)/pA018_C1)*100)*Anu_C1))","v":6.245353341165675},{"$f":"IF(A010_C2=0,0,IF(pA018_C2=0, 0, (((A018_C2-pA018_C2)/pA018_C2)*100)*Anu_C2))","v":9.4845701496306916},{"$f":"IF(A010_C3=0,0,IF(pA018_C3=0, 0, (((A018_C3-pA018_C3)/pA018_C3)*100)*Anu_C3))","v":7.8694605709415821},{"$f":"IF(A010_C4=0,0,IF(pA018_C4=0, 0, (((A018_C4-pA018_C4)/pA018_C4)*100)*Anu_C4))","v":6.0154926316945998},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_39_C4=0,\"N/A\",PR_39_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E54=\"N/A\",\"N/A\",IF(AND(E54=0,R_39_C4<>0,),R_39_C4,IF(R_39_C4=0,\"N/A\",R_39_C4))))","v":"N/A"},{"$f":"IF(A010_C5=0,0,IF(pA018_C5=0, 0, (((A018_C5-pA018_C5)/pA018_C5)*100)*Anu_C5))","v":5.216610759508491},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_39_C5=0,\"N/A\",PR_39_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H54=\"N/A\",\"N/A\",IF(AND(H54=0,R_39_C5<>0,),R_39_C5,IF(R_39_C5=0,\"N/A\",R_39_C5))))","v":"N/A"}]
[" * Loan Growth",{"$f":"IF(A010_C1=0,0,IF(pA025B_C1=0, 0, (((A025B_C1-pA025B_C1)/pA025B_C1)*100)*Anu_C1))","v":12.455097646109673},{"$f":"IF(A010_C2=0,0,IF(pA025B_C2=0, 0, (((A025B_C2-pA025B_C2)/pA025B_C2)*100)*Anu_C2))","v":12.789807425385321},{"$f":"IF(A010_C3=0,0,IF(pA025B_C3=0, 0, (((A025B_C3-pA025B_C3)/pA025B_C3)*100)*Anu_C3))","v":11.065857153400406},{"$f":"IF(A010_C4=0,0,IF(pA025B_C4=0, 0, (((A025B_C4-pA025B_C4)/pA025B_C4)*100)*Anu_C4))","v":10.032378326347896},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_40_C4=0,\"N/A\",PR_40_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E55=\"N/A\",\"N/A\",IF(AND(E55=0,R_40_C4<>0,),R_40_C4,IF(R_40_C4=0,\"N/A\",R_40_C4))))","v":"N/A"},{"$f":"IF(A010_C5=0,0,IF(pA025B_C5=0, 0, (((A025B_C5-pA025B_C5)/pA025B_C5)*100)*Anu_C5))","v":9.3519803894046785},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_40_C5=0,\"N/A\",PR_40_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H55=\"N/A\",\"N/A\",IF(AND(H55=0,R_40_C5<>0,),R_40_C5,IF(R_40_C5=0,\"N/A\",R_40_C5))))","v":"N/A"}]
[" * Asset Growth",{"$f":"IF(A010_C1=0,0,IF(pA010_C1=0,0, (((A010_C1-pA010_C1)/pA010_C1)*100)*Anu_C1))","v":7.1952900153891104},{"$f":"IF(A010_C2=0,0,IF(pA010_C2=0,0, (((A010_C2-pA010_C2)/pA010_C2)*100)*Anu_C2))","v":9.5681982279691482},{"$f":"IF(A010_C3=0,0,IF(pA010_C3=0,0, (((A010_C3-pA010_C3)/pA010_C3)*100)*Anu_C3))","v":7.9977285900974167},{"$f":"IF(A010_C4=0,0,IF(pA010_C4=0,0, (((A010_C4-pA010_C4)/pA010_C4)*100)*Anu_C4))","v":6.1342288989989946},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_41_C4=0,\"N/A\",PR_41_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E56=\"N/A\",\"N/A\",IF(AND(E56=0,R_41_C4<>0,),R_41_C4,IF(R_41_C4=0,\"N/A\",R_41_C4))))","v":"N/A"},{"$f":"IF(A010_C5=0,0,IF(pA010_C5=0,0, (((A010_C5-pA010_C5)/pA010_C5)*100)*Anu_C5))","v":5.956193692248374},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_41_C5=0,\"N/A\",PR_41_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H56=\"N/A\",\"N/A\",IF(AND(H56=0,R_41_C5<>0,),R_41_C5,IF(R_41_C5=0,\"N/A\",R_41_C5))))","v":"N/A"}]
[" * Investment Growth",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),(IF(A010_C1=0,0,IF((pA799_C1-pA781_C1)=0,0, ((((A799_C1-A781_C1)-(pA799_C1-pA781_C1))/(pA799_C1-pA781_C1))*100)*Anu_C1))), (IF(A010_C1=0,0,IF((pA799I_C1+pA730B_C1+pA730C_C1-pA781_C1)=0,0, ((((A799I_C1+A730B_C1+A730C_C1-A781_C1)-(pA799I_C1+pA730B_C1+pA730C_C1-pA781_C1))/(pA799I_C1+pA730B_C1+pA730C_C1-pA781_C1))*100)*Anu_C1))))","v":-3.206274159879293},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),(IF(A010_C2=0,0,IF((pA799_C2-pA781_C2)=0,0, ((((A799_C2-A781_C2)-(pA799_C2-pA781_C2))/(pA799_C2-pA781_C2))*100)*Anu_C2))), (IF(A010_C2=0,0,IF((pA799I_C2+pA730B_C2+pA730C_C2-pA781_C2)=0,0, ((((A799I_C2+A730B_C2+A730C_C2-A781_C2)-(pA799I_C2+pA730B_C2+pA730C_C2-pA781_C2))/(pA799I_C2+pA730B_C2+pA730C_C2-pA781_C2))*100)*Anu_C2))))","v":3.4288180751262236},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),(IF(A010_C3=0,0,IF((pA799_C3-pA781_C3)=0,0, ((((A799_C3-A781_C3)-(pA799_C3-pA781_C3))/(pA799_C3-pA781_C3))*100)*Anu_C3))), (IF(A010_C3=0,0,IF((pA799I_C3+pA730B_C3+pA730C_C3-pA781_C3)=0,0, ((((A799I_C3+A730B_C3+A730C_C3-A781_C3)-(pA799I_C3+pA730B_C3+pA730C_C3-pA781_C3))/(pA799I_C3+pA730B_C3+pA730C_C3-pA781_C3))*100)*Anu_C3))))","v":0.35661271227340602},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),(IF(A010_C4=0,0,IF((pA799_C4-pA781_C4)=0,0, ((((A799_C4-A781_C4)-(pA799_C4-pA781_C4))/(pA799_C4-pA781_C4))*100)*Anu_C4))), (IF(A010_C4=0,0,IF((pA799I_C4+pA730B_C4+pA730C_C4-pA781_C4)=0,0, ((((A799I_C4+A730B_C4+A730C_C4-A781_C4)-(pA799I_C4+pA730B_C4+pA730C_C4-pA781_C4))/(pA799I_C4+pA730B_C4+pA730C_C4-pA781_C4))*100)*Anu_C4))))","v":-3.8017397917452631},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_42_C4=0,\"N/A\",PR_42_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E57=\"N/A\",\"N/A\",IF(AND(E57=0,R_42_C4<>0,),R_42_C4,IF(R_42_C4=0,\"N/A\",R_42_C4))))","v":"N/A"},{"$f":"IF(H8<DATEVALUE(\"6/30/2006\"),(IF(A010_C5=0,0,IF((pA799_C5-pA781_C5)=0,0, ((((A799_C5-A781_C5)-(pA799_C5-pA781_C5))/(pA799_C5-pA781_C5))*100)*Anu_C5))), (IF(A010_C5=0,0,IF((pA799I_C5+pA730B_C5+pA730C_C5-pA781_C5)=0,0, ((((A799I_C5+A730B_C5+A730C_C5-A781_C5)-(pA799I_C5+pA730B_C5+pA730C_C5-pA781_C5))/(pA799I_C5+pA730B_C5+pA730C_C5-pA781_C5))*100)*Anu_C5))))","v":-4.0067681993662898},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_42_C5=0,\"N/A\",PR_42_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H57=\"N/A\",\"N/A\",IF(AND(H57=0,R_42_C5<>0,),R_42_C5,IF(R_42_C5=0,\"N/A\",R_42_C5))))","v":"N/A"}]
[" * Membership Growth",{"$f":"IF(A010_C1=0,0,IF(pA083_C1=0,0, (((A083_C1-pA083_C1)/pA083_C1)*100)*Anu_C1))","v":4.7606388494009018},{"$f":"IF(A010_C2=0,0,IF(pA083_C2=0,0, (((A083_C2-pA083_C2)/pA083_C2)*100)*Anu_C2))","v":5.4481610787510144},{"$f":"IF(A010_C3=0,0,IF(pA083_C3=0,0, (((A083_C3-pA083_C3)/pA083_C3)*100)*Anu_C3))","v":3.7956683995395069},{"$f":"IF(A010_C4=0,0,IF(pA083_C4=0,0, (((A083_C4-pA083_C4)/pA083_C4)*100)*Anu_C4))","v":4.0955040850469446},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_80_C4=0,\"N/A\",PR_80_C4))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(E58=\"N/A\",\"N/A\",IF(AND(E58=0,R_80_C4<>0,),R_80_C4,IF(R_80_C4=0,\"N/A\",R_80_C4))))","v":"N/A"},{"$f":"IF(A010_C5=0,0,IF(pA083_C5=0,0, (((A083_C5-pA083_C5)/pA083_C5)*100)*Anu_C5))","v":5.0417102012978079},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(PR_80_C5=0,\"N/A\",PR_80_C5))","v":"N/A"},{"$f":"IF(CU_NUMBER=\"\",\"N/A\",IF(H58=\"N/A\",\"N/A\",IF(AND(H58=0,R_80_C5<>0,),R_80_C5,IF(R_80_C5=0,\"N/A\",R_80_C5))))","v":"N/A"}]
["* Annualization factor: March = 4; June = 2; September =4/3; December = 1 (or no annualizing)"]
["**Percentile Rankings and Peer Average Ratios are produced once a quarter after the data collection is complete. \n  Subsequent corrections to data after this date are not reflected in the Percentile Rank or the Peer Average Ratios until the next cycle."]
["Percentile Rankings show where the credit union stands in relation to its peers in key areas of performance.  To arrive at the percentile ranking, all data for all credit unions in a peer group are arranged in order from highest (100) to lowest (0) value. The percentile ranking assigned to the credit union is a measure of the relative standing of that ratio in the entire range of ratios.  A high or low ranking does not imply good or bad performance. However, when reviewed in relation to other available data, users may draw conclusions as to the importance of the percentile rank to the credit union's financial performance."]
["1 For periods before 2004, the Fixed Assets & Foreclosed and Repossessed assets did not include repossessed vehicles."]
["2 Prior to September 2010, this ratio was named Return on Assets Prior to NCUSIF Stabilization Income/Expense. \n   From December 2010 forward, NCUSIF Premium Expense is also excluded from ROA."]
["3 The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans.\n  This policy change may result in a decline in delinquent loans reported as of June 2012.",null,null,null,null,null,null,null,null,"2. Ratios"]

{"sheet":"3. Supplemental Ratios","index":3,"n_rows":73,"n_cols":6,"rows_kept":73,"cut":false,"hidden":false,"merged":[[4,3,4,5],[71,0,71,3],[72,0,72,3]]}
[null,null,"Supplemental Ratio Analysis"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"}]
["OTHER DELINQUENCY RATIOS 1"]
["Credit Cards DQ >= 60 Days / Total Credit Card Loans",{"$f":"IF(A396_C1=0,0,(A045B_C1/A396_C1)*100)","v":0.76935633897428823},{"$f":"IF(A396_C2=0,0,(A045B_C2/A396_C2)*100)","v":0.78036281157320753},{"$f":"IF(A396_C3=0,0,(A045B_C3/A396_C3)*100)","v":0.86767139694593731},{"$f":"IF(A396_C4=0,0,(A045B_C4/A396_C4)*100)","v":0.9304377143993724},{"$f":"IF(A396_C5=0,0,(A045B_C5/A396_C5)*100)","v":0.97290386766935477}]
["PAL Loans DQ >= 60 Days / Total PAL Loans",{"$f":"IF(B8<DATEVALUE(\"12/31/2010\"),\"N/A\",IF(A397A_C1=0,0,(A130B_C1 /A397A_C1) *100))","v":0},{"$f":"IF(C8<DATEVALUE(\"12/31/2010\"),\"N/A\", IF(A397A_C2=0,0,(A130B_C2 /A397A_C2) *100))","v":0},{"$f":"IF(D8<DATEVALUE(\"12/31/2010\"),\"N/A\",IF(A397A_C3=0,0,(A130B_C3 /A397A_C3) *100))","v":0},{"$f":"IF(E8<DATEVALUE(\"12/31/2010\"),\"N/A\",IF(A397A_C4=0,0,(A130B_C4 /A397A_C4) *100))","v":0},{"$f":"IF(F8<DATEVALUE(\"12/31/2010\"),\"N/A\",IF(A397A_C5=0,0,(A130B_C5 /A397A_C5) *100))","v":0}]
["Non-Federally Guaranteed Student Loans Delinquent >= 60 Days /  Total Non-Federally Guaranteed Student Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2011\"),\"N/A\",IF(A698A_C1=0,0,(A041T_C1/A698A_C1)*100))","v":1.2743512316284413},{"$f":"IF(C8<DATEVALUE(\"3/31/2011\"),\"N/A\",IF(A698A_C2=0,0,(A041T_C2/A698A_C2)*100))","v":1.1619627129970012},{"$f":"IF(D8<DATEVALUE(\"3/31/2011\"),\"N/A\",IF(A698A_C3=0,0,(A041T_C3/A698A_C3)*100))","v":1.0436516855710982},{"$f":"IF(E8<DATEVALUE(\"3/31/2011\"),\"N/A\",IF(A698A_C4=0,0,(A041T_C4/A698A_C4)*100))","v":1.0530038113669067},{"$f":"IF(F8<DATEVALUE(\"3/31/2011\"),\"N/A\",IF(A698A_C5=0,0,(A041T_C5/A698A_C5)*100))","v":1.2970249689628146}]
["New Vehicle Loans >= 60 Days/ Total New Vehicle Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A385_C1)=0,0,(A041C1_C1/A385_C1)*100))","v":0.38647945467055511},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A385_C2)=0,0,(A041C1_C2/A385_C2)*100))","v":0.39477854160407577},{"$f":"IF(D8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A385_C3)=0,0,(A041C1_C3/A385_C3)*100))","v":0.41617659583048344},{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A385_C4)=0,0,(A041C1_C4/A385_C4)*100))","v":0.41991566092046495},{"$f":"IF(F8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A385_C5)=0,0,(A041C1_C5/A385_C5)*100))","v":0.41384046148916392}]
["Used Vehicle Loans >= 60 Days/ Total Used Vehicle Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A370_C1=0,0,(A041C2_C1 / A370_C1)*100))","v":0.7726478633010686},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A370_C2=0,0,(A041C2_C2 / A370_C2)*100))","v":0.77662552201129631},{"$f":"IF(D8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A370_C3=0,0,(A041C2_C3 / A370_C3)*100))","v":0.81891964173547582},{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A370_C4=0,0,(A041C2_C4 / A370_C4)*100))","v":0.8144306640165645},{"$f":"IF(F8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A370_C5=0,0,(A041C2_C5 / A370_C5)*100))","v":0.76707504052602082}]
["Total Vehicle Loans >= 60 Days/ Total Vehicle Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((A385_C1 + A370_C1 )=0,0,(A041C1_C1 +A041C2_C1) / (A385_C1 + A370_C1 ) * 100))","v":0.63238779114707244},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((A385_C2 + A370_C2 )=0,0,(A041C1_C2 +A041C2_C2) / (A385_C2 + A370_C2 ) * 100))","v":0.63431166390112359},{"$f":"IF(D8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((A385_C3 + A370_C3)=0,0,(A041C1_C3 +A041C2_C3) / (A385_C3 + A370_C3) * 100))","v":0.66356087542632891},{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((A385_C4 + A370_C4)=0,0,(A041C1_C4 +A041C2_C4) / (A385_C4 + A370_C4) * 100))","v":0.65898493532718483},{"$f":"IF(F8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((A385_C5 + A370_C5)=0,0,(A041C1_C5 +A041C2_C5) / (A385_C5 + A370_C5) * 100))","v":0.62606821368346699}]
["Leases Receivable Delinquent >= 60 Days / Total Leases Receivable",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C1)=0,0,(A041D_C1/(A002_C1))*100))","v":0.15873463620117303},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C2)=0,0,(A041D_C2/(A002_C2))*100))","v":0.19799668335492604},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C3)=0,0,(A041D_C3/(A002_C3))*100))","v":0.23143162608212517},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C4)=0,0,(A041D_C4/(A002_C4))*100))","v":0.22947522686736682},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C5)=0,0,(A041D_C5/(A002_C5))*100))","v":0.2610990920312859}]
["All Other Loans >= 60 Days / Total All Other Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C1,A698C_C1+A400P_C1+A397_C1)*100,IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C1,A698_C1+A397_C1)*100))","v":{"$error":"#NAME?"}},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C2,A698C_C2+A400P_C2+A397_C2)*100,IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C2,A698_C2+A397_C2)*100))","v":{"$error":"#NAME?"}},{"$f":" IF(D8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C3,A698C_C3+A400P_C3+A397_C3)*100,IF(D8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C3,A698_C3+A397_C3)*100))","v":{"$error":"#NAME?"}},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C4,A698C_C4+A400P_C4+A397_C4)*100,IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C4,A698_C4+A397_C4)*100))","v":{"$error":"#NAME?"}},{"$f":" IF(F8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C5,A698C_C5+A400P_C5+A397_C5)*100,IF(F8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C5,A698_C5+A397_C5)*100))","v":{"$error":"#NAME?"}}]
["TDR Consumer Lns Not Secured by RE Delinquent  >= 60 Days / TDR Consumer Lns Not Secured by RE",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011D_C1=0,0,(A041X_C1/A1011D_C1)*100))","v":11.553652016418209},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011D_C2=0,0,(A041X_C2/A1011D_C2)*100))","v":11.696024810475251},{"$f":"IF(D8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011D_C3=0,0,(A041X_C3/A1011D_C3)*100))","v":11.536757064582401},{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011D_C4=0,0,(A041X_C4/A1011D_C4)*100))","v":12.013172098413175},{"$f":"IF(F8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011D_C5=0,0,(A041X_C5/A1011D_C5)*100))","v":13.508239324830296}]
["Indirect Loans Delinquent >= 60 Days / Total Indirect Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C1)=0,0,(A041E_C1/(A618A_C1))*100))","v":0.71849154817043104},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C2)=0,0,(A041E_C2/(A618A_C2))*100))","v":0.69067210834683712},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C3)=0,0,(A041E_C3/(A618A_C3))*100))","v":0.69942185378241606},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C4)=0,0,(A041E_C4/(A618A_C4))*100))","v":0.67336153939668297},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C5)=0,0,(A041E_C5/(A618A_C5))*100))","v":0.6291438385317083}]
["Participation Loans Delinquent >= 60 Days / Total Participation Loans",{"$f":"IF(B8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(B8>DATEVALUE(\"12/31/2008\"),IF(A619B_C1+A691E_C1=0,0,(A041F_C1/(A619B_C1+A691E_C1))*100 ),IF(A619_C1=0,0,(A041F_C1/(A619_C1))*100 )))","v":0.87962565871570908},{"$f":"IF(C8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(C8>DATEVALUE(\"12/31/2008\"),IF(A619B_C2+A691E_C2=0,0,(A041F_C2/(A619B_C2+A691E_C2))*100 ),IF(A619_C2=0,0,(A041F_C2/(A619_C2))*100 )))","v":0.618817070934221},{"$f":"IF(D8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(D8>DATEVALUE(\"12/31/2008\"),IF(A619B_C3+A691E_C3=0,0,(A041F_C3/(A619B_C3+A691E_C3))*100 ),IF(A619_C3=0,0,(A041F_C3/(A619_C3))*100 )))","v":0.5534582647735713},{"$f":"IF(E8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(E8>DATEVALUE(\"12/31/2008\"),IF(A619B_C4+A691E_C4=0,0,(A041F_C4/(A619B_C4+A691E_C4))*100 ),IF(A619_C4=0,0,(A041F_C4/(A619_C4))*100 )))","v":0.64299875607422308},{"$f":"IF(F8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(F8>DATEVALUE(\"12/31/2008\"),IF(A619B_C5+A691E_C5=0,0,(A041F_C5/(A619B_C5+A691E_C5))*100 ),IF(A619_C5=0,0,(A041F_C5/(A619_C5))*100 )))","v":0.54000383814527364}]
["Commercial Loans Delinquent >= 30 Days / Total Commercial Loans 2",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A020G3_C1 + A020G4_C1 +A020P3_C1 + A020P4_C1 + A041G3_C1 + A041G4_C1 + A041P3_C1 + A041P4_C1, A400T1_C1)*100,IF(B8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C1-A814E_C1)=0,0,((A020G1_C1+A020G2_C1+A020P1_C1+A020P2_C1+A041G1_C1+A041G2_C1+A041P1_C1+A041P2_C1)/(A400T_C1-A814E_C1))*100),IF(B8>=DATEVALUE(\"3/31/2011\"),Calc(A020G_C1+A020H_C1+A020P_C1+A041G_C1+A041H_C1+A041P_C1,A400T_C1-A814E_C1)*100,IF(B8>=DATEVALUE(\"3/31/2009\"),Calc(A020G_C1+A020H_C1+A020P_C1+A041G_C1+A041H_C1+A041P_C1,A400A_C1+A400B_C1-A814_C1-A814A_C1-A814A1_C1)*100,IF(B8>=DATEVALUE(\"6/30/2006\"),Calc(A020G_C1+A020H_C1+A041G_C1+A041H_C1,A400A_C1+A400B_C1-A814_C1-A814A_C1)*100,IF(B8>=DATEVALUE(\"3/31/2004\"),Calc(A126E_C1,A400A_C1+A400B_C1-A814_C1-A814A_C1)*100,IF(B8>=DATEVALUE(\"12/31/1995\"),Calc(A125E_C1+A126E_C1,A400_C1)*100,\"N/A\"))))) ))","v":1.8010507606659076},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A020G3_C2 + A020G4_C2 +A020P3_C2 + A020P4_C2 + A041G3_C2 + A041G4_C2 + A041P3_C2 + A041P4_C2, A400T1_C2)*100,IF(C8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C2-A814E_C2)=0,0,((A020G1_C2+A020G2_C2+A020P1_C2+A020P2_C2+A041G1_C2+A041G2_C2+A041P1_C2+A041P2_C2)/(A400T_C2-A814E_C2))*100),IF(C8>=DATEVALUE(\"3/31/2011\"),Calc(A020G_C2+A020H_C2+A020P_C2+A041G_C2+A041H_C2+A041P_C2,A400T_C2-A814E_C2)*100,IF(C8>=DATEVALUE(\"3/31/2009\"),Calc(A020G_C2+A020H_C2+A020P_C2+A041G_C2+A041H_C2+A041P_C2,A400A_C2+A400B_C2-A814_C2-A814A_C2-A814A1_C2)*100,IF(C8>=DATEVALUE(\"6/30/2006\"),Calc(A020G_C2+A020H_C2+A041G_C2+A041H_C2,A400A_C2+A400B_C2-A814_C2-A814A_C2)*100,IF(C8>=DATEVALUE(\"3/31/2004\"),Calc(A126E_C2,A400A_C2+A400B_C2-A814_C2-A814A_C2)*100,IF(C8>=DATEVALUE(\"12/31/1995\"),Calc(A125E_C2+A126E_C2,A400_C2)*100,\"N/A\"))))) ))","v":2.2633454509117485},{"$f":" IF(D8>DATEVALUE(\"6/30/2017\"), Calc(A020G3_C3 + A020G4_C3 +A020P3_C3 + A020P4_C3 + A041G3_C3 + A041G4_C3 + A041P3_C3 + A041P4_C3, A400T1_C3)*100,IF(D8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C3-A814E_C3)=0,0,((A020G1_C3+A020G2_C3+A020P1_C3+A020P2_C3+A041G1_C3+A041G2_C3+A041P1_C3+A041P2_C3)/(A400T_C3-A814E_C3))*100),IF(D8>=DATEVALUE(\"3/31/2011\"),Calc(A020G_C3+A020H_C3+A020P_C3+A041G_C3+A041H_C3+A041P_C3,A400T_C3-A814E_C3)*100,IF(D8>=DATEVALUE(\"3/31/2009\"),Calc(A020G_C3+A020H_C3+A020P_C3+A041G_C3+A041H_C3+A041P_C3,A400A_C3+A400B_C3-A814_C3-A814A_C3-A814A1_C3)*100,IF(D8>=DATEVALUE(\"6/30/2006\"),Calc(A020G_C3+A020H_C3+A041G_C3+A041H_C3,A400A_C3+A400B_C3-A814_C3-A814A_C3)*100,IF(D8>=DATEVALUE(\"3/31/2004\"),Calc(A126E_C3,A400A_C3+A400B_C3-A814_C3-A814A_C3)*100,IF(D8>=DATEVALUE(\"12/31/1995\"),Calc(A125E_C3+A126E_C3,A400_C3)*100,\"N/A\"))))) ))","v":2.7859573507548916},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A020G3_C4 + A020G4_C4 +A020P3_C4 + A020P4_C4 + A041G3_C4 + A041G4_C4 + A041P3_C4 + A041P4_C4, A400T1_C4)*100,IF(E8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C4-A814E_C4)=0,0,((A020G1_C4+A020G2_C4+A020P1_C4+A020P2_C4+A041G1_C4+A041G2_C4+A041P1_C4+A041P2_C4)/(A400T_C4-A814E_C4))*100),IF(E8>=DATEVALUE(\"3/31/2011\"),Calc(A020G_C4+A020H_C4+A020P_C4+A041G_C4+A041H_C4+A041P_C4,A400T_C4-A814E_C4)*100,IF(E8>=DATEVALUE(\"3/31/2009\"),Calc(A020G_C4+A020H_C4+A020P_C4+A041G_C4+A041H_C4+A041P_C4,A400A_C4+A400B_C4-A814_C4-A814A_C4-A814A1_C4)*100,IF(E8>=DATEVALUE(\"6/30/2006\"),Calc(A020G_C4+A020H_C4+A041G_C4+A041H_C4,A400A_C4+A400B_C4-A814_C4-A814A_C4)*100,IF(E8>=DATEVALUE(\"3/31/2004\"),Calc(A126E_C4,A400A_C4+A400B_C4-A814_C4-A814A_C4)*100,IF(E8>=DATEVALUE(\"12/31/1995\"),Calc(A125E_C4+A126E_C4,A400_C4)*100,\"N/A\"))))) ))","v":{"$error":"#NAME?"}},{"$f":" IF(F8>DATEVALUE(\"6/30/2017\"), Calc(A020G3_C5 + A020G4_C5 +A020P3_C5 + A020P4_C5 + A041G3_C5 + A041G4_C5 + A041P3_C5 + A041P4_C5, A400T1_C5)*100,IF(F8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C5-A814E_C5)=0,0,((A020G1_C5+A020G2_C5+A020P1_C5+A020P2_C5+A041G1_C5+A041G2_C5+A041P1_C5+A041P2_C5)/(A400T_C5-A814E_C5))*100),IF(F8>=DATEVALUE(\"3/31/2011\"),Calc(A020G_C5+A020H_C5+A020P_C5+A041G_C5+A041H_C5+A041P_C5,A400T_C5-A814E_C5)*100,IF(F8>=DATEVALUE(\"3/31/2009\"),Calc(A020G_C5+A020H_C5+A020P_C5+A041G_C5+A041H_C5+A041P_C5,A400A_C5+A400B_C5-A814_C5-A814A_C5-A814A1_C5)*100,IF(F8>=DATEVALUE(\"6/30/2006\"),Calc(A020G_C5+A020H_C5+A041G_C5+A041H_C5,A400A_C5+A400B_C5-A814_C5-A814A_C5)*100,IF(F8>=DATEVALUE(\"3/31/2004\"),Calc(A126E_C5,A400A_C5+A400B_C5-A814_C5-A814A_C5)*100,IF(F8>=DATEVALUE(\"12/31/1995\"),Calc(A125E_C5+A126E_C5,A400_C5)*100,\"N/A\"))))) ))","v":{"$error":"#NAME?"}}]
["Commercial Loans Delinquent >= 60 Days / Total Commercial Loans 2",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A041G3_C1 + A041G4_C1 + A041P3_C1 + A041P4_C1,A400T1_C1) * 100,IF(B8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C1-A814E_C1)=0,0,((A041G1_C1+A041G2_C1+A041P1_C1+A041P2_C1)/(A400T_C1-A814E_C1))*100),IF(B8>=DATEVALUE(\"3/31/2011\"),Calc(A041G_C1+A041H_C1+A041P_C1,A400T_C1-A814E_C1)*100,IF(B8>=DATEVALUE(\"3/31/2009\"),Calc(A041G_C1+A041H_C1+A041P_C1,A400A_C1+A400B_C1-A814_C1-A814A_C1-A814A1_C1)*100,IF(B8>=DATEVALUE(\"6/30/2006\"),Calc(A041G_C1+A041H_C1,A400A_C1+A400B_C1-A814_C1-A814A_C1)*100,IF(B8>=DATEVALUE(\"3/31/2004\"),Calc(A126B_C1+A126C_C1+A126D_C1,A400A_C1+A400B_C1-A814_C1-A814A_C1)*100,IF(B8>=DATEVALUE(\"12/31/2005\"),Calc(A125B_C1+A125C_C1+A125D_C1+A126B_C1+A126C_C1+A126D_C1,A400_C1)*100,\"N/A\")))))))","v":0.88056133637391421},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A041G3_C2 + A041G4_C2 + A041P3_C2 + A041P4_C2,A400T1_C2) * 100,IF(C8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C2-A814E_C2)=0,0,((A041G1_C2+A041G2_C2+A041P1_C2+A041P2_C2)/(A400T_C2-A814E_C2))*100),IF(C8>=DATEVALUE(\"3/31/2011\"),Calc(A041G_C2+A041H_C2+A041P_C2,A400T_C2-A814E_C2)*100,IF(C8>=DATEVALUE(\"3/31/2009\"),Calc(A041G_C2+A041H_C2+A041P_C2,A400A_C2+A400B_C2-A814_C2-A814A_C2-A814A1_C2)*100,IF(C8>=DATEVALUE(\"6/30/2006\"),Calc(A041G_C2+A041H_C2,A400A_C2+A400B_C2-A814_C2-A814A_C2)*100,IF(C8>=DATEVALUE(\"3/31/2004\"),Calc(A126B_C2+A126C_C2+A126D_C2,A400A_C2+A400B_C2-A814_C2-A814A_C2)*100,IF(C8>=DATEVALUE(\"12/31/2005\"),Calc(A125B_C2+A125C_C2+A125D_C2+A126B_C2+A126C_C2+A126D_C2,A400_C2)*100,\"N/A\")))))))","v":1.2891356323292047},{"$f":" IF(D8>DATEVALUE(\"6/30/2017\"), Calc(A041G3_C3 + A041G4_C3 + A041P3_C3 + A041P4_C3,A400T1_C3) * 100,IF(D8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C3-A814E_C3)=0,0,((A041G1_C3+A041G2_C3+A041P1_C3+A041P2_C3)/(A400T_C3-A814E_C3))*100),IF(D8>=DATEVALUE(\"3/31/2011\"),Calc(A041G_C3+A041H_C3+A041P_C3,A400T_C3-A814E_C3)*100,IF(D8>=DATEVALUE(\"3/31/2009\"),Calc(A041G_C3+A041H_C3+A041P_C3,A400A_C3+A400B_C3-A814_C3-A814A_C3-A814A1_C3)*100,IF(D8>=DATEVALUE(\"6/30/2006\"),Calc(A041G_C3+A041H_C3,A400A_C3+A400B_C3-A814_C3-A814A_C3)*100,IF(D8>=DATEVALUE(\"3/31/2004\"),Calc(A126B_C3+A126C_C3+A126D_C3,A400A_C3+A400B_C3-A814_C3-A814A_C3)*100,IF(D8>=DATEVALUE(\"12/31/2005\"),Calc(A125B_C3+A125C_C3+A125D_C3+A126B_C3+A126C_C3+A126D_C3,A400_C3)*100,\"N/A\")))))))","v":2.0810050665633},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A041G3_C4 + A041G4_C4 + A041P3_C4 + A041P4_C4,A400T1_C4) * 100,IF(E8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C4-A814E_C4)=0,0,((A041G1_C4+A041G2_C4+A041P1_C4+A041P2_C4)/(A400T_C4-A814E_C4))*100),IF(E8>=DATEVALUE(\"3/31/2011\"),Calc(A041G_C4+A041H_C4+A041P_C4,A400T_C4-A814E_C4)*100,IF(E8>=DATEVALUE(\"3/31/2009\"),Calc(A041G_C4+A041H_C4+A041P_C4,A400A_C4+A400B_C4-A814_C4-A814A_C4-A814A1_C4)*100,IF(E8>=DATEVALUE(\"6/30/2006\"),Calc(A041G_C4+A041H_C4,A400A_C4+A400B_C4-A814_C4-A814A_C4)*100,IF(E8>=DATEVALUE(\"3/31/2004\"),Calc(A126B_C4+A126C_C4+A126D_C4,A400A_C4+A400B_C4-A814_C4-A814A_C4)*100,IF(E8>=DATEVALUE(\"12/31/2005\"),Calc(A125B_C4+A125C_C4+A125D_C4+A126B_C4+A126C_C4+A126D_C4,A400_C4)*100,\"N/A\")))))))","v":{"$error":"#NAME?"}},{"$f":" IF(F8>DATEVALUE(\"6/30/2017\"), Calc(A041G3_C5 + A041G4_C5 + A041P3_C5 + A041P4_C5,A400T1_C5) * 100,IF(F8>=DATEVALUE(\"6/30/2013\"),IF((A400T_C5-A814E_C5)=0,0,((A041G1_C5+A041G2_C5+A041P1_C5+A041P2_C5)/(A400T_C5-A814E_C5))*100),IF(F8>=DATEVALUE(\"3/31/2011\"),Calc(A041G_C5+A041H_C5+A041P_C5,A400T_C5-A814E_C5)*100,IF(F8>=DATEVALUE(\"3/31/2009\"),Calc(A041G_C5+A041H_C5+A041P_C5,A400A_C5+A400B_C5-A814_C5-A814A_C5-A814A1_C5)*100,IF(F8>=DATEVALUE(\"6/30/2006\"),Calc(A041G_C5+A041H_C5,A400A_C5+A400B_C5-A814_C5-A814A_C5)*100,IF(F8>=DATEVALUE(\"3/31/2004\"),Calc(A126B_C5+A126C_C5+A126D_C5,A400A_C5+A400B_C5-A814_C5-A814A_C5)*100,IF(F8>=DATEVALUE(\"12/31/2005\"),Calc(A125B_C5+A125C_C5+A125D_C5+A126B_C5+A126C_C5+A126D_C5,A400_C5)*100,\"N/A\")))))))","v":{"$error":"#NAME?"}}]
["TDR Commercial Lns Not Secured by RE Delinquent >= 60 Days / TDR Commercial Lns Not Secured by RE 2",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),Calc(A041Y1_C1,A1011G_C1)*100, IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011E_C1=0,0,(A041Y_C1/A1011E_C1)*100)))","v":7.0217375285360557},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),Calc(A041Y1_C2,A1011G_C2)*100, IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011E_C2=0,0,(A041Y_C2/A1011E_C2)*100)))","v":10.965154159625127},{"$f":" IF(D8>DATEVALUE(\"6/30/2017\"),Calc(A041Y1_C3,A1011G_C3)*100, IF(D8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011E_C3=0,0,(A041Y_C3/A1011E_C3)*100)))","v":42.121909651029846},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),Calc(A041Y1_C4,A1011G_C4)*100, IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011E_C4=0,0,(A041Y_C4/A1011E_C4)*100)))","v":{"$error":"#NAME?"}},{"$f":" IF(F8>DATEVALUE(\"6/30/2017\"),Calc(A041Y1_C5,A1011G_C5)*100, IF(F8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF(A1011E_C5=0,0,(A041Y_C5/A1011E_C5)*100)))","v":{"$error":"#NAME?"}}]
["Loans Held For Sale Delinquent >= 60 Days / Loans Held for Sale",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF(A003_C1=0,0,(A071J_C1/A003_C1)*100))","v":7.929818426636015E-2},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF(A003_C2=0,0,(A071J_C2/A003_C2)*100))","v":1.3195381894739485E-2},{"$f":"IF(D8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF(A003_C3=0,0,(A071J_C3/A003_C3)*100))","v":0},{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF(A003_C4=0,0,(A071J_C4/A003_C4)*100))","v":0},{"$f":"IF(F8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF(A003_C5=0,0,(A071J_C5/A003_C5)*100))","v":0}]
["Allowance for Loan & Lease Losses to Delinquent Loans",{"$f":"IF(B8>DATEVALUE(\"3/31/2004\"),Calc(A719_C1,A041B_C1)*100,\"N/A\")","v":{"$error":"#NAME?"}},{"$f":"IF(C8>DATEVALUE(\"3/31/2004\"),Calc(A719_C2,A041B_C2)*100,\"N/A\")","v":{"$error":"#NAME?"}},{"$f":"IF(D8>DATEVALUE(\"3/31/2004\"),Calc(A719_C3,A041B_C3)*100,\"N/A\")","v":{"$error":"#NAME?"}},{"$f":"IF(E8>DATEVALUE(\"3/31/2004\"),Calc(A719_C4,A041B_C4)*100,\"N/A\")","v":{"$error":"#NAME?"}},{"$f":"IF(F8>DATEVALUE(\"3/31/2004\"),Calc(A719_C5,A041B_C5)*100,\"N/A\")","v":{"$error":"#NAME?"}}]
["REAL ESTATE LOAN DELINQUENCY 1"]
["1st Mortgage Fixed and Hybrid/Balloon (> 5 years) Delinquent >=  60 Days / Total 1st Mtg Fixed and Hybrid/Balloon > 5 years  ",{"$f":"IF(B8>=DATEVALUE(\"06/30/2006\"),Calc(A713A_C1,A704A_C1+A704B_C1+A704C_C1+A704E_C1)*100,IF(B8>=DATEVALUE(\"03/31/2004\"),Calc(A713_C1,A704A_C1+A704B_C1+A704C_C1+A704E_C1)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"6/30/2006\"),Calc(A713A_C2,A704A_C2+A704B_C2+A704C_C2+A704E_C2)*100,Calc(A713_C2,A704A_C2+A704B_C2+A704C_C2+A704E_C2)*100)","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"6/30/2006\"),Calc(A713A_C3,A704A_C3+A704B_C3+A704C_C3+A704E_C3)*100,Calc(A713_C3,A704A_C3+A704B_C3+A704C_C3+A704E_C3)*100)","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"6/30/2006\"),Calc(A713A_C4,A704A_C4+A704B_C4+A704C_C4+A704E_C4)*100,Calc(A713_C4,A704A_C4+A704B_C4+A704C_C4+A704E_C4)*100)","v":{"$error":"#NAME?"}},{"$f":"IF(F8>=DATEVALUE(\"6/30/2006\"),Calc(A713A_C5,A704A_C5+A704B_C5+A704C_C5+A704E_C5)*100,Calc(A713_C5,A704A_C5+A704B_C5+A704C_C5+A704E_C5)*100)","v":{"$error":"#NAME?"}}]
["1st Mortgage Adjustable Rate and Hybrid/Balloon (< 5 years) Delinquent >= 60 Days / Total 1st Mtg Adjustable Rate and Hybrid/Balloon < 5 years",{"$f":"IF(B8>=DATEVALUE(\"06/30/2006\"),Calc(A714A_C1,A705A_C1+A705B_C1+A704D_C1)*100,IF(B8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C1+A773_C1+A774_C1,A705A_C1+A705B_C1+A704D_C1)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"06/30/2006\"),Calc(A714A_C2,A705A_C2+A705B_C2+A704D_C2)*100,IF(C8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C2+A773_C2+A774_C2,A705A_C2+A705B_C2+A704D_C2)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"06/30/2006\"),Calc(A714A_C3,A705A_C3+A705B_C3+A704D_C3)*100,IF(D8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C3+A773_C3+A774_C3,A705A_C3+A705B_C3+A704D_C3)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"06/30/2006\"),Calc(A714A_C4,A705A_C4+A705B_C4+A704D_C4)*100,IF(E8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C4+A773_C4+A774_C4,A705A_C4+A705B_C4+A704D_C4)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(F8>=DATEVALUE(\"06/30/2006\"),Calc(A714A_C5,A705A_C5+A705B_C5+A704D_C5)*100,IF(F8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C5+A773_C5+A774_C5,A705A_C5+A705B_C5+A704D_C5)*100,\"N/A\"))","v":{"$error":"#NAME?"}}]
["Other Real Estate Fixed/Hybrid/Balloon Loans Delinquent >= 60 Days / Total Other RE Fixed/Hybrid/Balloon Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),IF((A706_C1+A708B_C1)=0,0,((A756_C1+A757_C1+A758_C1)/(A706_C1+A708B_C1))*100), IF((A706_C1+A708B_C1)=0,0,((A715A_C1)/(A706_C1+A708B_C1))*100))","v":0.92563992704327769},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),IF((A706_C2+A708B_C2)=0,0,((A756_C2+A757_C2+A758_C2)/(A706_C2+A708B_C2))*100), IF((A706_C2+A708B_C2)=0,0,((A715A_C2)/(A706_C2+A708B_C2))*100))","v":0.79672808004285189},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),IF((A706_C3+A708B_C3)=0,0,((A756_C3+A757_C3+A758_C3)/(A706_C3+A708B_C3))*100), IF((A706_C3+A708B_C3)=0,0,((A715A_C3)/(A706_C3+A708B_C3))*100))","v":0.64967147329217978},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),IF((A706_C4+A708B_C4)=0,0,((A756_C4+A757_C4+A758_C4)/(A706_C4+A708B_C4))*100), IF((A706_C4+A708B_C4)=0,0,((A715A_C4)/(A706_C4+A708B_C4))*100))","v":0.54642838209221845},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),IF((A706_C5+A708B_C5)=0,0,((A756_C5+A757_C5+A758_C5)/(A706_C5+A708B_C5))*100), IF((A706_C5+A708B_C5)=0,0,((A715A_C5)/(A706_C5+A708B_C5))*100))","v":0.51100148294955927}]
["Other Real Estate Adjustable Rate Loans Delinquent >= 60 Days / Total Other RE Adjustable Rate Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),IF((A707_C1+A708_C1+A709_C1)=0,0,((A776_C1+A777_C1+A778_C1)/(A707_C1+A708_C1+A709_C1))*100), IF((A707_C1+A708_C1+A709_C1)=0,0,((A716A_C1)/(A707_C1+A708_C1+A709_C1))*100))","v":0.54878049996222455},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),IF((A707_C2+A708_C2+A709_C2)=0,0,((A776_C2+A777_C2+A778_C2)/(A707_C2+A708_C2+A709_C2))*100), IF((A707_C2+A708_C2+A709_C2)=0,0,((A716A_C2)/(A707_C2+A708_C2+A709_C2))*100))","v":0.48028756076130802},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),IF((A707_C3+A708_C3+A709_C3)=0,0,((A776_C3+A777_C3+A778_C3)/(A707_C3+A708_C3+A709_C3))*100), IF((A707_C3+A708_C3+A709_C3)=0,0,((A716A_C3)/(A707_C3+A708_C3+A709_C3))*100))","v":0.43417466079750017},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),IF((A707_C4+A708_C4+A709_C4)=0,0,((A776_C4+A777_C4+A778_C4)/(A707_C4+A708_C4+A709_C4))*100), IF((A707_C4+A708_C4+A709_C4)=0,0,((A716A_C4)/(A707_C4+A708_C4+A709_C4))*100))","v":0.41215754264799492},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),IF((A707_C5+A708_C5+A709_C5)=0,0,((A776_C5+A777_C5+A778_C5)/(A707_C5+A708_C5+A709_C5))*100), IF((A707_C5+A708_C5+A709_C5)=0,0,((A716A_C5)/(A707_C5+A708_C5+A709_C5))*100))","v":0.41243938318909318}]
["Total Interest Only Payment Option First & Other RE Loans Delinquent >= 60 Days / Total Int Only and Pmt Opt First & Other RE Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2009\"),\"N/A\", IF((A704C1_C1+ A704D2_C1)=0,0,((A041I_C1+A041M_C1)/(A704C1_C1+ A704D2_C1))*100))","v":0.56962036244276926},{"$f":"IF(C8<DATEVALUE(\"3/31/2009\"),\"N/A\", IF((A704C1_C2+A704D2_C2)=0,0,((A041I_C2+A041M_C2)/(A704C1_C2+A704D2_C2))*100))","v":0.54818003301557638},{"$f":"IF(D8<DATEVALUE(\"3/31/2009\"),\"N/A\", IF((A704C1_C3+A704D2_C3)=0,0,((A041I_C3+A041M_C3)/(A704C1_C3+A704D2_C3))*100))","v":0.37126033894385191},{"$f":"IF(E8<DATEVALUE(\"3/31/2009\"),\"N/A\", IF((A704C1_C4+A704D2_C4)=0,0,((A041I_C4+A041M_C4)/(A704C1_C4+A704D2_C4))*100))","v":0.34194590164030481},{"$f":"IF(F8<DATEVALUE(\"3/31/2009\"),\"N/A\", IF((A704C1_C5+A704D2_C5)=0,0,((A041I_C5+A041M_C5)/(A704C1_C5+A704D2_C5))*100))","v":0.30435357479033648}]
["Total TDR 1st and Other RE Delinquent >= 60 Days / Total TDR 1st and Other Loans",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C1+A1011B_C1)=0,0, ((A041U_C1+A041V_C1) / (A1011A_C1+A1011B_C1))*100))","v":10.217586108841827},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C2+A1011B_C2)=0,0, ((A041U_C2+A041V_C2) / (A1011A_C2+A1011B_C2))*100))","v":9.738514573118362},{"$f":"IF(D8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C3+A1011B_C3)=0,0, ((A041U_C3+A041V_C3) / (A1011A_C3+A1011B_C3))*100))","v":8.9710523996410831},{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C4+A1011B_C4)=0,0, ((A041U_C4+A041V_C4) / (A1011A_C4+A1011B_C4))*100))","v":9.7139207437310819},{"$f":"IF(F8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C5+A1011B_C5)=0,0, ((A041U_C5+A041V_C5) / (A1011A_C5+A1011B_C5))*100))","v":9.8070162041173834}]
["TDR RE Lns also Reported as Commercial Loans Delinquent >= 60 Days / Total TDR RE Lns also Reported as Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), IF((A1011F_C1)=0,0,((A041W1_C1) / (A1011F_C1))*100),IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011C_C1)=0,0,((A041W_C1) / (A1011C_C1))*100)))","v":7.8630114175911121},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), IF((A1011F_C2)=0,0,((A041W1_C2) / (A1011F_C2))*100),IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011C_C2)=0,0,((A041W_C2) / (A1011C_C2))*100)))","v":6.4070703577237769},{"$f":" IF(D8>DATEVALUE(\"6/30/2017\"), IF((A1011F_C3)=0,0,((A041W1_C3) / (A1011F_C3))*100),IF(D8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011C_C3)=0,0,((A041W_C3) / (A1011C_C3))*100)))","v":5.4518359841987651},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), IF((A1011F_C4)=0,0,((A041W1_C4) / (A1011F_C4))*100),IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011C_C4)=0,0,((A041W_C4) / (A1011C_C4))*100)))","v":8.38299701679089},{"$f":" IF(F8>DATEVALUE(\"6/30/2017\"), IF((A1011F_C5)=0,0,((A041W1_C5) / (A1011F_C5))*100),IF(F8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011C_C5)=0,0,((A041W_C5) / (A1011C_C5))*100)))","v":5.5163761717208573}]
["Total Real Estate Loans DQ>= 30 Days / Total Real Estate Loans",{"$f":"IF( B8<DATEVALUE(\"6/30/2006\"), IF(A710_C1=0,0,((A713_C1+A714_C1+A715_C1+A716_C1)/A710_C1)*100), IF(A710_C1=0,0,((A713A_C1+A714A_C1+A715A_C1+A716A_C1+A751_C1+A771_C1+A755_C1+A775_C1)/A710_C1)*100))","v":2.0047058066762098},{"$f":"IF( C8<DATEVALUE(\"6/30/2006\"), IF(A710_C2=0,0,((A713_C2+A714_C2+A715_C2+A716_C2)/A710_C2)*100), IF(A710_C2=0,0,((A713A_C2+A714A_C2+A715A_C2+A716A_C2+A751_C2+A771_C2+A755_C2+A775_C2)/A710_C2)*100))","v":1.6914006952852167},{"$f":"IF( D8<DATEVALUE(\"6/30/2006\"), IF(A710_C3=0,0,((A713_C3+A714_C3+A715_C3+A716_C3)/A710_C3)*100), IF(A710_C3=0,0,((A713A_C3+A714A_C3+A715A_C3+A716A_C3+A751_C3+A771_C3+A755_C3+A775_C3)/A710_C3)*100))","v":1.4846980887336216},{"$f":"IF( E8<DATEVALUE(\"6/30/2006\"), IF(A710_C4=0,0,((A713_C4+A714_C4+A715_C4+A716_C4)/A710_C4)*100), IF(A710_C4=0,0,((A713A_C4+A714A_C4+A715A_C4+A716A_C4+A751_C4+A771_C4+A755_C4+A775_C4)/A710_C4)*100))","v":1.4282981943303446},{"$f":"IF( F8<DATEVALUE(\"6/30/2006\"), IF(A710_C5=0,0,((A713_C5+A714_C5+A715_C5+A716_C5)/A710_C5)*100), IF(A710_C5=0,0,((A713A_C5+A714A_C5+A715A_C5+A716A_C5+A751_C5+A771_C5+A755_C5+A775_C5)/A710_C5)*100))","v":1.3599262096017628}]
["Total Real Estate Loans DQ >= 60 Days / Total Real Estate Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),(IF(A710_C1=0,0,((A752_C1+A753_C1+A754_C1+A756_C1+A757_C1+A758_C1+A772_C1+A773_C1+A774_C1+A776_C1+A777_C1+A778_C1)/A710_C1)*100)),(IF(A710_C1=0,0,((A713A_C1+A714A_C1+A715A_C1+A716A_C1)/A710_C1)*100)))","v":0.91393694565273176},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),(IF(A710_C2=0,0,((A752_C2+A753_C2+A754_C2+A756_C2+A757_C2+A758_C2+A772_C2+A773_C2+A774_C2+A776_C2+A777_C2+A778_C2)/A710_C2)*100)),(IF(A710_C2=0,0,((A713A_C2+A714A_C2+A715A_C2+A716A_C2)/A710_C2)*100)))","v":0.75154144141372359},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),(IF(A710_C3=0,0,((A752_C3+A753_C3+A754_C3+A756_C3+A757_C3+A758_C3+A772_C3+A773_C3+A774_C3+A776_C3+A777_C3+A778_C3)/A710_C3)*100)),(IF(A710_C3=0,0,((A713A_C3+A714A_C3+A715A_C3+A716A_C3)/A710_C3)*100)))","v":0.62082769815865291},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),(IF(A710_C4=0,0,((A752_C4+A753_C4+A754_C4+A756_C4+A757_C4+A758_C4+A772_C4+A773_C4+A774_C4+A776_C4+A777_C4+A778_C4)/A710_C4)*100)),(IF(A710_C4=0,0,((A713A_C4+A714A_C4+A715A_C4+A716A_C4)/A710_C4)*100)))","v":0.60700322044034083},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),(IF(A710_C5=0,0,((A752_C5+A753_C5+A754_C5+A756_C5+A757_C5+A758_C5+A772_C5+A773_C5+A774_C5+A776_C5+A777_C5+A778_C5)/A710_C5)*100)),(IF(A710_C5=0,0,((A713A_C5+A714A_C5+A715A_C5+A716A_C5)/A710_C5)*100)))","v":0.54702984192962634}]
["MISCELLANEOUS LOAN LOSS RATIOS"]
["Charge Offs Due To Bankruptcy (YTD) / Total Charge Offs (YTD)",{"$f":"IF(A550_C1=0,0,(A682_C1/A550_C1)*100)","v":19.222833443636581},{"$f":"IF(A550_C2=0,0,(A682_C2/A550_C2)*100)","v":16.805718617576517},{"$f":"IF(A550_C3=0,0,(A682_C3/A550_C3)*100)","v":13.875586940995795},{"$f":"IF(A550_C4=0,0,(A682_C4/A550_C4)*100)","v":13.477587495256611},{"$f":"IF(A550_C5=0,0,(A682_C5/A550_C5)*100)","v":13.872518250361981}]
["* Net Charge Offs - Credit Cards / Avg Credit Card Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C1+pA396_C1)/2=0, 0, (((A680_C1-A681_C1)/((A396_C1+pA396_C1)/2))*100)*Anu_C1))","v":1.6365816934476953},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C2+pA396_C2)/2=0, 0, (((A680_C2-A681_C2)/((A396_C2+pA396_C2)/2))*100)*Anu_C2))","v":1.5166683382548987},{"$f":"IF(D8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C3+pA396_C3)/2=0, 0, (((A680_C3-A681_C3)/((A396_C3+pA396_C3)/2))*100)*Anu_C3))","v":1.6705158829610975},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C4+pA396_C4)/2=0, 0, (((A680_C4-A681_C4)/((A396_C4+pA396_C4)/2))*100)*Anu_C4))","v":1.9031972179312433},{"$f":"IF(F8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C5+pA396_C5)/2=0, 0, (((A680_C5-A681_C5)/((A396_C5+pA396_C5)/2))*100)*Anu_C5))","v":2.0601513338423492}]
["* Net Charge Offs - Non-Federally Guaranteed Student Loans / Avg Non-Federally Guaranteed Student Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2012\"),\"N/A\", IF((A698A_C1+pA698A_C1)=0,0, ( ((A550T_C1-A551T_C1)/((A698A_C1+pA698A_C1)/2)) *100)*Anu_C1))","v":0.24474085157764081},{"$f":"IF(C8<DATEVALUE(\"3/31/2012\"),\"N/A\", IF((A698A_C2+pA698A_C2)=0,0, ( ((A550T_C2-A551T_C2)/((A698A_C2+pA698A_C2)/2)) *100)*Anu_C2))","v":0.18721964260655399},{"$f":"IF(D8<DATEVALUE(\"3/31/2012\"),\"N/A\", IF((A698A_C3+pA698A_C3)=0,0, ( ((A550T_C3-A551T_C3)/((A698A_C3+pA698A_C3)/2)) *100)*Anu_C3))","v":1.4109429663370316},{"$f":"IF(E8<DATEVALUE(\"3/31/2012\"),\"N/A\", IF((A698A_C4+pA698A_C4)=0,0, ( ((A550T_C4-A551T_C4)/((A698A_C4+pA698A_C4)/2)) *100)*Anu_C4))","v":0.99222312753086839},{"$f":"IF(F8<DATEVALUE(\"3/31/2012\"),\"N/A\", IF((A698A_C5+pA698A_C5)=0,0, ( ((A550T_C5-A551T_C5)/((A698A_C5+pA698A_C5)/2)) *100)*Anu_C5))","v":0.43927781120638548}]
["* Net Charge Offs - Total Vehicle Loans / Avg Total Vehicle Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((pA385_C1+pA370_C1+A385_C1+A370_C1)=0,0,((A550C1_C1+A550C2_C1-A551C1_C1-A551C2_C1)/((pA385_C1+pA370_C1+A385_C1+A370_C1)/2))*100)*Anu_C1)","v":0.4954692092295449},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((pA385_C2+pA370_C2+A385_C2+A370_C2)=0,0,((A550C1_C2+A550C2_C2-A551C1_C2-A551C2_C2)/((pA385_C2+pA370_C2+A385_C2+A370_C2)/2))*100)*Anu_C2)","v":0.50526443647964181},{"$f":"IF(D8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((pA385_C3+pA370_C3+A385_C3+A370_C3)=0,0,((A550C1_C3+A550C2_C3-A551C1_C3-A551C2_C3)/((pA385_C3+pA370_C3+A385_C3+A370_C3)/2))*100)*Anu_C3)","v":0.57149653639562181},{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((pA385_C4+pA370_C4+A385_C4+A370_C4)=0,0,((A550C1_C4+A550C2_C4-A551C1_C4-A551C2_C4)/((pA385_C4+pA370_C4+A385_C4+A370_C4)/2))*100)*Anu_C4)","v":0.62050456408257171},{"$f":"IF(F8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF((pA385_C5+pA370_C5+A385_C5+A370_C5)=0,0,((A550C1_C5+A550C2_C5-A551C1_C5-A551C2_C5)/((pA385_C5+pA370_C5+A385_C5+A370_C5)/2))*100)*Anu_C5)","v":0.60074399330390604}]
["* Net Charge Offs - Total Real Estate Loans /  Avg Total Real Estate Loans",{"$f":"IF((A710_C1+pA710_C1)/2=0, 0, (((A548_C1+A549_C1-A607_C1-A608_C1)/((A710_C1+pA710_C1)/2))*100)*Anu_C1)","v":0.17224949726474456},{"$f":"IF((A710_C2+pA710_C2)/2=0, 0, (((A548_C2+A549_C2-A607_C2-A608_C2)/((A710_C2+pA710_C2)/2))*100)*Anu_C2)","v":8.7649370361248799E-2},{"$f":"IF((A710_C3+pA710_C3)/2=0, 0, (((A548_C3+A549_C3-A607_C3-A608_C3)/((A710_C3+pA710_C3)/2))*100)*Anu_C3)","v":4.81098754945068E-2},{"$f":"IF((A710_C4+pA710_C4)/2=0, 0, (((A548_C4+A549_C4-A607_C4-A608_C4)/((A710_C4+pA710_C4)/2))*100)*Anu_C4)","v":1.9178587594520406E-2},{"$f":"IF((A710_C5+pA710_C5)/2=0, 0, (((A548_C5+A549_C5-A607_C5-A608_C5)/((A710_C5+pA710_C5)/2))*100)*Anu_C5)","v":1.3358363900533391E-2}]
["* Net Charge Offs - 1st Mortgage Loans /  Avg 1st Mortgage Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA703_C1+A703_C1)/2=0, 0, (((A548_C1-A607_C1)/((pA703_C1+A703_C1)/2))*100)*Anu_C1))","v":0.15009169788228729},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA703_C2+A703_C2)/2=0, 0, (((A548_C2-A607_C2)/((pA703_C2+A703_C2)/2))*100)*Anu_C2))","v":7.9440516294473698E-2},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA703_C3+A703_C3)/2=0, 0, (((A548_C3-A607_C3)/((pA703_C3+A703_C3)/2))*100)*Anu_C3))","v":5.0046764442164167E-2},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA703_C4+A703_C4)/2=0, 0, (((A548_C4-A607_C4)/((pA703_C4+A703_C4)/2))*100)*Anu_C4))","v":2.5526429582701404E-2},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA703_C5+A703_C5)/2=0, 0, (((A548_C5-A607_C5)/((pA703_C5+A703_C5)/2))*100)*Anu_C5))","v":1.9132041714274531E-2}]
["* Net Charge Offs - Other RE Loans/ Avg Other RE Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA386_C1+A386_C1)/2=0, 0, (((A549_C1-A608_C1)/((pA386_C1+A386_C1)/2))*100)*Anu_C1))","v":0.26846643182387114},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA386_C2+A386_C2)/2=0, 0, (((A549_C2-A608_C2)/((pA386_C2+A386_C2)/2))*100)*Anu_C2))","v":0.12524725469728629},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA386_C3+A386_C3)/2=0, 0, (((A549_C3-A608_C3)/((pA386_C3+A386_C3)/2))*100)*Anu_C3))","v":3.8625345173590508E-2},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA386_C4+A386_C4)/2=0, 0, (((A549_C4-A608_C4)/((pA386_C4+A386_C4)/2))*100)*Anu_C4))","v":-1.3915012968750038E-2},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA386_C5+A386_C5)/2=0, 0, (((A549_C5-A608_C5)/((pA386_C5+A386_C5)/2))*100)*Anu_C5))","v":-1.7575676991176473E-2}]
["* Net Charge Offs - Interest Only and Payment Option First & Other RE Loans / Avg Interest Only and Payment Option First & Other RE Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2010\"),\"N/A\",IF((pA704C1_C1+pA704D2_C1+A704C1_C1+A704D2_C1)=0,0,(((A550I_C1-A551I_C1)+(A550M_C1-A551M_C1))/((pA704C1_C1+pA704D2_C1+A704C1_C1+A704D2_C1)/2)*100)*Anu_C1))","v":0.41880804283844036},{"$f":"IF(C8<DATEVALUE(\"3/31/2010\"),\"N/A\",IF((pA704C1_C2+pA704D2_C2+A704C1_C2+A704D2_C2)=0,0,(((A550I_C2-A551I_C2)+(A550M_C2-A551M_C2))/((pA704C1_C2+pA704D2_C2+A704C1_C2+A704D2_C2)/2)*100)*Anu_C2))","v":0.14941214207200729},{"$f":"IF(D8<DATEVALUE(\"3/31/2010\"),\"N/A\",IF((pA704C1_C3+pA704D2_C3+A704C1_C3+A704D2_C3)=0,0,(((A550I_C3-A551I_C3)+(A550M_C3-A551M_C3))/((pA704C1_C3+pA704D2_C3+A704C1_C3+A704D2_C3)/2)*100)*Anu_C3))","v":3.5191513869668539E-2},{"$f":"IF(E8<DATEVALUE(\"3/31/2010\"),\"N/A\",IF((pA704C1_C4+pA704D2_C4+A704C1_C4+A704D2_C4)=0,0,(((A550I_C4-A551I_C4)+(A550M_C4-A551M_C4))/((pA704C1_C4+pA704D2_C4+A704C1_C4+A704D2_C4)/2)*100)*Anu_C4))","v":6.2428625938196257E-4},{"$f":"IF(F8<DATEVALUE(\"3/31/2010\"),\"N/A\",IF((pA704C1_C5+pA704D2_C5+A704C1_C5+A704D2_C5)=0,0,(((A550I_C5-A551I_C5)+(A550M_C5-A551M_C5))/((pA704C1_C5+pA704D2_C5+A704C1_C5+A704D2_C5)/2)*100)*Anu_C5))","v":-1.154212959112833E-2}]
["* Net Charge Offs - Leases Receivable / Avg Leases Receivable",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C1+A002_C1)/2=0, 0, (((A550D_C1-A551D_C1)/((pA002_C1+A002_C1)/2))*100)*Anu_C1))","v":0.20807950782691584},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C2+A002_C2)/2=0, 0, (((A550D_C2-A551D_C2)/((pA002_C2+A002_C2)/2))*100)*Anu_C2))","v":0.23233380384883187},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C3+A002_C3)/2=0, 0, (((A550D_C3-A551D_C3)/((pA002_C3+A002_C3)/2))*100)*Anu_C3))","v":0.30913033121109851},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C4+A002_C4)/2=0, 0, (((A550D_C4-A551D_C4)/((pA002_C4+A002_C4)/2))*100)*Anu_C4))","v":0.40085260546282736},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C5+A002_C5)/2=0, 0, (((A550D_C5-A551D_C5)/((pA002_C5+A002_C5)/2))*100)*Anu_C5))","v":0.35783387119051141}]
["* Net Charge Offs - Indirect Loans / Avg Indirect Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C1+A618A_C1)/2=0, 0, (((A550E_C1-A551E_C1)/((pA618A_C1+A618A_C1)/2))*100)*Anu_C1))","v":0.63549535801084123},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C2+A618A_C2)/2=0, 0, (((A550E_C2-A551E_C2)/((pA618A_C2+A618A_C2)/2))*100)*Anu_C2))","v":0.62041098230780212},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C3+A618A_C3)/2=0, 0, (((A550E_C3-A551E_C3)/((pA618A_C3+A618A_C3)/2))*100)*Anu_C3))","v":0.64876714301343874},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C4+A618A_C4)/2=0, 0, (((A550E_C4-A551E_C4)/((pA618A_C4+A618A_C4)/2))*100)*Anu_C4))","v":0.67898527550365806},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C5+A618A_C5)/2=0, 0, (((A550E_C5-A551E_C5)/((pA618A_C5+A618A_C5)/2))*100)*Anu_C5))","v":0.63339532414729327}]
["* Net Charge Offs - Participation Loans / Avg Participation Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF(B8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C1-A551F_C1,(pA619B_C1+A619B_C1+pA691E_C1+A691E_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C1-A551F_C1,(pA619_C1+A619B_C1+A691E_C1)/2)*100*Anu_C1,Calc(A550F_C1-A551F_C1,(pA619_C1+A619_C1)/2)*100*Anu_C1)))","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF(C8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C2-A551F_C2,(pA619B_C2+A619B_C2+pA691E_C2+A691E_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C2-A551F_C2,(pA619_C2+A619B_C2+A691E_C2)/2)*100*Anu_C2,Calc(A550F_C2-A551F_C2,(pA619_C2+A619_C2)/2)*100*Anu_C2)))","v":{"$error":"#NAME?"}},{"$f":"IF(D8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF(D8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C3-A551F_C3,(pA619B_C3+A619B_C3+pA691E_C3+A691E_C3)/2)*100*Anu_C3,IF(D8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C3-A551F_C3,(pA619_C3+A619B_C3+A691E_C3)/2)*100*Anu_C3,Calc(A550F_C3-A551F_C3,(pA619_C3+A619_C3)/2)*100*Anu_C3)))","v":{"$error":"#NAME?"}},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF(E8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C4-A551F_C4,(pA619B_C4+A619B_C4+pA691E_C4+A691E_C4)/2)*100*Anu_C4,IF(E8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C4-A551F_C4,(pA619_C4+A619B_C4+A691E_C4)/2)*100*Anu_C4,Calc(A550F_C4-A551F_C4,(pA619_C4+A619_C4)/2)*100*Anu_C4)))","v":{"$error":"#NAME?"}},{"$f":"IF(F8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF(F8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C5-A551F_C5,(pA619B_C5+A619B_C5+pA691E_C5+A691E_C5)/2)*100*Anu_C5,IF(F8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C5-A551F_C5,(pA619_C5+A619B_C5+A691E_C5)/2)*100*Anu_C5,Calc(A550F_C5-A551F_C5,(pA619_C5+A619_C5)/2)*100*Anu_C5)))","v":{"$error":"#NAME?"}}]
["* Net Charge Offs - Commercial Loans / Avg Commercial Loans 2 ",{"$f":"IF(B8>DATEVALUE(\"12/31/2017\"),Calc((A550G3_C1 + A550G4_C1 + A550P3_C1 + A550P4_C1 - A551G3_C1 - A551G4_C1 -A551P3_C1 - A551P4_C1), (A400T1_C1+pA400T1_C1)/2) * 100*Anu_C1,(IF(B8>DATEVALUE(\"6/30/2017\"),Calc((A550G3_C1 + A550G4_C1 + A550P3_C1 + A550P4_C1 - A551G3_C1 - A551G4_C1 -A551P3_C1 - A551P4_C1), (( A400T1_C1+pA400T_C1) - pA814E_C1)/2) * 100*Anu_C1,IF(B8>=DATEVALUE(\"6/30/2013\"),IF(((A400T_C1-A814E_C1)+(pA400T_C1-pA814E_C1))=0,0,((A550G1_C1+A550G2_C1+A550P1_C1+A550P2_C1-A551G1_C1-A551G2_C1-A551P1_C1-A551P2_C1)/(((A400T_C1-A814E_C1)+(pA400T_C1-pA814E_C1))/2))*100)*Anu_C1,IF(B8>=DATEVALUE(\"3/31/2012\"),Calc(A550G_C1+A550H_C1+A550P_C1-A551G_C1-A551H_C1-A551P_C1,(A400T_C1-A814E_C1+pA400T_C1-pA814E_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),Calc(A550G_C1+A550H_C1+A550P_C1-A551G_C1-A551H_C1-A551P_C1,(A400T_C1-A814E_C1+pA400A_C1+pA400B_C1-pA814_C1-pA814A_C1-pA814A1_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"3/31/2010\"),Calc(A550G_C1+A550H_C1+A550P_C1-A551G_C1-A551H_C1-A551P_C1,(A400A_C1+A400B_C1-A814_C1-A814A_C1-A814A1_C1+pA400A_C1+pA400B_C1-pA814_C1-pA814A_C1-pA814A1_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),Calc(A550G_C1+A550H_C1+A550P_C1-A551G_C1-A551H_C1-A551P_C1,(A400A_C1+A400B_C1-A814_C1-A814A_C1-A814A1_C1+pA400A_C1+pA400B_C1-pA814_C1-pA814A_C1)/2)*100*Anu_C1,\"N/A\"))))))))","v":0.36923246951120781},{"$f":"IF(C8>DATEVALUE(\"12/31/2017\"),Calc((A550G3_C2 + A550G4_C2 + A550P3_C2 + A550P4_C2 - A551G3_C2 - A551G4_C2 -A551P3_C2 - A551P4_C2), (A400T1_C2+pA400T1_C2)/2) * 100*Anu_C2,(IF(C8>DATEVALUE(\"6/30/2017\"),Calc((A550G3_C2 + A550G4_C2 + A550P3_C2 + A550P4_C2 - A551G3_C2 - A551G4_C2 -A551P3_C2 - A551P4_C2), (( A400T1_C2+pA400T_C2) - pA814E_C2)/2) * 100*Anu_C2,IF(C8>=DATEVALUE(\"6/30/2013\"),IF(((A400T_C2-A814E_C2)+(pA400T_C2-pA814E_C2))=0,0,((A550G1_C2+A550G2_C2+A550P1_C2+A550P2_C2-A551G1_C2-A551G2_C2-A551P1_C2-A551P2_C2)/(((A400T_C2-A814E_C2)+(pA400T_C2-pA814E_C2))/2))*100)*Anu_C2,IF(C8>=DATEVALUE(\"3/31/2012\"),Calc(A550G_C2+A550H_C2+A550P_C2-A551G_C2-A551H_C2-A551P_C2,(A400T_C2-A814E_C2+pA400T_C2-pA814E_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),Calc(A550G_C2+A550H_C2+A550P_C2-A551G_C2-A551H_C2-A551P_C2,(A400T_C2-A814E_C2+pA400A_C2+pA400B_C2-pA814_C2-pA814A_C2-pA814A1_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"3/31/2010\"),Calc(A550G_C2+A550H_C2+A550P_C2-A551G_C2-A551H_C2-A551P_C2,(A400A_C2+A400B_C2-A814_C2-A814A_C2-A814A1_C2+pA400A_C2+pA400B_C2-pA814_C2-pA814A_C2-pA814A1_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),Calc(A550G_C2+A550H_C2+A550P_C2-A551G_C2-A551H_C2-A551P_C2,(A400A_C2+A400B_C2-A814_C2-A814A_C2-A814A1_C2+pA400A_C2+pA400B_C2-pA814_C2-pA814A_C2)/2)*100*Anu_C2,\"N/A\"))))))))","v":0.17426623736765762},{"$f":"IF(D8>DATEVALUE(\"12/31/2017\"),Calc((A550G3_C3 + A550G4_C3 + A550P3_C3 + A550P4_C3 - A551G3_C3 - A551G4_C3 -A551P3_C3 - A551P4_C3), (A400T1_C3+pA400T1_C3)/2) * 100*Anu_C3,(IF(D8>DATEVALUE(\"6/30/2017\"),Calc((A550G3_C3 + A550G4_C3 + A550P3_C3 + A550P4_C3 - A551G3_C3 - A551G4_C3 -A551P3_C3 - A551P4_C3), (( A400T1_C3+pA400T_C3) - pA814E_C3)/2) * 100*Anu_C3,IF(D8>=DATEVALUE(\"6/30/2013\"),IF(((A400T_C3-A814E_C3)+(pA400T_C3-pA814E_C3))=0,0,((A550G1_C3+A550G2_C3+A550P1_C3+A550P2_C3-A551G1_C3-A551G2_C3-A551P1_C3-A551P2_C3)/(((A400T_C3-A814E_C3)+(pA400T_C3-pA814E_C3))/2))*100)*Anu_C3,IF(D8>=DATEVALUE(\"3/31/2012\"),Calc(A550G_C3+A550H_C3+A550P_C3-A551G_C3-A551H_C3-A551P_C3,(A400T_C3-A814E_C3+pA400T_C3-pA814E_C3)/2)*100*Anu_C3,IF(D8>=DATEVALUE(\"3/31/2011\"),Calc(A550G_C3+A550H_C3+A550P_C3-A551G_C3-A551H_C3-A551P_C3,(A400T_C3-A814E_C3+pA400A_C3+pA400B_C3-pA814_C3-pA814A_C3-pA814A1_C3)/2)*100*Anu_C3,IF(D8>=DATEVALUE(\"3/31/2010\"),Calc(A550G_C3+A550H_C3+A550P_C3-A551G_C3-A551H_C3-A551P_C3,(A400A_C3+A400B_C3-A814_C3-A814A_C3-A814A1_C3+pA400A_C3+pA400B_C3-pA814_C3-pA814A_C3-pA814A1_C3)/2)*100*Anu_C3,IF(D8>=DATEVALUE(\"3/31/2009\"),Calc(A550G_C3+A550H_C3+A550P_C3-A551G_C3-A551H_C3-A551P_C3,(A400A_C3+A400B_C3-A814_C3-A814A_C3-A814A1_C3+pA400A_C3+pA400B_C3-pA814_C3-pA814A_C3)/2)*100*Anu_C3,\"N/A\"))))))))","v":0.80625287338184148},{"$f":"IF(E8>DATEVALUE(\"12/31/2017\"),Calc((A550G3_C4 + A550G4_C4 + A550P3_C4 + A550P4_C4 - A551G3_C4 - A551G4_C4 -A551P3_C4 - A551P4_C4), (A400T1_C4+pA400T1_C4)/2) * 100*Anu_C4,(IF(E8>DATEVALUE(\"6/30/2017\"),Calc((A550G3_C4 + A550G4_C4 + A550P3_C4 + A550P4_C4 - A551G3_C4 - A551G4_C4 -A551P3_C4 - A551P4_C4), (( A400T1_C4+pA400T_C4) - pA814E_C4)/2) * 100*Anu_C4,IF(E8>=DATEVALUE(\"6/30/2013\"),IF(((A400T_C4-A814E_C4)+(pA400T_C4-pA814E_C4))=0,0,((A550G1_C4+A550G2_C4+A550P1_C4+A550P2_C4-A551G1_C4-A551G2_C4-A551P1_C4-A551P2_C4)/(((A400T_C4-A814E_C4)+(pA400T_C4-pA814E_C4))/2))*100)*Anu_C4,IF(E8>=DATEVALUE(\"3/31/2012\"),Calc(A550G_C4+A550H_C4+A550P_C4-A551G_C4-A551H_C4-A551P_C4,(A400T_C4-A814E_C4+pA400T_C4-pA814E_C4)/2)*100*Anu_C4,IF(E8>=DATEVALUE(\"3/31/2011\"),Calc(A550G_C4+A550H_C4+A550P_C4-A551G_C4-A551H_C4-A551P_C4,(A400T_C4-A814E_C4+pA400A_C4+pA400B_C4-pA814_C4-pA814A_C4-pA814A1_C4)/2)*100*Anu_C4,IF(E8>=DATEVALUE(\"3/31/2010\"),Calc(A550G_C4+A550H_C4+A550P_C4-A551G_C4-A551H_C4-A551P_C4,(A400A_C4+A400B_C4-A814_C4-A814A_C4-A814A1_C4+pA400A_C4+pA400B_C4-pA814_C4-pA814A_C4-pA814A1_C4)/2)*100*Anu_C4,IF(E8>=DATEVALUE(\"3/31/2009\"),Calc(A550G_C4+A550H_C4+A550P_C4-A551G_C4-A551H_C4-A551P_C4,(A400A_C4+A400B_C4-A814_C4-A814A_C4-A814A1_C4+pA400A_C4+pA400B_C4-pA814_C4-pA814A_C4)/2)*100*Anu_C4,\"N/A\"))))))))","v":{"$error":"#NAME?"}},{"$f":"IF(F8>DATEVALUE(\"12/31/2017\"),Calc((A550G3_C5 + A550G4_C5 + A550P3_C5 + A550P4_C5 - A551G3_C5 - A551G4_C5 -A551P3_C5 - A551P4_C5), (A400T1_C5+pA400T1_C5)/2) * 100*Anu_C5,(IF(F8>DATEVALUE(\"6/30/2017\"),Calc((A550G3_C5 + A550G4_C5 + A550P3_C5 + A550P4_C5 - A551G3_C5 - A551G4_C5 -A551P3_C5 - A551P4_C5), (( A400T1_C5+pA400T_C5) - pA814E_C5)/2) * 100*Anu_C5,IF(F8>=DATEVALUE(\"6/30/2013\"),IF(((A400T_C5-A814E_C5)+(pA400T_C5-pA814E_C5))=0,0,((A550G1_C5+A550G2_C5+A550P1_C5+A550P2_C5-A551G1_C5-A551G2_C5-A551P1_C5-A551P2_C5)/(((A400T_C5-A814E_C5)+(pA400T_C5-pA814E_C5))/2))*100)*Anu_C5,IF(F8>=DATEVALUE(\"3/31/2012\"),Calc(A550G_C5+A550H_C5+A550P_C5-A551G_C5-A551H_C5-A551P_C5,(A400T_C5-A814E_C5+pA400T_C5-pA814E_C5)/2)*100*Anu_C5,IF(F8>=DATEVALUE(\"3/31/2011\"),Calc(A550G_C5+A550H_C5+A550P_C5-A551G_C5-A551H_C5-A551P_C5,(A400T_C5-A814E_C5+pA400A_C5+pA400B_C5-pA814_C5-pA814A_C5-pA814A1_C5)/2)*100*Anu_C5,IF(F8>=DATEVALUE(\"3/31/2010\"),Calc(A550G_C5+A550H_C5+A550P_C5-A551G_C5-A551H_C5-A551P_C5,(A400A_C5+A400B_C5-A814_C5-A814A_C5-A814A1_C5+pA400A_C5+pA400B_C5-pA814_C5-pA814A_C5-pA814A1_C5)/2)*100*Anu_C5,IF(F8>=DATEVALUE(\"3/31/2009\"),Calc(A550G_C5+A550H_C5+A550P_C5-A551G_C5-A551H_C5-A551P_C5,(A400A_C5+A400B_C5-A814_C5-A814A_C5-A814A1_C5+pA400A_C5+pA400B_C5-pA814_C5-pA814A_C5)/2)*100*Anu_C5,\"N/A\"))))))))","v":{"$error":"#NAME?"}}]
["SPECIALIZED LENDING RATIOS"]
["Indirect Loans Outstanding / Total Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C1)=0,0,(A618A_C1/(A025B_C1))*100))","v":18.268943113350389},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C2)=0,0,(A618A_C2/(A025B_C2))*100))","v":19.898844150271159},{"$f":"IF(D8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C3)=0,0,(A618A_C3/(A025B_C3))*100))","v":21.864438926073724},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C4)=0,0,(A618A_C4/(A025B_C4))*100))","v":23.29846593193691},{"$f":"IF(F8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C5)=0,0,(A618A_C5/(A025B_C5))*100))","v":24.541512532905482}]
["Participation Loans Outstanding / Total Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),IF(A025B_C1=0, 0, ((A619B_C1+A691E_C1)/A025B_C1)*100), IF(A025B_C1=0, 0, (A619_C1/A025B_C1)*100 ))","v":3.1552124573167326},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),IF(A025B_C2=0, 0, ((A619B_C2+A691E_C2)/A025B_C2)*100), IF(A025B_C2=0, 0, (A619_C2/A025B_C2)*100 ))","v":3.3205451094840717},{"$f":"IF(D8>DATEVALUE(\"12/31/2008\"),IF(A025B_C3=0, 0, ((A619B_C3+A691E_C3)/A025B_C3)*100), IF(A025B_C3=0, 0, (A619_C3/A025B_C3)*100 ))","v":3.5917137729503508},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),IF(A025B_C4=0, 0, ((A619B_C4+A691E_C4)/A025B_C4)*100), IF(A025B_C4=0, 0, (A619_C4/A025B_C4)*100 ))","v":3.8067927314630365},{"$f":"IF(F8>DATEVALUE(\"12/31/2008\"),IF(A025B_C5=0, 0, ((A619B_C5+A691E_C5)/A025B_C5)*100), IF(A025B_C5=0, 0, (A619_C5/A025B_C5)*100 ))","v":3.7855808762922418}]
["Participation Loans Purchased YTD / Total Loans Granted YTD",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C1=0,0,(A690_C1/A031B_C1)*100))","v":2.7340391292279813},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C2=0,0,(A690_C2/A031B_C2)*100))","v":2.637687794216204},{"$f":"IF(D8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C3=0,0,(A690_C3/A031B_C3)*100))","v":2.6460263167236153},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C4=0,0,(A690_C4/A031B_C4)*100))","v":2.8174183882606632},{"$f":"IF(F8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C5=0,0,(A690_C5/A031B_C5)*100))","v":2.3110403107375088}]
["* Participation Loans Sold YTD / Total Assets",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C1=0, 0, ((A691_C1/A010_C1)*100)*Anu_C1))","v":0.46818280145683361},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C2=0, 0, ((A691_C2/A010_C2)*100)*Anu_C2))","v":0.47201792662459913},{"$f":"IF(D8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C3=0, 0, ((A691_C3/A010_C3)*100)*Anu_C3))","v":0.62548078520415173},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C4=0, 0, ((A691_C4/A010_C4)*100)*Anu_C4))","v":0.62486811354141913},{"$f":"IF(F8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C5=0, 0, ((A691_C5/A010_C5)*100)*Anu_C5))","v":0.65366579404868108}]
["Total Commercial Loans / Total Assets 2",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C1,A010_C1)*100, IF(B8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C1-A814E_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C1+A400B_C1-A814_C1-A814A_C1-A814A1_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"3/31/2004\"),Calc(A400A_C1+A400B_C1-A814_C1-A814A_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"3/31/1995\"),Calc(A400_C1,A010_C1)*100,\"N/A\")))))","v":{"$error":"#NAME?"}},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C2,A010_C2)*100, IF(C8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C2-A814E_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C2+A400B_C2-A814_C2-A814A_C2-A814A1_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"3/31/2004\"),Calc(A400A_C2+A400B_C2-A814_C2-A814A_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"3/31/1995\"),Calc(A400_C2,A010_C2)*100,\"N/A\")))))","v":{"$error":"#NAME?"}},{"$f":" IF(D8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C3,A010_C3)*100, IF(D8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C3-A814E_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C3+A400B_C3-A814_C3-A814A_C3-A814A1_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"3/31/2004\"),Calc(A400A_C3+A400B_C3-A814_C3-A814A_C3,A010_C3)*100,IF(D8>=DATEVALUE(\"3/31/1995\"),Calc(A400_C3,A010_C3)*100,\"N/A\")))))","v":{"$error":"#NAME?"}},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C4,A010_C4)*100, IF(E8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C4-A814E_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C4+A400B_C4-A814_C4-A814A_C4-A814A1_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"3/31/2004\"),Calc(A400A_C4+A400B_C4-A814_C4-A814A_C4,A010_C4)*100,IF(E8>=DATEVALUE(\"3/31/1995\"),Calc(A400_C4,A010_C4)*100,\"N/A\")))))","v":{"$error":"#NAME?"}},{"$f":" IF(F8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C5,A010_C5)*100, IF(F8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C5-A814E_C5,A010_C5)*100,IF(F8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C5+A400B_C5-A814_C5-A814A_C5-A814A1_C5,A010_C5)*100,IF(F8>=DATEVALUE(\"3/31/2004\"),Calc(A400A_C5+A400B_C5-A814_C5-A814A_C5,A010_C5)*100,IF(F8>=DATEVALUE(\"3/31/1995\"),Calc(A400_C5,A010_C5)*100,\"N/A\")))))","v":{"$error":"#NAME?"}}]
["Loans Purchased From Other Financial Institutions and Other Sources YTD / Loans Granted YTD",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C1+A613_C1,A031B_C1)*100,IF(B8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C1,A031B_C1)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C2+A613_C2,A031B_C2)*100,IF(C8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C2,A031B_C2)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C3+A613_C3,A031B_C3)*100,IF(D8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C3,A031B_C3)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C4+A613_C4,A031B_C4)*100,IF(E8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C4,A031B_C4)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(F8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C5+A613_C5,A031B_C5)*100,IF(F8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C5,A031B_C5)*100,\"N/A\"))","v":{"$error":"#NAME?"}}]
["Non-Federally Guaranteed Student Loans in Deferral Status / Total Non-Federally Guaranteed Student Loans ",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A698A_C1=0,0,(A698B_C1/A698A_C1)*100))","v":29.317573772638855},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A698A_C2=0,0,(A698B_C2/A698A_C2)*100))","v":27.575911531319626},{"$f":"IF(D8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A698A_C3=0,0,(A698B_C3/A698A_C3)*100))","v":24.346314406277898},{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A698A_C4=0,0,(A698B_C4/A698A_C4)*100))","v":23.724055057005629},{"$f":"IF(F8<DATEVALUE(\"6/30/2013\"),\"N/A\",IF(A698A_C5=0,0,(A698B_C5/A698A_C5)*100))","v":21.737385929082183}]
["REAL ESTATE LENDING RATIOS"]
["Total Fixed Rate Real Estate / Total Assets",{"$f":"IF(B8>DATEVALUE(\"12/31/2007\"),IF(A010_C1=0, 0, ((A704A_C1+A704B_C1+A704C_C1+A704E_C1+A706_C1+ A708B_C1)/A010_C1)*100), IF(B8>DATEVALUE(\"12/31/2003\"), IF(A010_C1=0, 0, ((A704A_C1+ A704B_C1+A704C_C1+A704E_C1+A706_C1+A708B_C1+A709_C1)/A010_C1)*100 ), IF(A010_C1=0,0, ( (A704_C1+A706_C1+ A709_C1)/A010_C1)*100 )))","v":20.482217901134746},{"$f":"IF(C8>DATEVALUE(\"12/31/2007\"),IF(A010_C2=0, 0, ((A704A_C2+A704B_C2+A704C_C2+A704E_C2+A706_C2+ A708B_C2)/A010_C2)*100), IF(C8>DATEVALUE(\"12/31/2003\"), IF(A010_C2=0, 0, ((A704A_C2+ A704B_C2+A704C_C2+A704E_C2+A706_C2+A708B_C2+A709_C2)/A010_C2)*100 ), IF(A010_C2=0,0, ( (A704_C2+A706_C2+ A709_C2)/A010_C2)*100 )))","v":20.894698685456877},{"$f":"IF(D8>DATEVALUE(\"12/31/2007\"),IF(A010_C3=0, 0, ((A704A_C3+A704B_C3+A704C_C3+A704E_C3+A706_C3+ A708B_C3)/A010_C3)*100), IF(D8>DATEVALUE(\"12/31/2003\"), IF(A010_C3=0, 0, ((A704A_C3+ A704B_C3+A704C_C3+A704E_C3+A706_C3+A708B_C3+A709_C3)/A010_C3)*100 ), IF(A010_C3=0,0, ( (A704_C3+A706_C3+ A709_C3)/A010_C3)*100 )))","v":21.268391917181631},{"$f":"IF(E8>DATEVALUE(\"12/31/2007\"),IF(A010_C4=0, 0, ((A704A_C4+A704B_C4+A704C_C4+A704E_C4+A706_C4+ A708B_C4)/A010_C4)*100), IF(E8>DATEVALUE(\"12/31/2003\"), IF(A010_C4=0, 0, ((A704A_C4+ A704B_C4+A704C_C4+A704E_C4+A706_C4+A708B_C4+A709_C4)/A010_C4)*100 ), IF(A010_C4=0,0, ( (A704_C4+A706_C4+ A709_C4)/A010_C4)*100 )))","v":22.280167914342968},{"$f":"IF(F8>DATEVALUE(\"12/31/2007\"),IF(A010_C5=0, 0, ((A704A_C5+A704B_C5+A704C_C5+A704E_C5+A706_C5+ A708B_C5)/A010_C5)*100), IF(F8>DATEVALUE(\"12/31/2003\"), IF(A010_C5=0, 0, ((A704A_C5+ A704B_C5+A704C_C5+A704E_C5+A706_C5+A708B_C5+A709_C5)/A010_C5)*100 ), IF(A010_C5=0,0, ( (A704_C5+A706_C5+ A709_C5)/A010_C5)*100 )))","v":23.191222898040021}]
["Total Fixed Rate Real Estate / Total Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2007\"),IF(A025B_C1=0, 0, ((A704A_C1+A704B_C1+A704C_C1+A704E_C1+A706_C1+A708B_C1)/A025B_C1)*100), IF(B8>DATEVALUE(\"12/31/2003\"), IF(A025B_C1=0, 0, ((A704A_C1+A704B_C1+A704C_C1+A704E_C1+A706_C1+A708B_C1+A709_C1)/A025B_C1)*100 ), IF(A025B_C1=0,0, ( A704_C1+A706_C1+A709_C1)/A025B_C1)*100 ))","v":31.782982881304651},{"$f":"IF(C8>DATEVALUE(\"12/31/2007\"),IF(A025B_C2=0, 0, ((A704A_C2+A704B_C2+A704C_C2+A704E_C2+A706_C2+A708B_C2)/A025B_C2)*100), IF(C8>DATEVALUE(\"12/31/2003\"), IF(A025B_C2=0, 0, ((A704A_C2+A704B_C2+A704C_C2+A704E_C2+A706_C2+A708B_C2+A709_C2)/A025B_C2)*100 ), IF(A025B_C2=0,0, ( A704_C2+A706_C2+A709_C2)/A025B_C2)*100 ))","v":31.496946264028512},{"$f":"IF(D8>DATEVALUE(\"12/31/2007\"),IF(A025B_C3=0, 0, ((A704A_C3+A704B_C3+A704C_C3+A704E_C3+A706_C3+A708B_C3)/A025B_C3)*100), IF(D8>DATEVALUE(\"12/31/2003\"), IF(A025B_C3=0, 0, ((A704A_C3+A704B_C3+A704C_C3+A704E_C3+A706_C3+A708B_C3+A709_C3)/A025B_C3)*100 ), IF(A025B_C3=0,0, ( A704_C3+A706_C3+A709_C3)/A025B_C3)*100 ))","v":31.174610797394138},{"$f":"IF(E8>DATEVALUE(\"12/31/2007\"),IF(A025B_C4=0, 0, ((A704A_C4+A704B_C4+A704C_C4+A704E_C4+A706_C4+A708B_C4)/A025B_C4)*100), IF(E8>DATEVALUE(\"12/31/2003\"), IF(A025B_C4=0, 0, ((A704A_C4+A704B_C4+A704C_C4+A704E_C4+A706_C4+A708B_C4+A709_C4)/A025B_C4)*100 ), IF(A025B_C4=0,0, ( A704_C4+A706_C4+A709_C4)/A025B_C4)*100 ))","v":31.500671658051303},{"$f":"IF(F8>DATEVALUE(\"12/31/2007\"),IF(A025B_C5=0, 0, ((A704A_C5+A704B_C5+A704C_C5+A704E_C5+A706_C5+A708B_C5)/A025B_C5)*100), IF(F8>DATEVALUE(\"12/31/2003\"), IF(A025B_C5=0, 0, ((A704A_C5+A704B_C5+A704C_C5+A704E_C5+A706_C5+A708B_C5+A709_C5)/A025B_C5)*100 ), IF(A025B_C5=0,0, ( A704_C5+A706_C5+ A709_C5)/A025B_C5)*100 ))","v":31.770547594753562}]
["Total Fixed Rate RE Granted YTD / Total Loans Granted YTD",{"$f":"IF(B8>DATEVALUE(\"12/31/2007\"),IF(A031B_C1=0, 0, ((A720A_C1+A720B_C1+A720C_C1+A720E_C1+A722_C1+A724B_C1)/A031B_C1)*100), IF(B8>DATEVALUE(\"12/31/2003\"), IF(A031B_C1=0, 0, ((A720A_C1+A720B_C1+A720C_C1+A720E_C1+A722_C1+A724B_C1+A725_C1)/A031B_C1)*100 ), IF(A031B_C1=0,0, ((A720_C1+A722_C1+A725_C1)/A031B_C1)*100 )))","v":21.12800136763147},{"$f":"IF(C8>DATEVALUE(\"12/31/2007\"),IF(A031B_C2=0, 0, ((A720A_C2+A720B_C2+A720C_C2+A720E_C2+A722_C2+A724B_C2)/A031B_C2)*100), IF(C8>DATEVALUE(\"12/31/2003\"), IF(A031B_C2=0, 0, ((A720A_C2+A720B_C2+A720C_C2+A720E_C2+A722_C2+A724B_C2+A725_C2)/A031B_C2)*100 ), IF(A031B_C2=0,0, ((A720_C2+A722_C2+A725_C2)/A031B_C2)*100 )))","v":25.908638262015891},{"$f":"IF(D8>DATEVALUE(\"12/31/2007\"),IF(A031B_C3=0, 0, ((A720A_C3+A720B_C3+A720C_C3+A720E_C3+A722_C3+A724B_C3)/A031B_C3)*100), IF(D8>DATEVALUE(\"12/31/2003\"), IF(A031B_C3=0, 0, ((A720A_C3+A720B_C3+A720C_C3+A720E_C3+A722_C3+A724B_C3+A725_C3)/A031B_C3)*100 ), IF(A031B_C3=0,0, ((A720_C3+A722_C3+A725_C3)/A031B_C3)*100 )))","v":27.097621515072092},{"$f":"IF(E8>DATEVALUE(\"12/31/2007\"),IF(A031B_C4=0, 0, ((A720A_C4+A720B_C4+A720C_C4+A720E_C4+A722_C4+A724B_C4)/A031B_C4)*100), IF(E8>DATEVALUE(\"12/31/2003\"), IF(A031B_C4=0, 0, ((A720A_C4+A720B_C4+A720C_C4+A720E_C4+A722_C4+A724B_C4+A725_C4)/A031B_C4)*100 ), IF(A031B_C4=0,0, ((A720_C4+A722_C4+A725_C4)/A031B_C4)*100 )))","v":24.367542049149304},{"$f":"IF(F8>DATEVALUE(\"12/31/2007\"),IF(A031B_C5=0, 0, ((A720A_C5+A720B_C5+A720C_C5+A720E_C5+A722_C5+A724B_C5)/A031B_C5)*100), IF(F8>DATEVALUE(\"12/31/2003\"), IF(A031B_C5=0, 0, ((A720A_C5+A720B_C5+A720C_C5+A720E_C5+A722_C5+A724B_C5+A725_C5)/A031B_C5)*100 ), IF(A031B_C5=0,0, ((A720_C5+A722_C5+A725_C5)/A031B_C5)*100 )))","v":23.057486193981369}]
["First Mtg RE Loans Sold YTD/ First Mtg RE Loans Granted YTD",{"$f":"IF(B8>DATEVALUE(\"12/31/2003\"),IF((A720A_C1+A720B_C1+A720C_C1+A720D_C1+A720E_C1+A721A_C1+A721B_C1)=0,0,(A736_C1/(A720A_C1+A720B_C1+A720C_C1+A720D_C1+A720E_C1+A721A_C1+A721B_C1))*100),IF((A720_C1+A721_C1)=0,0,(A736_C1/(A720_C1+A721_C1))*100))","v":32.442962718772414},{"$f":"IF(C8>DATEVALUE(\"12/31/2003\"),IF((A720A_C2+A720B_C2+A720C_C2+A720D_C2+A720E_C2+A721A_C2+A721B_C2)=0,0,(A736_C2/(A720A_C2+A720B_C2+A720C_C2+A720D_C2+A720E_C2+A721A_C2+A721B_C2))*100),IF((A720_C2+A721_C2)=0,0,(A736_C2/(A720_C2+A721_C2))*100))","v":37.085252885878148},{"$f":"IF(D8>DATEVALUE(\"12/31/2003\"),IF((A720A_C3+A720B_C3+A720C_C3+A720D_C3+A720E_C3+A721A_C3+A721B_C3)=0,0,(A736_C3/(A720A_C3+A720B_C3+A720C_C3+A720D_C3+A720E_C3+A721A_C3+A721B_C3))*100),IF((A720_C3+A721_C3)=0,0,(A736_C3/(A720_C3+A721_C3))*100))","v":37.885788775108026},{"$f":"IF(E8>DATEVALUE(\"12/31/2003\"),IF((A720A_C4+A720B_C4+A720C_C4+A720D_C4+A720E_C4+A721A_C4+A721B_C4)=0,0,(A736_C4/(A720A_C4+A720B_C4+A720C_C4+A720D_C4+A720E_C4+A721A_C4+A721B_C4))*100),IF((A720_C4+A721_C4)=0,0,(A736_C4/(A720_C4+A721_C4))*100))","v":31.3131607796794},{"$f":"IF(F8>DATEVALUE(\"12/31/2003\"),IF((A720A_C5+A720B_C5+A720C_C5+A720D_C5+A720E_C5+A721A_C5+A721B_C5)=0,0,(A736_C5/(A720A_C5+A720B_C5+A720C_C5+A720D_C5+A720E_C5+A721A_C5+A721B_C5))*100),IF((A720_C5+A721_C5)=0,0,(A736_C5/(A720_C5+A721_C5))*100))","v":29.710465536834718}]
["Interest Only & Payment Option First & Other RE / Total Assets",{"$f":"IF(B8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C1=0,0,((A704C1_C1+A704D2_C1)/A010_C1)*100))","v":2.0560736554042389},{"$f":"IF(C8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C2=0,0,((A704C1_C2+A704D2_C2)/A010_C2)*100))","v":2.0855957224469504},{"$f":"IF(D8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C3=0,0,((A704C1_C3+A704D2_C3)/A010_C3)*100))","v":2.1182113706305254},{"$f":"IF(E8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C4=0,0,((A704C1_C4+A704D2_C4)/A010_C4)*100))","v":2.1603394489023056},{"$f":"IF(F8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C5=0,0,((A704C1_C5+A704D2_C5)/A010_C5)*100))","v":2.3170823406193648}]
["Interest Only & Payment Option First & Other RE  / Net Worth",{"$f":"IF(B8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C1=0,0,((A704C1_C1+A704D2_C1)/A997_C1)*100))","v":18.867143137410952},{"$f":"IF(C8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C2=0,0,((A704C1_C2+A704D2_C2)/A997_C2)*100))","v":19.134013474740879},{"$f":"IF(D8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C3=0,0,((A704C1_C3+A704D2_C3)/A997_C3)*100))","v":19.606774715932822},{"$f":"IF(E8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C4=0,0,((A704C1_C4+A704D2_C4)/A997_C4)*100))","v":19.885312806612799},{"$f":"IF(F8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C5=0,0,((A704C1_C5+A704D2_C5)/A997_C5)*100))","v":20.699093372941551}]
["MISCELLANEOUS RATIOS"]
["Mortgage Servicing Rights / Net Worth",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C1=0, 0, (A779_C1/A997_C1)*100))","v":0.84240980270081312},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C2=0, 0, (A779_C2/A997_C2)*100))","v":0.85871612833030231},{"$f":"IF(D8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C3=0, 0, (A779_C3/A997_C3)*100))","v":0.87321176175735737},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C4=0, 0, (A779_C4/A997_C4)*100))","v":0.86362513776138961},{"$f":"IF(F8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C5=0, 0, (A779_C5/A997_C5)*100))","v":0.83899370252478211}]
["Unused Commitments / Cash & ST Investments",{"$f":"IF(B8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C1,A730A_C1+A730B_C1+A730C_C1+A799A1_C1)*100,IF(B8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C1+A814A_C1+A814A1_C1+A811_C1+A811A_C1+A811B_C1+A811C_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A730A_C1+A730B_C1+A730C_C1+A799A1_C1)*100,IF(B8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C1+A814A_C1+A814A1_C1+A811_C1+A811A_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A730A_C1+A730B_C1+A730C_C1+A799A1_C1)*100,IF(B8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C1+A814A_C1+A811_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A730A_C1+A730B_C1+A730C_C1+A799A1_C1)*100,IF(B8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C1+A814A_C1+A811_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A730A_C1+A799A_C1)*100,Calc(A814_C1+A814A_C1+A811_C1+A812_C1+A813_C1+A815_C1+A816_C1,A730A_C1+A799A_C1)*100)))))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C2,A730A_C2+A730B_C2+A730C_C2+A799A1_C2)*100,IF(C8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C2+A814A_C2+A814A1_C2+A811_C2+A811A_C2+A811B_C2+A811C_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A730A_C2+A730B_C2+A730C_C2+A799A1_C2)*100,IF(C8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C2+A814A_C2+A814A1_C2+A811_C2+A811A_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A730A_C2+A730B_C2+A730C_C2+A799A1_C2)*100,IF(C8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C2+A814A_C2+A811_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A730A_C2+A730B_C2+A730C_C2+A799A1_C2)*100,IF(C8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C2+A814A_C2+A811_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A730A_C2+A799A_C2)*100,Calc(A814_C2+A814A_C2+A811_C2+A812_C2+A813_C2+A815_C2+A816_C2,A730A_C2+A799A_C2)*100)))))","v":{"$error":"#NAME?"}},{"$f":"IF(D8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C3,A730A_C3+A730B_C3+A730C_C3+A799A1_C3)*100,IF(D8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C3+A814A_C3+A814A1_C3+A811_C3+A811A_C3+A811B_C3+A811C_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A730A_C3+A730B_C3+A730C_C3+A799A1_C3)*100,IF(D8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C3+A814A_C3+A814A1_C3+A811_C3+A811A_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A730A_C3+A730B_C3+A730C_C3+A799A1_C3)*100,IF(D8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C3+A814A_C3+A811_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A730A_C3+A730B_C3+A730C_C3+A799A1_C3)*100,IF(D8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C3+A814A_C3+A811_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A730A_C3+A799A_C3)*100,Calc(A814_C3+A814A_C3+A811_C3+A812_C3+A813_C3+A815_C3+A816_C3,A730A_C3+A799A_C3)*100)))))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C4,A730A_C4+A730B_C4+A730C_C4+A799A1_C4)*100,IF(E8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C4+A814A_C4+A814A1_C4+A811_C4+A811A_C4+A811B_C4+A811C_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A730A_C4+A730B_C4+A730C_C4+A799A1_C4)*100,IF(E8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C4+A814A_C4+A814A1_C4+A811_C4+A811A_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A730A_C4+A730B_C4+A730C_C4+A799A1_C4)*100,IF(E8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C4+A814A_C4+A811_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A730A_C4+A730B_C4+A730C_C4+A799A1_C4)*100,IF(E8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C4+A814A_C4+A811_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A730A_C4+A799A_C4)*100,Calc(A814_C4+A814A_C4+A811_C4+A812_C4+A813_C4+A815_C4+A816_C4,A730A_C4+A799A_C4)*100)))))","v":{"$error":"#NAME?"}},{"$f":"IF(F8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C5,A730A_C5+A730B_C5+A730C_C5+A799A1_C5)*100,IF(F8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C5+A814A_C5+A814A1_C5+A811_C5+A811A_C5+A811B_C5+A811C_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A730A_C5+A730B_C5+A730C_C5+A799A1_C5)*100,IF(F8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C5+A814A_C5+A814A1_C5+A811_C5+A811A_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A730A_C5+A730B_C5+A730C_C5+A799A1_C5)*100,IF(F8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C5+A814A_C5+A811_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A730A_C5+A730B_C5+A730C_C5+A799A1_C5)*100,IF(F8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C5+A814A_C5+A811_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A730A_C5+A799A_C5)*100,Calc(A814_C5+A814A_C5+A811_C5+A812_C5+A813_C5+A815_C5+A816_C5,A730A_C5+A799A_C5)*100)))))","v":{"$error":"#NAME?"}}]
["Complex Assets / Total Assets",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF(B8<DATEVALUE(\"3/31/2008\"),IF(A010_C1=0,0,((A705A_C1+A705B_C1+A707_C1+A708_C1+A704C_C1+A704D_C1+A732_C1+A733_C1+A733A_C1)/A010_C1)*100),IF(A010_C1=0,0,((A705A_C1+A705B_C1+A707_C1+A708_C1+A704C_C1+A704D_C1+A742C2_C1+A981_C1)/A010_C1)*100)))","v":24.711429958829743},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF(C8<DATEVALUE(\"3/31/2008\"),IF(A010_C2=0,0,((A705A_C2+A705B_C2+A707_C2+A708_C2+A704C_C2+A704D_C2+A732_C2+A733_C2+A733A_C2)/A010_C2)*100),IF(A010_C2=0,0,((A705A_C2+A705B_C2+A707_C2+A708_C2+A704C_C2+A704D_C2+A742C2_C2+A981_C2)/A010_C2)*100)))","v":24.078950007800728},{"$f":"IF(D8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF(D8<DATEVALUE(\"3/31/2008\"),IF(A010_C3=0,0,((A705A_C3+A705B_C3+A707_C3+A708_C3+A704C_C3+A704D_C3+A732_C3+A733_C3+A733A_C3)/A010_C3)*100),IF(A010_C3=0,0,((A705A_C3+A705B_C3+A707_C3+A708_C3+A704C_C3+A704D_C3+A742C2_C3+A981_C3)/A010_C3)*100)))","v":23.841141087563038},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF(E8<DATEVALUE(\"3/31/2008\"),IF(A010_C4=0,0,((A705A_C4+A705B_C4+A707_C4+A708_C4+A704C_C4+A704D_C4+A732_C4+A733_C4+A733A_C4)/A010_C4)*100),IF(A010_C4=0,0,((A705A_C4+A705B_C4+A707_C4+A708_C4+A704C_C4+A704D_C4+A742C2_C4+A981_C4)/A010_C4)*100)))","v":23.990663946837788},{"$f":"IF(F8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF(F8<DATEVALUE(\"3/31/2008\"),IF(A010_C5=0,0,((A705A_C5+A705B_C5+A707_C5+A708_C5+A704C_C5+A704D_C5+A732_C5+A733_C5+A733A_C5)/A010_C5)*100),IF(A010_C5=0,0,((A705A_C5+A705B_C5+A707_C5+A708_C5+A704C_C5+A704D_C5+A742C2_C5+A981_C5)/A010_C5)*100)))","v":24.356869422089346}]
["Short Term Liabilities / Total Shares and Deposits plus Borrowings",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF((A018_C1+A860C_C1-A781_C1)=0,0,((A908A_C1+A906A_C1+A630A_C1+A880A_C1+A058A_C1+A867A_C1+A011A_C1+A883A_C1+A911_C1)/(A018_C1+A860C_C1-A781_C1))*100))","v":41.872804654842142},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF((A018_C2+A860C_C2-A781_C2)=0,0,((A908A_C2+A906A_C2+A630A_C2+A880A_C2+A058A_C2+A867A_C2+A011A_C2+A883A_C2+A911_C2)/(A018_C2+A860C_C2-A781_C2))*100))","v":40.602038228134568},{"$f":"IF(D8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF((A018_C3+A860C_C3-A781_C3)=0,0,((A908A_C3+A906A_C3+A630A_C3+A880A_C3+A058A_C3+A867A_C3+A011A_C3+A883A_C3+A911_C3)/(A018_C3+A860C_C3-A781_C3))*100))","v":39.779018498037772},{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF((A018_C4+A860C_C4-A781_C4)=0,0,((A908A_C4+A906A_C4+A630A_C4+A880A_C4+A058A_C4+A867A_C4+A011A_C4+A883A_C4+A911_C4)/(A018_C4+A860C_C4-A781_C4))*100))","v":38.989590184137185},{"$f":"IF(F8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF((A018_C5+A860C_C5-A781_C5)=0,0,((A908A_C5+A906A_C5+A630A_C5+A880A_C5+A058A_C5+A867A_C5+A011A_C5+A883A_C5+A911_C5)/(A018_C5+A860C_C5-A781_C5))*100))","v":38.246787627930495}]
["* Annualization factor: March = 4; June = 2; September =4/3; December = 1 (or no annualizing)"]
["**Percentile Rankings and Peer Average Ratios are not calculated for Supplemental Ratios."]
["#  Means the number is too large to display in the cell"]
["1 The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans.  This policy change may result in a decline in delinquent loans reported as of June 2012."]
["2 Reporting requirements for loans were changed with September 2017 cycle to accommodate the regulatory definition of commercial loans. This policy change may cause fluctuations from prior cycles. ",null,null,null,null,"3. Supplemental Ratios"]

{"sheet":"4. Assets","index":4,"n_rows":66,"n_cols":10,"rows_kept":66,"cut":false,"hidden":false,"merged":[[4,3,4,9],[62,0,62,6],[63,0,63,6],[64,0,64,6]]}
[null,null,"                  Assets"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["ASSETS"]
["CASH:"]
["     Cash On Hand",{"$f":"A730A_C1","v":4726578275},{"$f":"A730A_C2","v":4990499485},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":5.5837689475268446},{"$f":"A730A_C3","v":5193227936},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":4.0622877852075367},{"$f":"A730A_C4","v":5420706469},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":4.3802917145826585},{"$f":"A730A_C5","v":5719163377},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\", ((I11-G11)/ABS(G11))*100))))","v":5.5058673570837842}]
["     Cash On Deposit",{"$f":"A730B_C1","v":40900127349},{"$f":"A730B_C2","v":42363947213},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":3.579010528522939},{"$f":"A730B_C3","v":46085794941},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":8.7854130052779791},{"$f":"A730B_C4","v":45858051798},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":-0.4941721050739421},{"$f":"A730B_C5","v":45064116410},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\", ((I12-G12)/ABS(G12))*100))))","v":-1.7312889598912831}]
["     Cash Equivalents",{"$f":"A730C_C1","v":1944399853},{"$f":"A730C_C2","v":2236478826},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13-B13)/ABS(B13))*100))))","v":15.021548811030486},{"$f":"A730C_C3","v":1945747429},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":-12.999514845395636},{"$f":"A730C_C4","v":2013801693},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13-E13)/ABS(E13))*100))))","v":3.4975898200197495},{"$f":"A730C_C5","v":1711393021},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\", ((I13-G13)/ABS(G13))*100))))","v":-15.016804934228448}]
["TOTAL CASH & EQUIVALENTS",{"$f":"A730A_C1+A730B_C1+A730C_C1","v":47571105477},{"$f":"A730A_C2+A730B_C2+A730C_C2","v":49590925524},{"$f":"IF(C14=\"N/A\", \" \", IF(B14=\"N/A\", \" \",IF(AND(B14=0,C14=0,),\"N/A\",IF(ABS(B14)=0, \"N/A\", ((C14-B14)/ABS(B14))*100))))","v":4.2458968038414753},{"$f":"A730A_C3+A730B_C3+A730C_C3","v":53224770306},{"$f":"IF(E14=\"N/A\", \" \", IF(C14=\"N/A\", \" \",IF(AND(C14=0,E14=0,),\"N/A\",IF(ABS(C14)=0, \"N/A\", ((E14-C14)/ABS(C14))*100))))","v":7.3276405786001435},{"$f":"A730A_C4+A730B_C4+A730C_C4","v":53292559960},{"$f":"IF(G14=\"N/A\", \" \", IF(E14=\"N/A\", \" \",IF(AND(E14=0,G14=0,),\"N/A\",IF(ABS(E14)=0, \"N/A\", ((G14-E14)/ABS(E14))*100))))","v":0.12736485965136821},{"$f":"A730A_C5+A730B_C5+A730C_C5","v":52494672808},{"$f":"IF(I14=\"N/A\", \" \", IF(G14=\"N/A\", \" \",IF(AND(G14=0,I14=0,),\"N/A\",IF(ABS(G14)=0, \"N/A\", ((I14-G14)/ABS(G14))*100))))","v":-1.4971830075321455}]
[]
["INVESTMENTS:"]
["    Trading Securities",{"$f":"A965_C1","v":251043716},{"$f":"A965_C2","v":230039728},{"$f":"IF(C17=\"N/A\", \" \", IF(B17=\"N/A\", \" \",IF(AND(B17=0,C17=0,),\"N/A\",IF(ABS(B17)=0, \"N/A\", ((C17-B17)/ABS(B17))*100))))","v":-8.3666655093649105},{"$f":"A965_C3","v":333017243},{"$f":"IF(E17=\"N/A\", \" \", IF(C17=\"N/A\", \" \",IF(AND(C17=0,E17=0,),\"N/A\",IF(ABS(C17)=0, \"N/A\", ((E17-C17)/ABS(C17))*100))))","v":44.76510031345542},{"$f":"A965_C4","v":404164185},{"$f":"IF(G17=\"N/A\", \" \", IF(E17=\"N/A\", \" \",IF(AND(E17=0,G17=0,),\"N/A\",IF(ABS(E17)=0, \"N/A\", ((G17-E17)/ABS(E17))*100))))","v":21.364341785749513},{"$f":"A965_C5","v":412870984},{"$f":"IF(I17=\"N/A\", \" \", IF(G17=\"N/A\", \" \",IF(AND(G17=0,I17=0,),\"N/A\",IF(ABS(G17)=0, \"N/A\", ((I17-G17)/ABS(G17))*100))))","v":2.1542727740707655}]
["    Available for Sale Securities",{"$f":"A797E_C1","v":74121355316},{"$f":"A797E_C2","v":80133227146},8.1108498412768011,{"$f":"A797E_C3","v":79607369072},-0.6562297472955938,{"$f":"A797E_C4","v":76425676011},-3.9967318328562684,{"$f":"A797E_C5","v":74942924748},-1.9401218810110186]
["    Held-to-Maturity Securities",{"$f":"A796E_C1","v":19971817693},{"$f":"A796E_C2","v":17573406104},-12.008979983031933,{"$f":"A796E_C3","v":15336751222},-12.727497838287025,{"$f":"A796E_C4","v":13844296177},-9.7312333192125369,{"$f":"A796E_C5","v":12248942680},-11.523543534487619]
["    Deposits in Commercial Banks, S&Ls, Savings Banks",{"$f":"A744C_C1","v":15883623819},{"$f":"A744C_C2","v":15436250143},-2.8165718421563937,{"$f":"A744C_C3","v":14494467204},-6.1011121890058115,{"$f":"A744C_C4","v":12398020413},-14.463772703707587,{"$f":"A744C_C5","v":10272176404},-17.146640658624314]
["Loans to, Deposits in, and Investments in Natural\n  Person Credit Unions 2",{"$f":"A672C_C1","v":1668982540},{"$f":"A672C_C2","v":2154624830},29.098104884907904,{"$f":"A672C_C3","v":2723338520},26.39502163353422,{"$f":"A672C_C4","v":2905782031},6.699259370810795,{"$f":"A672C_C5","v":3112709046},7.1212160028668023]
["    Total MCSD/Nonperpetual Contributed Capital and\n        PIC/Perpetual Contributed Capital",{"$f":"A769A_C1+A769B_C1","v":732831346},{"$f":"A769A_C2+A769B_C2","v":743193197},1.4139475687766228,{"$f":"A769A_C3+A769B_C3","v":677296710},-8.8666698330932121,{"$f":"A769A_C4+A769B_C4","v":672609634},-0.69202698474646362,{"$f":"A769A_C5+A769B_C5","v":674447456},0.27323753736182732]
["    All Other Investments in Corporate Cus",{"$f":"A652C_C1","v":702053701},{"$f":"A652C_C2","v":672418065},-4.2212776540864647,{"$f":"A652C_C3","v":738807810},9.873283966575169,{"$f":"A652C_C4","v":751455499},1.7119051570394199,{"$f":"A652C_C5","v":827375356},10.103040978611562]
["    All Other Investments 2",{"$f":"IF(B8<DATEVALUE(\"3/31/2006\"),A767_C1-A672C_C1, A766E_C1)","v":3149595527},{"$f":"IF(C8<DATEVALUE(\"3/31/2006\"),A767_C2-A672C_C2, A766E_C2)","v":3313302063},5.1977002950576008,{"$f":"IF(E8<DATEVALUE(\"3/31/2006\"),A767_C3-A672C_C3, A766E_C3)","v":3318289542},0.15052895586236201,{"$f":"IF(G8<DATEVALUE(\"3/31/2006\"),A767_C4-A672C_C4, A766E_C4)","v":3368603558},1.5162635858977733,{"$f":"IF(I8<DATEVALUE(\"3/31/2006\"),A767_C5-A672C_C5, A766E_C5)","v":3268066161},-2.9845422671135231]
["TOTAL INVESTMENTS",{"$f":"A799I_C1","v":116481303658},{"$f":"A799I_C2","v":120256461276},3.2409987692825069,{"$f":"A799I_C3","v":117229337323},-2.5172235411554835,{"$f":"A799I_C4","v":110770607508},-5.5094824917455361,{"$f":"A799I_C5","v":105759512835},-4.5238486866997567]
[]
["     LOANS HELD FOR SALE",{"$f":"IF(B8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C1)","v":980491555},{"$f":"IF(C8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C2)","v":974128684},{"$f":"IF(C27=\"N/A\", \" \", IF(B27=\"N/A\", \" \",IF(AND(B27=0,C27=0,),\"N/A\",IF(ABS(B27)=0, \"N/A\", ((C27-B27)/ABS(B27))*100))))","v":-0.64894704778971812},{"$f":"IF(E8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C3)","v":1544975345},{"$f":"IF(E27=\"N/A\", \" \", IF(C27=\"N/A\", \" \",IF(AND(C27=0,E27=0,),\"N/A\",IF(ABS(C27)=0, \"N/A\", ((E27-C27)/ABS(C27))*100))))","v":58.600744478231583},{"$f":"IF(G8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C4)","v":1593776831},{"$f":"IF(G27=\"N/A\", \" \", IF(E27=\"N/A\", \" \",IF(AND(E27=0,G27=0,),\"N/A\",IF(ABS(E27)=0, \"N/A\", ((G27-E27)/ABS(E27))*100))))","v":3.1587226396807},{"$f":"IF(I8<DATEVALUE(\"3/31/2002\"),\"N/A\",A003_C5)","v":1096199790},{"$f":"IF(I27=\"N/A\", \" \", IF(G27=\"N/A\", \" \",IF(AND(G27=0,I27=0,),\"N/A\",IF(ABS(G27)=0, \"N/A\", ((I27-G27)/ABS(G27))*100))))","v":-31.219994626713206}]
[" "]
["LOANS AND LEASES:"]
["     Unsecured Credit Card Loans",{"$f":"A396_C1","v":17312297599},{"$f":"A396_C2","v":18555855924},{"$f":"IF(C30=\"N/A\", \" \", IF(B30=\"N/A\", \" \",IF(AND(B30=0,C30=0,),\"N/A\",IF(ABS(B30)=0, \"N/A\", ((C30-B30)/ABS(B30))*100))))","v":7.1830923532173507},{"$f":"A396_C3","v":19821469580},{"$f":"IF(E30=\"N/A\", \" \", IF(C30=\"N/A\", \" \",IF(AND(C30=0,E30=0,),\"N/A\",IF(ABS(C30)=0, \"N/A\", ((E30-C30)/ABS(C30))*100))))","v":6.820561989614637},{"$f":"A396_C4","v":21088995960},{"$f":"IF(G30=\"N/A\", \" \", IF(E30=\"N/A\", \" \",IF(AND(E30=0,G30=0,),\"N/A\",IF(ABS(E30)=0, \"N/A\", ((G30-E30)/ABS(E30))*100))))","v":6.3947144528523907},{"$f":"A396_C5","v":22285534800},{"$f":"IF(I30=\"N/A\", \" \", IF(G30=\"N/A\", \" \",IF(AND(G30=0,I30=0,),\"N/A\",IF(ABS(G30)=0, \"N/A\", ((I30-G30)/ABS(G30))*100))))","v":5.6737591598457495}]
["     All Other Unsecured Loans/Lines of Credit",{"$f":"A397_C1","v":12202627924},{"$f":"A397_C2","v":13429961969},10.057948604546832,{"$f":"A397_C3","v":14538381796},8.2533355608789805,{"$f":"A397_C4","v":15523600122},6.7766711579349703,{"$f":"A397_C5","v":16900453142},8.869418235327565]
["     Payday Alternative Loans (PAL Loans) (FCUs only)",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),A397A_C1,\"N/A\")","v":0},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),A397A_C2,\"N/A\")","v":0},"N/A",{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),A397A_C3,\"N/A\")","v":0},"N/A",{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),A397A_C4,\"N/A\")","v":0},"N/A",{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),A397A_C5,\"N/A\")","v":0},"N/A"]
["     Non-Federally Guaranteed Student Loans",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A698A_C1,\"N/A\")","v":1346871300},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A698A_C2,\"N/A\")","v":1486127378},10.339226769476786,{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A698A_C3,\"N/A\")","v":1608567804},8.2388917540014521,{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A698A_C4,\"N/A\")","v":1774683510},10.326932168288009,{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A698A_C5,\"N/A\")","v":1910584807},7.6577765125005302]
["     New Vehicle Loans",{"$f":"A385_C1","v":40680888751},{"$f":"A385_C2","v":48863789358},20.114852104352934,{"$f":"A385_C3","v":58423376383},19.563744749638211,{"$f":"A385_C4","v":66870956988},14.45924752725875,{"$f":"A385_C5","v":74732768731},11.756690941944802]
["     Used Vehicle Loans",{"$f":"A370_C1","v":71323003942},{"$f":"A370_C2","v":82244246538},15.312370472899845,{"$f":"A370_C3","v":93029992587},13.114286412748118,{"$f":"A370_C4","v":102844840452},10.550197406305637,{"$f":"A370_C5","v":112479430097},9.3680826404672004]
["     Leases Receivable",{"$f":"A002_C1","v":553245984},{"$f":"A002_C2","v":684476617},23.720123922309394,{"$f":"A002_C3","v":873270881},27.58228101749749,{"$f":"A002_C4","v":1111984520},27.335577561757724,{"$f":"A002_C5","v":1141719405},2.6740376745532393]
["     All Other Secured Non-Real Estate Loans/Lines of Credit 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A698C_C1,IF(B8<DATEVALUE(\"03/31/2002\"),A698_C1+A001_C1,A698_C1))","v":18445868997},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A698C_C2,IF(C8<DATEVALUE(\"03/31/2002\"),A698_C2+A001_C2,A698_C2))","v":21153836317},{"$f":"IF(C37=\"N/A\", \" \", IF(B37=\"N/A\", \" \",IF(AND(B37=0,C37=0,),\"N/A\",IF(ABS(B37)=0, \"N/A\", ((C37-B37)/ABS(B37))*100))))","v":14.680616675963702},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A698C_C3,IF(E8<DATEVALUE(\"03/31/2002\"),A698_C3+A001_C3,A698_C3))","v":23345022818},{"$f":"IF(E37=\"N/A\", \" \", IF(C37=\"N/A\", \" \",IF(AND(C37=0,E37=0,),\"N/A\",IF(ABS(C37)=0, \"N/A\", ((E37-C37)/ABS(C37))*100))))","v":10.358341003324687},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A698C_C4,IF(G8<DATEVALUE(\"03/31/2002\"),A698_C4+A001_C4,A698_C4))","v":20182355587},{"$f":"IF(G37=\"N/A\", \" \", IF(E37=\"N/A\", \" \",IF(AND(E37=0,G37=0,),\"N/A\",IF(ABS(E37)=0, \"N/A\", ((G37-E37)/ABS(E37))*100))))","v":-13.547501133995251},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A698C_C5,IF(I8<DATEVALUE(\"03/31/2002\"),A698_C5+A001_C5,A698_C5))","v":22344823188},{"$f":"IF(I37=\"N/A\", \" \", IF(G37=\"N/A\", \" \",IF(AND(G37=0,I37=0,),\"N/A\",IF(ABS(G37)=0, \"N/A\", ((I37-G37)/ABS(G37))*100))))","v":10.714644242978771}]
["     Total Loans/Lines of Credit Secured by 1st Lien 1-4 Family Residential Properties 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A703A_C1, A703_C1)","v":144512886213},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A703A_C2, A703_C2)","v":161596337824},11.82140365380317,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A703A_C3, A703_C3)","v":177894883824},10.085962478773061,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A703A_C4, A703_C4)","v":166448482000},-6.4343625729700458,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A703A_C5, A703_C5)","v":181178204684},8.84941845489465]
["     Total Loans/Lines of Credit Secured by Junior Lien 1-4 Family Residential Properties 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A386A_C1, A386_C1)","v":32560549509},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A386A_C2, A386_C2)","v":34273156509},5.2597607406061178,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A386A_C3, A386_C3)","v":35056243344},2.2848401336899462,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A386A_C4, A386_C4)","v":29827227422},-14.916076062938913,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A386A_C5, A386_C5)","v":36431325924},22.141174600522682]
["     All Other Real Estate Loans/Lines of Credit 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A386B_C1,\"N/A\")","v":"N/A"},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A386B_C2,\"N/A\")","v":"N/A"}," ",{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A386B_C3,\"N/A\")","v":"N/A"}," ",{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A386B_C4,\"N/A\")","v":6169074106}," ",{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A386B_C5,\"N/A\")","v":1859018281},-69.865521972058474]
["     Commercial Loans/Lines of Credit Real Estate Secured 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A718A5_C1,\"N/A\")","v":"N/A"},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A718A5_C2,\"N/A\")","v":"N/A"}," ",{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A718A5_C3,\"N/A\")","v":"N/A"}," ",{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A718A5_C4,\"N/A\")","v":30611104046}," ",{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A718A5_C5,\"N/A\")","v":35626676095},16.384812653156796]
["     Commercial Loans/Lines of Credit Not Real Estate Secured 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400P_C1,\"N/A\")","v":"N/A"},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400P_C2,\"N/A\")","v":"N/A"}," ",{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400P_C3,\"N/A\")","v":"N/A"}," ",{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400P_C4,\"N/A\")","v":4734500733}," ",{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400P_C5,\"N/A\")","v":3988578239},-15.755040205207631]
["TOTAL LOANS & LEASES",{"$f":"A025B_C1","v":338938240219},{"$f":"A025B_C2","v":382287788434},12.789807425385321,{"$f":"A025B_C3","v":424591209017},11.065857153400406,{"$f":"A025B_C4","v":467187805446},10.032378326347896,{"$f":"A025B_C5","v":510879117393},9.3519803894046785]
["(ALLOWANCE FOR LOAN & LEASE LOSSES)",{"$f":"A719_C1","v":3320255561},{"$f":"A719_C2","v":3510763581},5.7377517031436724,{"$f":"A719_C3","v":3561870403},1.4557181314226468,{"$f":"A719_C4","v":3934263250},10.454980245388787,{"$f":"A719_C5","v":3987398300},1.3505718001966442]
["     Foreclosed Real Estate",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A1_C1)","v":476425034},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A1_C2)","v":350561913},{"$f":"IF(C45=\"N/A\", \" \", IF(B45=\"N/A\", \" \",IF(AND(B45=0,C45=0,),\"N/A\",IF(ABS(B45)=0, \"N/A\", ((C45-B45)/ABS(B45))*100))))","v":-26.418242539286886},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A1_C3)","v":238811246},{"$f":"IF(E45=\"N/A\", \" \", IF(C45=\"N/A\", \" \",IF(AND(C45=0,E45=0,),\"N/A\",IF(ABS(C45)=0, \"N/A\", ((E45-C45)/ABS(C45))*100))))","v":-31.877583632423867},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A1_C4)","v":188186366},{"$f":"IF(G45=\"N/A\", \" \", IF(E45=\"N/A\", \" \",IF(AND(E45=0,G45=0,),\"N/A\",IF(ABS(E45)=0, \"N/A\", ((G45-E45)/ABS(E45))*100))))","v":-21.198700165066768},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A1_C5)","v":154149007},{"$f":"IF(I45=\"N/A\", \" \", IF(G45=\"N/A\", \" \",IF(AND(G45=0,I45=0,),\"N/A\",IF(ABS(G45)=0, \"N/A\", ((I45-G45)/ABS(G45))*100))))","v":-18.087048346531116}]
["     Repossesed Autos",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A2_C1)","v":90685811},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A2_C2)","v":116890632},28.89627463330509,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A2_C3)","v":142295638},21.733996613175982,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A2_C4)","v":134736103},-5.3125556807300018,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A2_C5)","v":136486697},1.2992761116150138]
["     Foreclosed and Repossessed Other Assets",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A3_C1)","v":10072335},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A3_C2)","v":15955541},58.409554487613846,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A3_C3)","v":29060587},82.134764342995325,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A3_C4)","v":76811852},164.31624385288569,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A798A3_C5)","v":36439933},-52.559491730520961]
["TOTAL FORECLOSED and REPOSSESSED ASSETS 1",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),A798_C1,A798A_C1)","v":577183180},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),A798_C2,A798A_C2)","v":483408086},-16.24702473138597,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),A798_C3,A798A_C3)","v":410167471},-15.150887442954359,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),A798_C4,A798A_C4)","v":399734321},-2.5436317449952046,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),A798_C5,A798A_C5)","v":327075637},-18.176743947888326]
["Land and Building",{"$f":"A007_C1","v":9248453839},{"$f":"A007_C2","v":9831179555},6.3007906634370778,{"$f":"A007_C3","v":10420700792},5.9964446148293344,{"$f":"A007_C4","v":11108166248},6.5971134736712624,{"$f":"A007_C5","v":11989569835},7.9347352868318355]
["Other Fixed Assets",{"$f":"A008_C1","v":1789284891},{"$f":"A008_C2","v":1967121975},9.9390032797186354,{"$f":"A008_C3","v":2171072653},10.36797314004893,{"$f":"A008_C4","v":2235827167},2.9826046544560296,{"$f":"A008_C5","v":2492183684},11.465846769541468]
["NCUA Share Insurance Capitalization Deposit",{"$f":"A794_C1","v":4234978153},{"$f":"A794_C2","v":4538366522},7.1638709348496619,{"$f":"A794_C3","v":4859496358},7.0758902887923245,{"$f":"A794_C4","v":5251227323},8.0611432984224489,{"$f":"A794_C5","v":5524791437},5.2095271671406946]
["     Identifiable Intangible Assets",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A009D1_C1, \"N/A\")","v":116058838},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A009D1_C2, \"N/A\")","v":132846955},{"$f":"IF(C52=\"N/A\", \" \", IF(B52=\"N/A\", \" \",IF(AND(B52=0,C52=0,),\"N/A\",IF(ABS(B52)=0, \"N/A\", ((C52-B52)/ABS(B52))*100))))","v":14.465177567950491},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A009D1_C3, \"N/A\")","v":139299644},{"$f":"IF(E52=\"N/A\", \" \", IF(C52=\"N/A\", \" \",IF(AND(C52=0,E52=0,),\"N/A\",IF(ABS(C52)=0, \"N/A\", ((E52-C52)/ABS(C52))*100))))","v":4.8572351545430603},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A009D1_C4, \"N/A\")","v":151778912},{"$f":"IF(G52=\"N/A\", \" \", IF(E52=\"N/A\", \" \",IF(AND(E52=0,G52=0,),\"N/A\",IF(ABS(E52)=0, \"N/A\", ((G52-E52)/ABS(E52))*100))))","v":8.9585785301791585},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A009D1_C5, \"N/A\")","v":174143962},{"$f":"IF(I52=\"N/A\", \" \", IF(G52=\"N/A\", \" \",IF(AND(G52=0,I52=0,),\"N/A\",IF(ABS(G52)=0, \"N/A\", ((I52-G52)/ABS(G52))*100))))","v":14.735281538979539}]
["     Goodwill",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A009D2_C1, \"N/A\")","v":331775511},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A009D2_C2, \"N/A\")","v":353679248},6.601975213294148,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A009D2_C3, \"N/A\")","v":371082164},4.9205363612399449,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A009D2_C4, \"N/A\")","v":412551566},11.175261444255241,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A009D2_C5, \"N/A\")","v":509631517},23.531591927104696]
["TOTAL INTANGIBLE ASSETS",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A009D_C1, \"N/A\")","v":447834349},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A009D_C2, \"N/A\")","v":486526203},8.6397691660761815,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A009D_C3, \"N/A\")","v":510381808},4.9032518398603084,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A009D_C4, \"N/A\")","v":564330478},10.570257237695275,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A009D_C5, \"N/A\")","v":683775479},21.165789489753557]
["     Accrued Interest on Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009A_C1)","v":981671366},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009A_C2)","v":1062179616},8.2011407063899231,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009A_C3)","v":1155477276},8.783604824892441,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009A_C4)","v":1318920878},14.145116082750206,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009A_C5)","v":1461926068},10.842590513606231]
["     Accrued Interest on Investments",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009B_C1)","v":311184198},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009B_C2)","v":322836165},{"$f":"IF(C56=\"N/A\", \" \", IF(B56=\"N/A\", \" \",IF(AND(B56=0,C56=0,),\"N/A\",IF(ABS(B56)=0, \"N/A\", ((C56-B56)/ABS(B56))*100))))","v":3.7443954657363414},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009B_C3)","v":361328249},{"$f":"IF(E56=\"N/A\", \" \", IF(C56=\"N/A\", \" \",IF(AND(C56=0,E56=0,),\"N/A\",IF(ABS(C56)=0, \"N/A\", ((E56-C56)/ABS(C56))*100))))","v":11.923101614095806},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009B_C4)","v":373703765},{"$f":"IF(G56=\"N/A\", \" \", IF(E56=\"N/A\", \" \",IF(AND(E56=0,G56=0,),\"N/A\",IF(ABS(E56)=0, \"N/A\", ((G56-E56)/ABS(E56))*100))))","v":3.4250064959631761},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009B_C5)","v":367417082},{"$f":"IF(I56=\"N/A\", \" \", IF(G56=\"N/A\", \" \",IF(AND(G56=0,I56=0,),\"N/A\",IF(ABS(G56)=0, \"N/A\", ((I56-G56)/ABS(G56))*100))))","v":-1.6822637577654589}]
["     Non-Trading Derivative Assets, net",{"$f":"IF(B8<DATEVALUE(\"3/31/2014\"),\"N/A\",A009E_C1)","v":40210538},{"$f":"IF(C8<DATEVALUE(\"3/31/2014\"),\"N/A\",A009E_C2)","v":20468425},-49.096863613215028,{"$f":"IF(E8<DATEVALUE(\"3/31/2014\"),\"N/A\",A009E_C3)","v":76148378},272.02851709401187,{"$f":"IF(G8<DATEVALUE(\"3/31/2014\"),\"N/A\",A009E_C4)","v":41052107},-46.089321823768856,{"$f":"IF(I8<DATEVALUE(\"3/31/2014\"),\"N/A\",A009E_C5)","v":74959766},82.59663505213021]
["     All Other Assets",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009C_C1)","v":7660784758},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009C_C2)","v":7955061890},3.8413444744377188,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009C_C3)","v":9360659947},17.669228428843812,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009C_C4)","v":10327015736},10.323586098325338,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A009C_C5)","v":10709134867},3.7001892973584987]
["TOTAL OTHER ASSETS",{"$f":"A009_C1","v":8993850860},{"$f":"A009_C2","v":9360546096},4.0771771925957863,{"$f":"A009_C3","v":10953613850},17.018961689433468,{"$f":"A009_C4","v":12060692486},10.106971554415349,{"$f":"A009_C5","v":12613437783},4.5830311786957862]
[]
["TOTAL ASSETS",{"$f":"A010_C1","v":525942470620},{"$f":"A010_C2","v":576265688774},{"$f":"IF(C61=\"N/A\", \" \", IF(B61=\"N/A\", \" \",IF(AND(B61=0,C61=0,),\"N/A\",IF(ABS(B61)=0, \"N/A\", ((C61-B61)/ABS(B61))*100))))","v":9.5681982279691482},{"$f":"A010_C3","v":622353854520},{"$f":"IF(E61=\"N/A\", \" \", IF(C61=\"N/A\", \" \",IF(AND(C61=0,E61=0,),\"N/A\",IF(ABS(C61)=0, \"N/A\", ((E61-C61)/ABS(C61))*100))))","v":7.9977285900974167},{"$f":"A010_C4","v":660530464518},{"$f":"IF(G61=\"N/A\", \" \", IF(E61=\"N/A\", \" \",IF(AND(E61=0,G61=0,),\"N/A\",IF(ABS(E61)=0, \"N/A\", ((G61-E61)/ABS(E61))*100))))","v":6.1342288989989946},{"$f":"A010_C5","v":699872938381},{"$f":"IF(I61=\"N/A\", \" \", IF(G61=\"N/A\", \" \",IF(AND(G61=0,I61=0,),\"N/A\",IF(ABS(G61)=0, \"N/A\", ((I61-G61)/ABS(G61))*100))))","v":5.956193692248374}]
["TOTAL CU's",{"$f":"CountCu_C1","v":2346},{"$f":"CountCu_C2","v":2257},{"$f":"IF(C62=\"N/A\", \" \", IF(B62=\"N/A\", \" \",IF(AND(B62=0,C62=0,),\"N/A\",IF(ABS(B62)=0, \"N/A\", ((C62-B62)/ABS(B62))*100))))","v":-3.7936913895993176},{"$f":"CountCu_C3","v":2177},{"$f":"IF(E62=\"N/A\", \" \", IF(C62=\"N/A\", \" \",IF(AND(C62=0,E62=0,),\"N/A\",IF(ABS(C62)=0, \"N/A\", ((E62-C62)/ABS(C62))*100))))","v":-3.5445281346920687},{"$f":"CountCu_C4","v":2074},{"$f":"IF(G62=\"N/A\", \" \", IF(E62=\"N/A\", \" \",IF(AND(E62=0,G62=0,),\"N/A\",IF(ABS(E62)=0, \"N/A\", ((G62-E62)/ABS(E62))*100))))","v":-4.7312815801561783},{"$f":"CountCu_C5","v":1999},{"$f":"IF(I62=\"N/A\", \" \", IF(G62=\"N/A\", \" \",IF(AND(G62=0,I62=0,),\"N/A\",IF(ABS(G62)=0, \"N/A\", ((I62-G62)/ABS(G62))*100))))","v":-3.6162005785920921}]
["#  Means the number is too large to display in the cell"]
["1  OTHER RE OWNED PRIOR TO 2004  "]
["2  LOANS TO, DEPOSITS IN, AND INVESTMENTS IN NATURAL PERSON CUs INCLUDED IN ALL OTHER INVESTMENTS PRIOR TO JUNE 2006 FOR SHORT FORM FILERS"]
["3 Reporting requirements for loans were changed with September 2017 cycle to accommodate the regulatory definition of commercial loans. This policy change may cause fluctuations from prior cycles. ",null,null,null,null,null,null,null,null,"4. Assets"]

{"sheet":"5. LiabShEquity","index":5,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[4,3,4,9]]}
[null,null,"Liabilities, Shares & Equity"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["LIABILITIES, SHARES AND EQUITY"]
["LIABILITIES:"]
["   Other Borrowings","N/A","N/A",{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":" "},"N/A",{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":" "},"N/A",{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":" "},"N/A",{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\", ((I11-G11)/ABS(G11))*100))))","v":" "}]
["   Other Notes, Promissory Notes, Interest Payable, &\n       Draws Against Lines of Credit",{"$f":"A011C_C1+A883C_C1","v":12569033901},{"$f":"A011C_C2+A883C_C2","v":14441334404},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":14.896136948529023},{"$f":"A011C_C3+A883C_C3","v":16454769606},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":13.942168678278879},{"$f":"A011C_C4+A883C_C4","v":17657339678},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":7.3083373440944426},{"$f":"A011C_C5+A883C_C5","v":21861136901},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\", ((I12-G12)/ABS(G12))*100))))","v":23.807647695862602}]
["   Borrowing Repurchase Transactions",{"$f":"A058C_C1","v":496290532},{"$f":"A058C_C2","v":443474469},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13-B13)/ABS(B13))*100))))","v":-10.642166149564989},{"$f":"A058C_C3","v":348668759},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":-21.377940924937437},{"$f":"A058C_C4","v":26598403},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13-E13)/ABS(E13))*100))))","v":-92.371440711727203},{"$f":"A058C_C5","v":262035725},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\", ((I13-G13)/ABS(G13))*100))))","v":885.15585691366516}]
["   Subordinated Debt    ",{"$f":"A867C_C1","v":1196000},{"$f":"A867C_C2","v":1406263},17.580518394648831,{"$f":"A867C_C3","v":1240000},-11.823037369254543,{"$f":"A867C_C4","v":1563271},26.070241935483875,{"$f":"A867C_C5","v":423333},-72.920050330364987]
["   Uninsured Secondary Capital and\n      Subordinated Debt Included in Net Worth 3",{"$f":"IF(B8>=DATEVALUE(\"12/31/2011\"),A925A_C1,A925_C1)","v":71615659},{"$f":"IF(C8>=DATEVALUE(\"12/31/2011\"),A925A_C2,A925_C2)","v":33675034},{"$f":"IF(C15=\"N/A\", \" \", IF(B15=\"N/A\", \" \",IF(AND(B15=0,C15=0,),\"N/A\",IF(ABS(B15)=0, \"N/A\", ((C15-B15)/ABS(B15))*100))))","v":-52.978113348087739},{"$f":"IF(E8>=DATEVALUE(\"12/31/2011\"),A925A_C3,A925_C3)","v":33899000},{"$f":"IF(E15=\"N/A\", \" \", IF(C15=\"N/A\", \" \",IF(AND(C15=0,E15=0,),\"N/A\",IF(ABS(C15)=0, \"N/A\", ((E15-C15)/ABS(C15))*100))))","v":0.66508024906522745},{"$f":"IF(G8>=DATEVALUE(\"12/31/2011\"),A925A_C4,A925_C4)","v":46477667},{"$f":"IF(G15=\"N/A\", \" \", IF(E15=\"N/A\", \" \",IF(AND(E15=0,G15=0,),\"N/A\",IF(ABS(E15)=0, \"N/A\", ((G15-E15)/ABS(E15))*100))))","v":37.106306970707095},{"$f":"IF(I8>=DATEVALUE(\"12/31/2011\"),A925A_C5,A925_C5)","v":52726677},{"$f":"IF(I15=\"N/A\", \" \", IF(G15=\"N/A\", \" \",IF(AND(G15=0,I15=0,),\"N/A\",IF(ABS(G15)=0, \"N/A\", ((I15-G15)/ABS(G15))*100))))","v":13.445188632209099}]
["   Non-Trading Derivative Liabilities, net",{"$f":"IF(B8<DATEVALUE(\"3/31/2014\"),\"N/A\",A825A_C1)","v":14566966},{"$f":"IF(C8<DATEVALUE(\"3/31/2014\"),\"N/A\",A825A_C2)","v":24602432},{"$f":"IF(C16=\"N/A\", \" \", IF(B16=\"N/A\", \" \",IF(AND(B16=0,C16=0,),\"N/A\",IF(ABS(B16)=0, \"N/A\", ((C16-B16)/ABS(B16))*100))))","v":68.891943593470316},{"$f":"IF(E8<DATEVALUE(\"3/31/2014\"),\"N/A\",A825A_C3)","v":16903165},{"$f":"IF(E16=\"N/A\", \" \", IF(C16=\"N/A\", \" \",IF(AND(C16=0,E16=0,),\"N/A\",IF(ABS(C16)=0, \"N/A\", ((E16-C16)/ABS(C16))*100))))","v":-31.294739479414069},{"$f":"IF(G8<DATEVALUE(\"3/31/2014\"),\"N/A\",A825A_C4)","v":8597148},{"$f":"IF(G16=\"N/A\", \" \", IF(E16=\"N/A\", \" \",IF(AND(E16=0,G16=0,),\"N/A\",IF(ABS(E16)=0, \"N/A\", ((G16-E16)/ABS(E16))*100))))","v":-49.138826959329805},{"$f":"IF(I8<DATEVALUE(\"3/31/2014\"),\"N/A\",A825A_C5)","v":11054843},{"$f":"IF(I16=\"N/A\", \" \", IF(G16=\"N/A\", \" \",IF(AND(G16=0,I16=0,),\"N/A\",IF(ABS(G16)=0, \"N/A\", ((I16-G16)/ABS(G16))*100))))","v":28.58732919335575}]
["   Accrued Dividends and Interest Payable",{"$f":"A820A_C1","v":132798149},{"$f":"A820A_C2","v":142814493},7.5425328405744576,{"$f":"A820A_C3","v":145364776},1.7857312282724696,{"$f":"A820A_C4","v":155396376},6.900984045818638,{"$f":"A820A_C5","v":197624990},27.174774011460862]
["   Accounts Payable & Other Liabilities",{"$f":"A825_C1","v":5107080321},{"$f":"A825_C2","v":5770119979},12.982753673828503,{"$f":"A825_C3","v":7035983123},21.938246494128922,{"$f":"A825_C4","v":7862112546},11.741492390728691,{"$f":"A825_C5","v":7220831648},-8.1565977877824185]
["TOTAL LIABILITIES",{"$f":"SUM(B11:B18)","v":18392581528},{"$f":"SUM(C11:C18)","v":20857427074},13.401302814657285,{"$f":"SUM(E11:E18)","v":24036828429},15.243497406078957,{"$f":"SUM(G11:G18)","v":25758085089},7.1609141991600467,{"$f":"SUM(I11:I18)","v":29605834117},14.938024370620559]
[]
["SHARES AND DEPOSITS"]
["    Share Drafts",{"$f":"A902_C1","v":63199161399},{"$f":"A902_C2","v":74132818541},17.300319972557425,{"$f":"A902_C3","v":80750763046},8.9271454063760842,{"$f":"A902_C4","v":88059257885},9.0506820781825752,{"$f":"A902_C5","v":92074395436},4.5595859509099244]
["    Regular Shares",{"$f":"A657_C1","v":150779917109},{"$f":"A657_C2","v":170129215490},12.832808740047415,{"$f":"A657_C3","v":186598286843},9.6803310974933829,{"$f":"A657_C4","v":200888392680},7.6582192038147729,{"$f":"A657_C5","v":212478983025},5.7696665249658965]
["    Money Market Shares",{"$f":"A911_C1","v":110891398257},{"$f":"A911_C2","v":120080537540},8.2866114301340215,{"$f":"A911_C3","v":129164838511},7.5651734719907715,{"$f":"A911_C4","v":134883630785},4.4275147477639383,{"$f":"A911_C5","v":135721187663},0.62094775557683324]
["    Share Certificates",{"$f":"A908C_C1","v":84033501681},{"$f":"A908C_C2","v":85786886917},2.0865312059183667,{"$f":"A908C_C3","v":90499873539},5.4938310403545474,{"$f":"A908C_C4","v":94623791981},4.556822325528266,{"$f":"A908C_C5","v":106878044926},12.950498694303642]
["    IRA/KEOGH Accounts",{"$f":"A906C_C1","v":36214164255},{"$f":"A906C_C2","v":36702401631},1.3481945146161707,{"$f":"A906C_C3","v":37399232648},1.8985978738008107,{"$f":"A906C_C4","v":37036873263},-0.96889524020589202,{"$f":"A906C_C5","v":36690539934},-0.93510412323598735]
["    All Other Shares 1",{"$f":"A630_C1","v":3196208842},{"$f":"A630_C2","v":3350138964},4.8160220313914017,{"$f":"A630_C3","v":3602390068},7.5295713613866679,{"$f":"A630_C4","v":3627042731},0.68434185456454022,{"$f":"A630_C5","v":4160250754},14.700902706293482]
["    Non-Member Deposits",{"$f":"A880_C1","v":2792171262},{"$f":"A880_C2","v":3710038327},32.872878447382284,{"$f":"A880_C3","v":4743291902},27.850212960886211,{"$f":"A880_C4","v":5687746165},19.91136709511326,{"$f":"A880_C5","v":6267102686},10.186047411277187]
["TOTAL SHARES AND DEPOSITS",{"$f":"A018_C1","v":451106522805},{"$f":"A018_C2","v":493892037410},9.4845701496306916,{"$f":"A018_C3","v":532758676557},7.8694605709415821,{"$f":"A018_C4","v":564806735490},6.0154926316945998,{"$f":"A018_C5","v":594270504424},5.216610759508491]
[]
["EQUITY:"]
["    Undivided Earnings",{"$f":"A940_C1","v":41620591852},{"$f":"A940_C2","v":46222779103},11.057476710963327,{"$f":"A940_C3","v":50235343735},8.680924664998285,{"$f":"A940_C4","v":53902181333},7.2993182197442374,{"$f":"A940_C5","v":59565833315},10.507277891057441]
["    Regular Reserves",{"$f":"A931_C1","v":10942081214},{"$f":"A931_C2","v":11324536927},3.4952739384776423,{"$f":"A931_C3","v":11797894098},4.179925184149651,{"$f":"A931_C4","v":12348817154},4.6696728367259501,{"$f":"A931_C5","v":12684380008},2.7173683909580379]
["    Appropriation For Non-Conforming Investments\n    (SCU Only)",{"$f":"A668_C1","v":32663292},{"$f":"A668_C2","v":6374246},-80.484986020392554,{"$f":"A668_C3","v":4306059},-32.445986552762477,{"$f":"A668_C4","v":5107778},18.618393291870827,{"$f":"A668_C5","v":7672231},50.206821831332526]
["    Other Reserves",{"$f":"A658_C1","v":3505996831},{"$f":"A658_C2","v":3649286866},4.0869984174837377,{"$f":"A658_C3","v":3454182464},-5.3463706516954321,{"$f":"A658_C4","v":3301427653},-4.4223144721517524,{"$f":"A658_C5","v":3695796205},11.945394339980105]
["    Equity Acquired in Merger",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A658A_C1, \"N/A\")","v":1102672932},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A658A_C2, \"N/A\")","v":1537657639},39.448207566956043,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A658A_C3, \"N/A\")","v":1657834666},7.8155906719363042,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A658A_C4, \"N/A\")","v":2139406620},29.048249736623617,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A658A_C5, \"N/A\")","v":2306888063},7.8284063176358689]
["    Miscellaneous Equity",{"$f":"A996_C1","v":5773737},{"$f":"A996_C2","v":6060842},4.9726026661761704,{"$f":"A996_C3","v":10563716},74.294528713997167,{"$f":"A996_C4","v":2746407},-74.001506666782788,{"$f":"A996_C5","v":4567261},66.299496032452581]
["    Accumulated Unrealized G/L on AFS Securities",{"$f":"A945_C1","v":32583142},{"$f":"A945_C2","v":-289591396},-988.77676683236984,{"$f":"A945_C3","v":-622236808},-114.86715993454446,{"$f":"A945_C4","v":-764868937},-22.92248339638564,{"$f":"A945_C5","v":-1250462839},-63.487203952172003]
["    Accumulated Unrealized Losses for OTTI\n       (due to other factors) on HTM Debt Securities",{"$f":"IF(B8>DATEVALUE(\"6/30/2009\"),A945C_C1, \"N/A\")","v":-2035370},{"$f":"IF(C8>DATEVALUE(\"6/30/2009\"),A945C_C2, \"N/A\")","v":0},100,{"$f":"IF(E8>DATEVALUE(\"6/30/2009\"),A945C_C3, \"N/A\")","v":0},"N/A",{"$f":"IF(G8>DATEVALUE(\"6/30/2009\"),A945C_C4, \"N/A\")","v":-906936},"N/A",{"$f":"IF(I8>DATEVALUE(\"6/30/2009\"),A945C_C5, \"N/A\")","v":-6963},99.232250125697945]
["    Accumulated Unrealized G/L on Cash Flow Hedges",{"$f":"A945A_C1","v":-16609366},{"$f":"A945A_C2","v":-27222322},-63.897417878563211,{"$f":"A945A_C3","v":-6955238},74.450239770141579,{"$f":"A945A_C4","v":12788668},283.87103360086309,{"$f":"A945A_C5","v":45245027},253.78998813637196]
["    Other Comprehensive Income",{"$f":"A945B_C1","v":-780351977},{"$f":"A945B_C2","v":-913657615},-17.082757772009849,{"$f":"A945B_C3","v":-972583158},-6.4494119057936157,{"$f":"A945B_C4","v":-981055801},-0.87114843911372775,{"$f":"A945B_C5","v":-1063312468},-8.3845044202536645]
["    Net Income",{"$f":"A602_C1","v":0},{"$f":"A602_C2","v":0},"N/A",{"$f":"A602_C3","v":0},"N/A",{"$f":"A602_C4","v":0},"N/A",{"$f":"A602_C5","v":0},"N/A"]
["EQUITY TOTAL",{"$f":"SUM(B32:B42)","v":56443366287},{"$f":"SUM(C32:C42)","v":61516224290},8.9875185282284935,{"$f":"SUM(E32:E42)","v":65558349534},6.5708279249139201,{"$f":"SUM(G32:G42)","v":69965643939},6.7227049435011788,{"$f":"SUM(I32:I42)","v":75996599840},8.6198819327070417]
[]
["TOTAL SHARES & EQUITY",{"$f":"SUM(B29:B42)","v":507549889092},{"$f":"SUM(C29:C42)","v":555408261700},9.4292942696959283,{"$f":"SUM(E29:E42)","v":598317026091},7.7256258773797066,{"$f":"SUM(G29:G42)","v":634772379429},6.0929827747297614,{"$f":"SUM(I29:I42)","v":670267104264},5.5917248426796311]
[]
["TOTAL LIABILITIES, SHARES, & EQUITY",{"$f":"A014_C1","v":525942470620},{"$f":"A014_C2","v":576265688774},9.5681982279691482,{"$f":"A014_C3","v":622353854520},7.9977285900974167,{"$f":"A014_C4","v":660530464518},6.1342288989989946,{"$f":"A014_C5","v":699872938381},5.956193692248374]
[]
["NCUA INSURED SAVINGS 2"]
["    Uninsured Shares",{"$f":"IF(B8>DATEVALUE(\"9/30/2008\"),A065A4_C1, A065_C1)","v":21947511015},{"$f":"IF(C8>DATEVALUE(\"9/30/2008\"),A065A4_C2, A065_C2)","v":25652846534},16.882714019223378,{"$f":"IF(E8>DATEVALUE(\"9/30/2008\"),A065A4_C3, A065_C3)","v":30176078521},17.632475916483415,{"$f":"IF(G8>DATEVALUE(\"9/30/2008\"),A065A4_C4, A065_C4)","v":33561927985},11.220309695455407,{"$f":"IF(I8>DATEVALUE(\"9/30/2008\"),A065A4_C5, A065_C5)","v":37447443956},11.577153650816999]
["    Uninsured Non-Member Deposits",{"$f":"IF(B8>DATEVALUE(\"9/30/2008\"),A067A2_C1, A067_C1)","v":792537775},{"$f":"IF(C8>DATEVALUE(\"9/30/2008\"),A067A2_C2, A067_C2)","v":928926065},17.209058583989894,{"$f":"IF(E8>DATEVALUE(\"9/30/2008\"),A067A2_C3, A067_C3)","v":1105494401},19.007792186345853,{"$f":"IF(G8>DATEVALUE(\"9/30/2008\"),A067A2_C4, A067_C4)","v":1193566127},7.9667274588032937,{"$f":"IF(I8>DATEVALUE(\"9/30/2008\"),A067A2_C5, A067_C5)","v":1058954987},-11.278063020969093]
["Total Uninsured Shares & Deposits",{"$f":"IF(B8>DATEVALUE(\"9/30/2008\"),A068A_C1, A068_C1)","v":22740048790},{"$f":"IF(C8>DATEVALUE(\"9/30/2008\"),A068A_C2, A068_C2)","v":26581772599},16.894087802878456,{"$f":"IF(E8>DATEVALUE(\"9/30/2008\"),A068A_C3, A068_C3)","v":31281572922},17.680537689863488,{"$f":"IF(G8>DATEVALUE(\"9/30/2008\"),A068A_C4, A068_C4)","v":34755494112},11.105327723328221,{"$f":"IF(I8>DATEVALUE(\"9/30/2008\"),A068A_C5, A068_C5)","v":38506398943},10.792264437135216]
["Insured Shares & Deposits",{"$f":"IF(B8>DATEVALUE(\"9/30/2008\"),A069A_C1, A069_C1)","v":428366474015},{"$f":"IF(C8>DATEVALUE(\"9/30/2008\"),A069A_C2, A069_C2)","v":467310264811},9.091232194477552,{"$f":"IF(E8>DATEVALUE(\"9/30/2008\"),A069A_C3, A069_C3)","v":501477103635},7.3113820510273859,{"$f":"IF(G8>DATEVALUE(\"9/30/2008\"),A069A_C4, A069_C4)","v":530051241378},5.697994491847763,{"$f":"IF(I8>DATEVALUE(\"9/30/2008\"),A069A_C5, A069_C5)","v":555764105481},4.8510147879576726]
["TOTAL NET WORTH",{"$f":"IF(B8>DATEVALUE(\"09/3/2000\"),A997_C1, A931_C1+A668_C1+A658_C1+A925_C1+A940_C1+A602_C1)","v":57315325920},{"$f":"IF(C8>DATEVALUE(\"09/30/2000\"),A997_C2, A931_C2+A668_C2+A658_C2+A925_C2+A940_C2+A602_C2)","v":62812606309},9.591292208078924,{"$f":"IF(E8>DATEVALUE(\"09/30/2000\"),A997_C3, A931_C3+A668_C3+A658_C3+A925_C3+A940_C3+A602_C3)","v":67235791215},{"$f":"IF(E54=\"N/A\", \" \", IF(C54=\"N/A\", \" \",IF(AND(C54=0,E54=0,),\"N/A\",IF(ABS(C54)=0, \"N/A\", ((E54-C54)/ABS(C54))*100))))","v":7.0418744992694737},{"$f":"IF(G8>DATEVALUE(\"09/30/2000\"),A997_C4, A931_C4+A668_C4+A658_C4+A925_C4+A940_C4+A602_C4)","v":71759998627},6.7288676614705629,{"$f":"IF(I8>DATEVALUE(\"09/30/2000\"),A997_C5, A931_C5+A668_C5+A658_C5+A925_C5+A940_C5+A602_C5)","v":78344650028},9.1759357956878471]
["#  Means the number is too large to display in the cell"]
["1  PRIOR TO JUNE 2006, INCLUDED MONEY MKT, SHARE CERTS, IRA/KEOGHs, AND NONMEMBER SHARES FOR SHORT FORM FILERS"]
["2  October 3, 2008 and forward, the NCUSIF coverage increased to $250,000 for all accounts."]
["3 December 2011 and forward includes \"Subordinated Debt Included in Net Worth.\"",null,null,null,null,null,null,null,null,"5. LiabShEquity"]

{"sheet":"6. IncExp","index":6,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,3,4,9],[56,0,56,7],[54,0,54,7],[53,0,53,7],[55,0,55,7]]}
[null,null,"Income Statement"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["* INCOME AND EXPENSE"]
["INTEREST INCOME:"]
["    Interest on Loans",{"$f":"A110_C1","v":14944891341},{"$f":"A110_C2","v":16248603662},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11*Anu_C2-B11*Anu_C1)/ABS(B11*Anu_C1))*100))))","v":8.7234647027735779},{"$f":"A110_C3","v":17600114440},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11*Anu_C3-C11*Anu_C2)/ABS(C11*Anu_C2))*100))))","v":8.3177041308523485},{"$f":"A110_C4","v":19324060490},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11*Anu_C4-E11*Anu_C3)/ABS(E11*Anu_C3))*100))))","v":9.7950843210539951},{"$f":"A110_C5","v":21932276022},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\", ((I11*Anu_C5-G11*Anu_C4)/ABS(G11*Anu_C4))*100))))","v":13.497243673759582}]
["    Less  Interest Refund",{"$f":"A119_C1","v":49662371},{"$f":"A119_C2","v":38403138},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12*Anu_C2-B12*Anu_C1)/ABS(B12*Anu_C1))*100))))","v":-22.671557505782395},{"$f":"A119_C3","v":41006637},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12*Anu_C3-C12*Anu_C2)/ABS(C12*Anu_C2))*100))))","v":6.779391309116459},{"$f":"A119_C4","v":43329295},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12*Anu_C4-E12*Anu_C3)/ABS(E12*Anu_C3))*100))))","v":5.6641026183151766},{"$f":"A119_C5","v":46485476},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\", ((I12*Anu_C5-G12*Anu_C4)/ABS(G12*Anu_C4))*100))))","v":7.2841734443175223}]
["    Income from Investments",{"$f":"A120_C1","v":1885440811},{"$f":"A120_C2","v":1889259053},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13*Anu_C2-B13*Anu_C1)/ABS(B13*Anu_C1))*100))))","v":0.20251189948386028},{"$f":"A120_C3","v":2085829668},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13*Anu_C3-C13*Anu_C2)/ABS(C13*Anu_C2))*100))))","v":10.404640628179644},{"$f":"A120_C4","v":2584597153},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13*Anu_C4-E13*Anu_C3)/ABS(E13*Anu_C3))*100))))","v":23.91218672607355},{"$f":"A120_C5","v":3155535439},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\", ((I13*Anu_C5-G13*Anu_C4)/ABS(G13*Anu_C4))*100))))","v":22.090029981550472}]
["    Income from Trading",{"$f":"A124_C1","v":1713569},{"$f":"A124_C2","v":-2838237},{"$f":"IF(C14=\"N/A\", \" \", IF(B14=\"N/A\", \" \",IF(AND(B14=0,C14=0,),\"N/A\",IF(ABS(B14)=0, \"N/A\", ((C14*Anu_C2-B14*Anu_C1)/ABS(B14*Anu_C1))*100))))","v":-265.63307342744878},{"$f":"A124_C3","v":9553720},{"$f":"IF(E14=\"N/A\", \" \", IF(C14=\"N/A\", \" \",IF(AND(C14=0,E14=0,),\"N/A\",IF(ABS(C14)=0, \"N/A\", ((E14*Anu_C3-C14*Anu_C2)/ABS(C14*Anu_C2))*100))))","v":436.60754898199127},{"$f":"A124_C4","v":14566230},{"$f":"IF(G14=\"N/A\", \" \", IF(E14=\"N/A\", \" \",IF(AND(E14=0,G14=0,),\"N/A\",IF(ABS(E14)=0, \"N/A\", ((G14*Anu_C4-E14*Anu_C3)/ABS(E14*Anu_C3))*100))))","v":52.466578463676974},{"$f":"A124_C5","v":-15882947},{"$f":"IF(I14=\"N/A\", \" \", IF(G14=\"N/A\", \" \",IF(AND(G14=0,I14=0,),\"N/A\",IF(ABS(G14)=0, \"N/A\", ((I14*Anu_C5-G14*Anu_C4)/ABS(G14*Anu_C4))*100))))","v":-209.03951811827767}]
["TOTAL INTEREST INCOME",{"$f":"A115_C1","v":16782383350},{"$f":"A115_C2","v":18096621340},{"$f":"IF(C15=\"N/A\", \" \", IF(B15=\"N/A\", \" \",IF(AND(B15=0,C15=0,),\"N/A\",IF(ABS(B15)=0, \"N/A\", ((C15*Anu_C2-B15*Anu_C1)/ABS(B15*Anu_C1))*100))))","v":7.8310569040838889},{"$f":"A115_C3","v":19654491191},{"$f":"IF(E15=\"N/A\", \" \", IF(C15=\"N/A\", \" \",IF(AND(C15=0,E15=0,),\"N/A\",IF(ABS(C15)=0, \"N/A\", ((E15*Anu_C3-C15*Anu_C2)/ABS(C15*Anu_C2))*100))))","v":8.6086226911127923},{"$f":"A115_C4","v":21879894578},{"$f":"IF(G15=\"N/A\", \" \", IF(E15=\"N/A\", \" \",IF(AND(E15=0,G15=0,),\"N/A\",IF(ABS(E15)=0, \"N/A\", ((G15*Anu_C4-E15*Anu_C3)/ABS(E15*Anu_C3))*100))))","v":11.322620185757014},{"$f":"A115_C5","v":25025443038},{"$f":"IF(I15=\"N/A\", \" \", IF(G15=\"N/A\", \" \",IF(AND(G15=0,I15=0,),\"N/A\",IF(ABS(G15)=0, \"N/A\", ((I15*Anu_C5-G15*Anu_C4)/ABS(G15*Anu_C4))*100))))","v":14.376433345171669}]
["INTEREST EXPENSE:"]
["    Dividends",{"$f":"A380_C1","v":1793117251},{"$f":"A380_C2","v":1931239972},{"$f":"IF(C17=\"N/A\", \" \", IF(B17=\"N/A\", \" \",IF(AND(B17=0,C17=0,),\"N/A\",IF(ABS(B17)=0, \"N/A\", ((C17*Anu_C2-B17*Anu_C1)/ABS(B17*Anu_C1))*100))))","v":7.7029386072199477},{"$f":"A380_C3","v":2085132230},{"$f":"IF(E17=\"N/A\", \" \", IF(C17=\"N/A\", \" \",IF(AND(C17=0,E17=0,),\"N/A\",IF(ABS(C17)=0, \"N/A\", ((E17*Anu_C3-C17*Anu_C2)/ABS(C17*Anu_C2))*100))))","v":7.968572535324471},{"$f":"A380_C4","v":2344080631},{"$f":"IF(G17=\"N/A\", \" \", IF(E17=\"N/A\", \" \",IF(AND(E17=0,G17=0,),\"N/A\",IF(ABS(E17)=0, \"N/A\", ((G17*Anu_C4-E17*Anu_C3)/ABS(E17*Anu_C3))*100))))","v":12.418799981812183},{"$f":"A380_C5","v":3047556766},{"$f":"IF(I17=\"N/A\", \" \", IF(G17=\"N/A\", \" \",IF(AND(G17=0,I17=0,),\"N/A\",IF(ABS(G17)=0, \"N/A\", ((I17*Anu_C5-G17*Anu_C4)/ABS(G17*Anu_C4))*100))))","v":30.010748166964397}]
["    Interest on Deposits",{"$f":"A381_C1","v":572308853},{"$f":"A381_C2","v":562686536},-1.6813154207838195,{"$f":"A381_C3","v":629378629},11.852441587477401,{"$f":"A381_C4","v":698067644},10.913782552346563,{"$f":"A381_C5","v":880679574},26.159632461062753]
["    Interest on Borrowed Money",{"$f":"A340_C1","v":219732542},{"$f":"A340_C2","v":255988318},16.499957480126,{"$f":"A340_C3","v":296235925},15.722438943483349,{"$f":"A340_C4","v":410738274},38.65241833852528,{"$f":"A340_C5","v":549044394},33.672566876492255]
["TOTAL INTEREST EXPENSE",{"$f":"A350_C1","v":2585158646},{"$f":"A350_C2","v":2749914826},6.3731554833172899,{"$f":"A350_C3","v":3010746784},9.4850922484535172,{"$f":"A350_C4","v":3452886549},14.685385278817256,{"$f":"A350_C5","v":4477280734},29.667762623034271]
["PROVISION FOR LOAN  & LEASE LOSSES",{"$f":"A300_C1","v":1169881400},{"$f":"A300_C2","v":1601701959},36.91148171088112,{"$f":"A300_C3","v":1995497959},24.586097169155053,{"$f":"A300_C4","v":2638074151},32.201295376017974,{"$f":"A300_C5","v":2525993073},-4.2485946787172022]
["NET INTEREST INCOME AFTER PLL",{"$f":"A116_C1","v":13027343304},{"$f":"A116_C2","v":13745004555},5.508884154297558,{"$f":"A116_C3","v":14648246448},6.5714193792058726,{"$f":"A116_C4","v":15788933878},7.7871944198190626,{"$f":"A116_C5","v":18022169231},14.144307464050804]
["NON-INTEREST INCOME:"]
["    Fee Income",{"$f":"A131_C1","v":3410847172},{"$f":"A131_C2","v":3629623178},{"$f":"IF(C24=\"N/A\", \" \", IF(B24=\"N/A\", \" \",IF(AND(B24=0,C24=0,),\"N/A\",IF(ABS(B24)=0, \"N/A\", ((C24*Anu_C2-B24*Anu_C1)/ABS(B24*Anu_C1))*100))))","v":6.4141251415764096},{"$f":"A131_C3","v":3835200246},{"$f":"IF(E24=\"N/A\", \" \", IF(C24=\"N/A\", \" \",IF(AND(C24=0,E24=0,),\"N/A\",IF(ABS(C24)=0, \"N/A\", ((E24*Anu_C3-C24*Anu_C2)/ABS(C24*Anu_C2))*100))))","v":5.6638680633860554},{"$f":"A131_C4","v":3995534706},{"$f":"IF(G24=\"N/A\", \" \", IF(E24=\"N/A\", \" \",IF(AND(E24=0,G24=0,),\"N/A\",IF(ABS(E24)=0, \"N/A\", ((G24*Anu_C4-E24*Anu_C3)/ABS(E24*Anu_C3))*100))))","v":4.1806020472392307},{"$f":"A131_C5","v":4260085637},{"$f":"IF(I24=\"N/A\", \" \", IF(G24=\"N/A\", \" \",IF(AND(G24=0,I24=0,),\"N/A\",IF(ABS(G24)=0, \"N/A\", ((I24*Anu_C5-G24*Anu_C4)/ABS(G24*Anu_C4))*100))))","v":6.6211646366812964}]
["    Other Operating Income",{"$f":"A659_C1","v":3249123743},{"$f":"A659_C2","v":3778377700},16.289128973319006,{"$f":"A659_C3","v":4280370214},13.285927290964056,{"$f":"A659_C4","v":4496361613},5.0460915341749457,{"$f":"A659_C5","v":5129954551},14.091236260182885]
["    Gain (Loss)  on Investments",{"$f":"A420_C1","v":203149194},{"$f":"A420_C2","v":95719660},-52.882087240769458,{"$f":"A420_C3","v":153086329},59.93196068602834,{"$f":"A420_C4","v":70391605},-54.018359797497006,{"$f":"A420_C5","v":21806428},-69.021266101263066]
["    Gain (Loss) on Non-Trading Derivatives",{"$f":"A421_C1","v":463461},{"$f":"A421_C2","v":509332},{"$f":"IF(C27=\"N/A\", \" \", IF(B27=\"N/A\", \" \",IF(AND(B27=0,C27=0,),\"N/A\",IF(ABS(B27)=0, \"N/A\", ((C27*Anu_C2-B27*Anu_C1)/ABS(B27*Anu_C1))*100))))","v":9.8974886775802062},{"$f":"A421_C3","v":25082470},{"$f":"IF(E27=\"N/A\", \" \", IF(C27=\"N/A\", \" \",IF(AND(C27=0,E27=0,),\"N/A\",IF(ABS(C27)=0, \"N/A\", ((E27*Anu_C3-C27*Anu_C2)/ABS(C27*Anu_C2))*100))))","v":4824.5816088523788},{"$f":"A421_C4","v":11494952},{"$f":"IF(G27=\"N/A\", \" \", IF(E27=\"N/A\", \" \",IF(AND(E27=0,G27=0,),\"N/A\",IF(ABS(E27)=0, \"N/A\", ((G27*Anu_C4-E27*Anu_C3)/ABS(E27*Anu_C3))*100))))","v":-54.171371479762563},{"$f":"A421_C5","v":11243915},{"$f":"IF(I27=\"N/A\", \" \", IF(G27=\"N/A\", \" \",IF(AND(G27=0,I27=0,),\"N/A\",IF(ABS(G27)=0, \"N/A\", ((I27*Anu_C5-G27*Anu_C4)/ABS(G27*Anu_C4))*100))))","v":-2.1838890671313806}]
["    Gain (Loss) on Disposition of Assets",{"$f":"A430_C1","v":15214390},{"$f":"A430_C2","v":-5483094},-136.03886846597203,{"$f":"A430_C3","v":-4233818},22.78414340516504,{"$f":"A430_C4","v":12205377},388.28298712887516,{"$f":"A430_C5","v":9057525},-25.79069864044347]
["    Gain from Bargain Purchase (Merger)",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A431_C1,\"N/A\" )","v":44475209},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A431_C2,\"N/A\" )","v":19064277},-57.135047976952734,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A431_C3,\"N/A\" )","v":16372431},-14.11984309711824,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A431_C4,\"N/A\" )","v":27963935},70.798918010404194,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A431_C5,\"N/A\" )","v":5612995},-79.927735492161602]
["    Other Non-Oper Income/(Expense)",{"$f":"IF(B8>DATEVALUE(\"6/30/2009\"),A440_C1-A440A_C1,A440_C1 )","v":28234832},{"$f":"IF(C8>DATEVALUE(\"6/30/2009\"),A440_C2-A440A_C2,A440_C2 )","v":72747401},157.6512621006564,{"$f":"IF(E8>DATEVALUE(\"6/30/2009\"),A440_C3-A440A_C3,A440_C3)","v":77463738},6.4831690688166299,{"$f":"IF(G8>DATEVALUE(\"6/30/2009\"),A440_C4-A440A_C4,A440_C4 )","v":76081552},-1.7843006749816284,{"$f":"IF(I8>DATEVALUE(\"6/30/2009\"),A440_C5-A440A_C5,A440_C5 )","v":112036341},47.258222334896637]
["    NCUSIF Stabilization Income",{"$f":"IF(B8>DATEVALUE(\"6/30/2009\"),A440A_C1,\"N/A\" )","v":0},{"$f":"IF(C8>DATEVALUE(\"6/30/2009\"),A440A_C2,\"N/A\" )","v":0},"N/A",{"$f":"IF(E8>DATEVALUE(\"6/30/2009\"),A440A_C3,\"N/A\" )","v":0},"N/A",{"$f":"IF(G8>DATEVALUE(\"6/30/2009\"),A440A_C4,\"N/A\" )","v":0},"N/A",{"$f":"IF(I8>DATEVALUE(\"6/30/2009\"),A440A_C5,\"N/A\" )","v":0},"N/A"]
["TOTAL NON-INTEREST INCOME",{"$f":"A117_C1","v":6951508001},{"$f":"A117_C2","v":7590558454},9.1929758680860356,{"$f":"A117_C3","v":8383341610},10.444332400631559,{"$f":"A117_C4","v":8690033740},3.6583518156311898,{"$f":"A117_C5","v":9549797392},9.8936744979772655]
["NON-INTEREST EXPENSE"]
["    Total Employee Compensation & Benefits",{"$f":"A210_C1","v":7983945169},{"$f":"A210_C2","v":8749323091},{"$f":"IF(C34=\"N/A\", \" \", IF(B34=\"N/A\", \" \",IF(AND(B34=0,C34=0,),\"N/A\",IF(ABS(B34)=0, \"N/A\", ((C34*Anu_C2-B34*Anu_C1)/ABS(B34*Anu_C1))*100))))","v":9.58646265472618},{"$f":"A210_C3","v":9462898238},{"$f":"IF(E34=\"N/A\", \" \", IF(C34=\"N/A\", \" \",IF(AND(C34=0,E34=0,),\"N/A\",IF(ABS(C34)=0, \"N/A\", ((E34*Anu_C3-C34*Anu_C2)/ABS(C34*Anu_C2))*100))))","v":8.1557754763225034},{"$f":"A210_C4","v":10105401314},{"$f":"IF(G34=\"N/A\", \" \", IF(E34=\"N/A\", \" \",IF(AND(E34=0,G34=0,),\"N/A\",IF(ABS(E34)=0, \"N/A\", ((G34*Anu_C4-E34*Anu_C3)/ABS(E34*Anu_C3))*100))))","v":6.789707126088615},{"$f":"A210_C5","v":10955777034},{"$f":"IF(I34=\"N/A\", \" \", IF(G34=\"N/A\", \" \",IF(AND(G34=0,I34=0,),\"N/A\",IF(ABS(G34)=0, \"N/A\", ((I34*Anu_C5-G34*Anu_C4)/ABS(G34*Anu_C4))*100))))","v":8.4150613476566392}]
["    Travel, Conference Expense",{"$f":"A230_C1","v":165770384},{"$f":"A230_C2","v":180382986},8.8149654041942735,{"$f":"A230_C3","v":187517223},3.9550498404544649,{"$f":"A230_C4","v":200371931},6.8552145740767498,{"$f":"A230_C5","v":220591660},10.09109853814804]
["    Office Occupancy",{"$f":"A250_C1","v":1171761835},{"$f":"A250_C2","v":1231379411},5.0878578068725036,{"$f":"A250_C3","v":1296608578},5.2972435966772879,{"$f":"A250_C4","v":1354809462},4.4887011383014315,{"$f":"A250_C5","v":1460254314},7.7830023304044511]
["    Office Operation Expense",{"$f":"A260_C1","v":3004494514},{"$f":"A260_C2","v":3277616093},9.0904336062968092,{"$f":"A260_C3","v":3538330719},7.9543979100178284,{"$f":"A260_C4","v":3702388617},4.6365902745904402,{"$f":"A260_C5","v":4012416553},8.373727559999141]
["    Educational and Promotion",{"$f":"A270_C1","v":623357343},{"$f":"A270_C2","v":666148625},6.864647137075595,{"$f":"A270_C3","v":715357883},7.3871289608981776,{"$f":"A270_C4","v":775154281},8.3589486355041682,{"$f":"A270_C5","v":870137478},12.253457063730002]
["    Loan Servicing Expense",{"$f":"A280_C1","v":1032803696},{"$f":"A280_C2","v":1131902744},9.5951484666259379,{"$f":"A280_C3","v":1233008402},8.9323626553554867,{"$f":"A280_C4","v":1324036397},7.3825932452972847,{"$f":"A280_C5","v":1465831541},10.709308620312799]
["    Professional, Outside Service",{"$f":"A290_C1","v":1229626331},{"$f":"A290_C2","v":1332844018},8.3942320034784625,{"$f":"A290_C3","v":1436867732},7.8046427485260317,{"$f":"A290_C4","v":1544096188},7.4626532151812572,{"$f":"A290_C5","v":1688766424},9.3692502529512112]
["    Member Insurance 1",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),\"N/A\",A310_C1)","v":"N/A"},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),\"N/A\",A310_C2)","v":"N/A"}," ",{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),\"N/A\",A310_C3)","v":"N/A"}," ",{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),\"N/A\",A310_C4)","v":"N/A"}," ",{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),\"N/A\",A310_C5)","v":"N/A"}," "]
["    Member Insurance - NCUSIF Premium 2",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),A311A_C1,\"N/A\")","v":-485710},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),A311A_C2,\"N/A\")","v":286132},158.91004920631653,{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),A311A_C3,\"N/A\")","v":1392958},386.8235639495058,{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),A311A_C4,\"N/A\")","v":-1202295},-186.3123654840993,{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),A311A_C5,\"N/A\")","v":-7991560},-564.69210967358265]
["    Member Insurance - Temporary Corporate\n       CU Stabilization Fund 3",{"$f":"IF(B8>=DATEVALUE(\"3/31/2009\"),A311_C1,\"N/A\" )","v":134905},{"$f":"IF(C8>=DATEVALUE(\"3/31/2009\"),A311_C2,\"N/A\" )","v":1252},-99.071939512990625,{"$f":"IF(E8>=DATEVALUE(\"3/31/2009\"),A311_C3,\"N/A\" )","v":6493},418.61022364217251,{"$f":"IF(G8>=DATEVALUE(\"3/31/2009\"),A311_C4,\"N/A\" )","v":20},-99.691975974125981,{"$f":"IF(I8>=DATEVALUE(\"3/31/2009\"),A311_C5,\"N/A\" )","v":23693},118365.00000000001]
["    Member Insurance - Other",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),A310A_C1,\"N/A\")","v":14957668},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),A310A_C2,\"N/A\")","v":8019640},-46.38442302637015,{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),A310A_C3,\"N/A\")","v":7584135},-5.4304806699552604,{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),A310A_C4,\"N/A\")","v":7579827},-5.6802786342806402E-2,{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),A310A_C5,\"N/A\")","v":8114809},7.0579711120055917]
["    Operating Fees",{"$f":"A320_C1","v":63778806},{"$f":"A320_C2","v":67327854},5.5646196951382256,{"$f":"A320_C3","v":67222226},-0.15688603412192523,{"$f":"A320_C4","v":70970684},5.5762181990224482,{"$f":"A320_C5","v":74404167},4.8378891205275689]
["    Misc Operating Expense",{"$f":"A360_C1","v":477029222},{"$f":"A360_C2","v":534917929},12.13525384405067,{"$f":"A360_C3","v":571913596},6.9161389054880607,{"$f":"A360_C4","v":610065500},6.6709209689779776,{"$f":"A360_C5","v":676957170},10.964670187053684]
["TOTAL NON-INTEREST EXPENSE",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),A671_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),A311_C1+A671_C1,A671_C1))","v":15767174163},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),A671_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),A311_C2+A671_C2,A671_C2))","v":17180149775},8.9615018987724238,{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),A671_C3,IF(E8>=DATEVALUE(\"3/31/2009\"),A311_C3+A671_C3,A671_C3))","v":18518708183},7.7913081406765556,{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),A671_C4,IF(G8>=DATEVALUE(\"3/31/2009\"),A311_C4+A671_C4,A671_C4))","v":19693671926},6.344739230129484,{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),A671_C5,IF(I8>=DATEVALUE(\"3/31/2009\"),A311_C5+A671_C5,A671_C5))","v":21425283283},8.7927297839967071]
["NET INCOME (LOSS) EXCLUDING STABILIZATION\n   EXPENSE AND NCUSIF PREMIUMS */4",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A660A_C1,\"N/A\" )","v":4211326337},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A660A_C2,\"N/A\" )","v":4155700618},-1.3208598562234859,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A660A_C3,\"N/A\" )","v":4514279326},8.6285981826229818,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A660A_C4,\"N/A\" )","v":4784093417},5.9769028789602201,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A660A_C5,\"N/A\" )","v":6138715473},28.315125519631966]
["NET INCOME (LOSS)",{"$f":"A661A_C1","v":4211677142},{"$f":"A661A_C2","v":4155413234},-1.3359026844418076,{"$f":"A661A_C3","v":4512879875},8.6024330402370754,{"$f":"A661A_C4","v":4785295692},6.0364074503534173,{"$f":"A661A_C5","v":6146683340},28.449394470564311]
["RESERVE TRANSFERS:"]
["  Transfer to Regular Reserve ",{"$f":"A393_C1","v":325343737},{"$f":"A393_C2","v":453275149},{"$f":"IF(C51=\"N/A\", \" \", IF(B51=\"N/A\", \" \",IF(AND(B51=0,C51=0,),\"N/A\",IF(ABS(B51)=0, \"N/A\", ((C51*Anu_C2-B51*Anu_C1)/ABS(B51*Anu_C1))*100))))","v":39.321922462579941},{"$f":"A393_C3","v":524376017},{"$f":"IF(E51=\"N/A\", \" \", IF(C51=\"N/A\", \" \",IF(AND(C51=0,E51=0,),\"N/A\",IF(ABS(C51)=0, \"N/A\", ((E51*Anu_C3-C51*Anu_C2)/ABS(C51*Anu_C2))*100))))","v":15.686028267126554},{"$f":"A393_C4","v":799076206},{"$f":"IF(G51=\"N/A\", \" \", IF(E51=\"N/A\", \" \",IF(AND(E51=0,G51=0,),\"N/A\",IF(ABS(E51)=0, \"N/A\", ((G51*Anu_C4-E51*Anu_C3)/ABS(E51*Anu_C3))*100))))","v":52.386108459266168},{"$f":"A393_C5","v":478966840},{"$f":"IF(I51=\"N/A\", \" \", IF(G51=\"N/A\", \" \",IF(AND(G51=0,I51=0,),\"N/A\",IF(ABS(G51)=0, \"N/A\", ((I51*Anu_C5-G51*Anu_C4)/ABS(G51*Anu_C4))*100))))","v":-40.059929653317695}]
["* All Income/Expense amounts are year-to-date while the related % change ratios are annualized."]
["#  Means the number is too large to display in the cell"]
["1 From September 2009 to December 2010, this account includes NCUSIF Premium Expense."]
["2 For December 2010 forward, this account includes only NCUSIF Premium Expense."]
["3 From March 2009 to June 2009, this account was named NCUSIF Stabilization Expense and included the NCUSIF Premium Expense. For September  2009 and forward,\n  this account only includes only the Temporary Corporate CU Stabilization Expense (see footnotes 1 & 2). "]
["4 Prior to September 2010, this account was named Net Income (Loss) Before NCUSIF Stabilization Expense.  From December 2010 forward, NCUSIF Stabilization Income, if any, is excluded.",null,null,null,null,null,null,null,null,"6. IncExp"]

{"sheet":"7.DelqLnInfo 1","index":7,"n_rows":71,"n_cols":10,"rows_kept":71,"cut":false,"hidden":false,"merged":[[4,3,4,9],[69,0,69,6],[70,0,70,5]]}
[null,null,"Delinquent Loan Information 1"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
[" DELINQUENCY SUMMARY -  ALL LOAN TYPES 1"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A020B_C1)","v":3874875368},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A020B_C2)","v":4100431519},{"$f":"IF(C10=\"N/A\", \" \", IF(B10=\"N/A\", \" \",IF(AND(B10=0,C10=0,),\"N/A\",IF(ABS(B10)=0, \"N/A\", ((C10-B10)/ABS(B10))*100))))","v":5.820991117874839},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A020B_C3)","v":4397336554},{"$f":"IF(E10=\"N/A\", \" \", IF(C10=\"N/A\", \" \",IF(AND(C10=0,E10=0,),\"N/A\",IF(ABS(C10)=0, \"N/A\", ((E10-C10)/ABS(C10))*100))))","v":7.240824133368486},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A020B_C4)","v":4732208375},{"$f":"IF(G10=\"N/A\", \" \", IF(E10=\"N/A\", \" \",IF(AND(E10=0,G10=0,),\"N/A\",IF(ABS(E10)=0, \"N/A\", ((G10-E10)/ABS(E10))*100))))","v":7.615332983675918},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A020B_C5)","v":5026729323},{"$f":"IF(I10=\"N/A\", \" \", IF(G10=\"N/A\", \" \",IF(AND(G10=0,I10=0,),\"N/A\",IF(ABS(G10)=0, \"N/A\", ((I10-G10)/ABS(G10))*100))))","v":6.2237527315140682}]
["    60 to 179 Days Delinquent",{"$f":"A021B_C1","v":1930799088},{"$f":"A021B_C2","v":2139155169},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":10.791183934928398},{"$f":"A021B_C3","v":2402509246},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":12.311125476844733},{"$f":"A021B_C4","v":2552181879},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":6.2298462846373583},{"$f":"A021B_C5","v":2538328737},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\", ((I11-G11)/ABS(G11))*100))))","v":-0.54279603322894687}]
["    180 to 359 Days Delinquent",{"$f":"A022B_C1","v":490425645},{"$f":"A022B_C2","v":530667054},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":8.2054047153264182},{"$f":"A022B_C3","v":686972073},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":29.454441880614656},{"$f":"A022B_C4","v":577744366},-15.899875889132394,{"$f":"A022B_C5","v":495961804},-14.155492777232897]
["     > = 360 Days Delinquent",{"$f":"A023B_C1","v":355348105},{"$f":"A023B_C2","v":314823974},-11.404065599280457,{"$f":"A023B_C3","v":363472605},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":15.452644975506216},{"$f":"A023B_C4","v":547040535},50.503924497968697,{"$f":"A023B_C5","v":281503520},-48.540646992457333]
["    Total Del Loans - All Types (> = 60 Days)",{"$f":"A041B_C1","v":2776572838},{"$f":"A041B_C2","v":2984646197},7.4938916117135905,{"$f":"A041B_C3","v":3452953924},15.690560826630534,{"$f":"A041B_C4","v":3676966780},6.4875715381830856,{"$f":"A041B_C5","v":3315794061},-9.822572261585675]
[" % Delinquent Loans / Total Loans",{"$f":"Calc(A041B_C1,A025B_C1) * 100","v":{"$error":"#NAME?"}},{"$f":"Calc(A041B_C2,A025B_C2) * 100","v":{"$error":"#NAME?"}},{"$f":"IF(C15=\"N/A\", \" \", IF(B15=\"N/A\", \" \",IF(AND(B15=0,C15=0,),\"N/A\",IF(ABS(B15)=0, \"N/A\", ((C15-B15)/ABS(B15))*100))))","v":{"$error":"#NAME?"}},{"$f":"Calc(A041B_C3,A025B_C3) * 100","v":{"$error":"#NAME?"}},{"$f":"IF(E15=\"N/A\", \" \", IF(C15=\"N/A\", \" \",IF(AND(C15=0,E15=0,),\"N/A\",IF(ABS(C15)=0, \"N/A\", ((E15-C15)/ABS(C15))*100))))","v":{"$error":"#NAME?"}},{"$f":"Calc(A041B_C4,A025B_C4) * 100","v":{"$error":"#NAME?"}},{"$f":"IF(G15=\"N/A\", \" \", IF(E15=\"N/A\", \" \",IF(AND(E15=0,G15=0,),\"N/A\",IF(ABS(E15)=0, \"N/A\", ((G15-E15)/ABS(E15))*100))))","v":{"$error":"#NAME?"}},{"$f":"Calc(A041B_C5,A025B_C5) * 100","v":{"$error":"#NAME?"}},{"$f":"IF(I15=\"N/A\", \" \", IF(G15=\"N/A\", \" \",IF(AND(G15=0,I15=0,),\"N/A\",IF(ABS(G15)=0, \"N/A\", ((I15-G15)/ABS(G15))*100))))","v":{"$error":"#NAME?"}}]
["DELINQUENT LOANS BY CATEGORY:"]
["Unsecured Credit Card Loans"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A024B_C1)","v":147036070},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A024B_C2)","v":157455942},7.0866094285572236,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A024B_C3)","v":174153282},10.60445213302906,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A024B_C4)","v":198439192},13.945134838170894,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A024B_C5)","v":220409063},11.07133665410208]
["    60 to 179 Days Delinquent",{"$f":"A026B_C1","v":119421692},{"$f":"A026B_C2","v":130929590},9.636354842468652,{"$f":"A026B_C3","v":157165680},20.038319832820068,{"$f":"A026B_C4","v":178704501},13.704532058143993,{"$f":"A026B_C5","v":200364150},12.120371271454433]
["    180 to 359 Days Delinquent",{"$f":"A027B_C1","v":12820722},{"$f":"A027B_C2","v":12898601},0.60744628890635022,{"$f":"A027B_C3","v":13820025},7.1435964256898865,{"$f":"A027B_C4","v":16519430},19.53256235064698,{"$f":"A027B_C5","v":15171876},-8.1573879970434824]
["     > = 360 Days Delinquent",{"$f":"A028B_C1","v":950845},{"$f":"A028B_C2","v":974808},2.5201794193585707,{"$f":"A028B_C3","v":999517},2.5347555621209512,{"$f":"A028B_C4","v":996041},-0.3477679719304424,{"$f":"A028B_C5","v":1280804},28.58948577417998]
["    Total Del Credit Card Lns (> = 60 Days)",{"$f":"A045B_C1","v":133193259},{"$f":"A045B_C2","v":144802999},8.7164621446795607,{"$f":"A045B_C3","v":171985222},18.771864662830637,{"$f":"A045B_C4","v":196219972},14.091181624895654,{"$f":"A045B_C5","v":216816830},10.496820374635462]
["%Credit Cards DQ >= 60 Days / Total Credit Card Loans",{"$f":"IF(A396_C1=0,0,(A045B_C1/A396_C1)*100)","v":0.76935633897428823},{"$f":"IF(A396_C2=0,0,(A045B_C2/A396_C2)*100)","v":0.78036281157320753},1.4306079044715749,{"$f":"IF(A396_C3=0,0,(A045B_C3/A396_C3)*100)","v":0.86767139694593731},11.188204265746098,{"$f":"IF(A396_C4=0,0,(A045B_C4/A396_C4)*100)","v":0.9304377143993724},7.2338811299257237,{"$f":"IF(A396_C5=0,0,(A045B_C5/A396_C5)*100)","v":0.97290386766935477},4.5641048952315577]
["Payday Alternative Loans (PAL Loans) FCU Only"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"12/31/2010\"), \"N/A\", A089B_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"12/31/2010\"), \"N/A\", A089B_C2)","v":0},{"$f":"IF(C25=\"N/A\", \" \", IF(B25=\"N/A\", \" \",IF(AND(B25=0,C25=0,),\"N/A\",IF(ABS(B25)=0, \"N/A\", ((C25-B25)/ABS(B25))*100))))","v":"N/A"},{"$f":"IF(E8<DATEVALUE(\"12/31/2010\"), \"N/A\", A089B_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"12/31/2010\"), \"N/A\", A089B_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"12/31/2010\"), \"N/A\", A089B_C5)","v":0},"N/A"]
["    60 to 179 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"12/31/2010\"), \"N/A\", A127B_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"12/31/2010\"), \"N/A\", A127B_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"12/31/2010\"), \"N/A\", A127B_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"12/31/2010\"), \"N/A\", A127B_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"12/31/2010\"), \"N/A\", A127B_C5)","v":0},"N/A"]
["    180 to 359 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"12/31/2010\"), \"N/A\", A128B_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"12/31/2010\"), \"N/A\", A128B_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"12/31/2010\"), \"N/A\", A128B_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"12/31/2010\"), \"N/A\", A128B_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"12/31/2010\"), \"N/A\", A128B_C5)","v":0},"N/A"]
["     > = 360 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"12/31/2010\"), \"N/A\", A129B_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"12/31/2010\"), \"N/A\", A129B_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"12/31/2010\"), \"N/A\", A129B_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"12/31/2010\"), \"N/A\", A129B_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"12/31/2010\"), \"N/A\", A129B_C5)","v":0},"N/A"]
["    Total Del PAL Lns (> = 60 Days)",{"$f":"IF(B8<DATEVALUE(\"12/31/2010\"), \"N/A\", A130B_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"12/31/2010\"), \"N/A\", A130B_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"12/31/2010\"), \"N/A\", A130B_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"12/31/2010\"), \"N/A\", A130B_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"12/31/2010\"), \"N/A\", A130B_C5)","v":0},"N/A"]
["%PAL Loans DQ >= 60 Days / Total PAL Loans",{"$f":"IF(B8<DATEVALUE(\"12/31/2010\"), \"N/A\",Calc(A130B_C1,A397A_C1) * 100)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"12/31/2010\"), \"N/A\",Calc(A130B_C2,A397A_C2) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8<DATEVALUE(\"12/31/2010\"), \"N/A\",Calc(A130B_C3,A397A_C3) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8<DATEVALUE(\"12/31/2010\"), \"N/A\",Calc(A130B_C4,A397A_C4) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8<DATEVALUE(\"12/31/2010\"), \"N/A\",Calc(A130B_C5,A397A_C5) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["Non-Federally Guaranteed Student Loans"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"03/31/2011\"), \"N/A\", A020T_C1)","v":15437594},{"$f":"IF(C8<DATEVALUE(\"03/31/2011\"), \"N/A\", A020T_C2)","v":17000768},10.125761825320707,{"$f":"IF(E8<DATEVALUE(\"03/31/2011\"), \"N/A\", A020T_C3)","v":17715285},4.2028513064821542,{"$f":"IF(G8<DATEVALUE(\"03/31/2011\"), \"N/A\", A020T_C4)","v":19763503},11.561868747807331,{"$f":"IF(I8<DATEVALUE(\"03/31/2011\"), \"N/A\", A020T_C5)","v":17840340},-9.7308812106841582]
["    60 to 179 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"03/31/2011\"), \"N/A\", A021T_C1)","v":14649648},{"$f":"IF(C8<DATEVALUE(\"03/31/2011\"), \"N/A\", A021T_C2)","v":14794633},0.98968248247329904,{"$f":"IF(E8<DATEVALUE(\"03/31/2011\"), \"N/A\", A021T_C3)","v":14671406},-0.83291690980100697,{"$f":"IF(G8<DATEVALUE(\"03/31/2011\"), \"N/A\", A021T_C4)","v":14899370},1.5537979113930867,{"$f":"IF(I8<DATEVALUE(\"03/31/2011\"), \"N/A\", A021T_C5)","v":20705503},38.968983252312015]
["    180 to 359 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"03/31/2011\"), \"N/A\", A022T_C1)","v":1874547},{"$f":"IF(C8<DATEVALUE(\"03/31/2011\"), \"N/A\", A022T_C2)","v":2052675},9.5024557933196654,{"$f":"IF(E8<DATEVALUE(\"03/31/2011\"), \"N/A\", A022T_C3)","v":1760585},-14.229724627620058,{"$f":"IF(G8<DATEVALUE(\"03/31/2011\"), \"N/A\", A022T_C4)","v":3553409},101.83115271344467,{"$f":"IF(I8<DATEVALUE(\"03/31/2011\"), \"N/A\", A022T_C5)","v":3317819},-6.6299713880389231]
["     > = 360 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"03/31/2011\"), \"N/A\", A023T_C1)","v":639676},{"$f":"IF(C8<DATEVALUE(\"03/31/2011\"), \"N/A\", A023T_C2)","v":420938},-34.195123781414338,{"$f":"IF(E8<DATEVALUE(\"03/31/2011\"), \"N/A\", A023T_C3)","v":355854},-15.461659436781664,{"$f":"IF(G8<DATEVALUE(\"03/31/2011\"), \"N/A\", A023T_C4)","v":234706},-34.044299066471076,{"$f":"IF(I8<DATEVALUE(\"03/31/2011\"), \"N/A\", A023T_C5)","v":757440},222.71863522875429]
["    Total Del Non-Federally Guaranteed Student Loans  (> = 60 Days)",{"$f":"IF(B8<DATEVALUE(\"03/31/2011\"), \"N/A\", A041T_C1)","v":17163871},{"$f":"IF(C8<DATEVALUE(\"03/31/2011\"), \"N/A\", A041T_C2)","v":17268246},0.6081087419032688,{"$f":"IF(E8<DATEVALUE(\"03/31/2011\"), \"N/A\", A041T_C3)","v":16787845},-2.7819907128957975,{"$f":"IF(G8<DATEVALUE(\"03/31/2011\"), \"N/A\", A041T_C4)","v":18687485},11.31556790046608,{"$f":"IF(I8<DATEVALUE(\"03/31/2011\"), \"N/A\", A041T_C5)","v":24780762},32.606190720688204]
["%Non-Federally Guaranteed Student Loans Delinquent >= 60 Days / Total Non-Federally Guaranteed Student Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2011\"),\"N/A\",Calc(A041T_C1,A698A_C1)*100)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"3/31/2011\"),\"N/A\",Calc(A041T_C2,A698A_C2)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8<DATEVALUE(\"3/31/2011\"),\"N/A\",Calc(A041T_C3,A698A_C3)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8<DATEVALUE(\"3/31/2011\"),\"N/A\",Calc(A041T_C4,A698A_C4)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8<DATEVALUE(\"3/31/2011\"),\"N/A\",Calc(A041T_C5,A698A_C5)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["New Vehicle Loans"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C1_C1)","v":356700238},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C1_C2)","v":434682854},21.862227072581881,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C1_C3)","v":540522833},24.348781652197395,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C1_C4)","v":626661672},15.936207268417096,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C1_C5)","v":677945713},8.1836887895706507]
["    60 to 179 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C1_C1)","v":133350510},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C1_C2)","v":167492320},25.603059185900378,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C1_C3)","v":208655721},24.576291617430577,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C1_C4)","v":242668858},16.301080476964252,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C1_C5)","v":269372126},11.00399458755437]
["    180 to 359 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C1_C1)","v":18569502},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C1_C2)","v":20537386},10.597397819284545,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C1_C3)","v":29810738},45.153516615989979,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C1_C4)","v":31218469},4.7222279435014318,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C1_C5)","v":32799964},5.0658954479798481]
["     > = 360 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C1_C1)","v":5303265},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C1_C2)","v":4874049},-8.0934292365175029,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C1_C3)","v":4677960},-4.0231232800490933,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C1_C4)","v":6914294},47.805752935040061,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C1_C5)","v":7102345},2.7197426085729068]
["    Total Del New Vehicle Lns (> = 60 Days)",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C1_C1)","v":157223277},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C1_C2)","v":192903755},22.694144709882877,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C1_C3)","v":243144419},26.044419923292839,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C1_C4)","v":280801621},15.487586412583873,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C1_C5)","v":309274435},10.139832490496913]
["%New Vehicle Loans >= 60 Days/ Total New Vehicle Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\",Calc(A041C1_C1,A385_C1)*100)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\",Calc(A041C1_C2,A385_C2)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\",Calc(A041C1_C3,A385_C3)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\",Calc(A041C1_C4,A385_C4)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\",Calc(A041C1_C5,A385_C5)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["Used Vehicle Loans"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C2_C1)","v":1058890647},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C2_C2)","v":1187881903},12.181735325120876,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C2_C3)","v":1382611771},16.393032632975469,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C2_C4)","v":1532528773},10.843029485534446,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A020C2_C5)","v":1584071405},3.3632407370142081]
["    60 to 179 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C2_C1)","v":461537866},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C2_C2)","v":537998810},16.566559243050278,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C2_C3)","v":641036827},19.152090131946576,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C2_C4)","v":704114391},9.8399282760707916,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A021C2_C5)","v":730367183},3.7284839417520157]
["    180 to 359 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C2_C1)","v":73694919},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C2_C2)","v":84986619},15.322223232242106,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C2_C3)","v":102986733},21.179938926620906,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C2_C4)","v":113690505},10.393350374557468,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A022C2_C5)","v":110886365},-2.4664680660887206]
["     > = 360 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C2_C1)","v":15842881},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C2_C2)","v":15744380},-0.62173666519366011,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C2_C3)","v":17817322},13.166234554806222,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C2_C4)","v":19795021},11.099866747651527,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A023C2_C5)","v":21548086},8.8560906300629831]
["    Total Del Used Vehicle Lns (> = 60 Days)",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C2_C1)","v":551075666},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C2_C2)","v":638729809},15.906008631489819,{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C2_C3)","v":761840882},19.274358463517398,{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C2_C4)","v":837599917},9.9442070896898915,{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"), \"N/A\", A041C2_C5)","v":862801634},3.0088012771376622]
["%Used Vehicle Loans >= 60 Days/ Total Used Vehicle Loans",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041C2_C1,A370_C1)*100)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041C2_C2,A370_C2)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041C2_C3,A370_C3)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041C2_C4,A370_C4)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041C2_C5,A370_C5)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
[]
["% Total New & Used Vehicle Loans > = 60 Days/ Total New & Used Vehicle Loans",{"$f":"IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",(Calc((A041C1_C1 + A041C2_C1), (A385_C1 + A370_C1) )*100))","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",(Calc((A041C1_C2 + A041C2_C2), (A385_C2 + A370_C2) )*100))","v":{"$error":"#NAME?"}},{"$f":"IF(C53=\"N/A\", \" \", IF(B53=\"N/A\", \" \",IF(AND(B53=0,C53=0,),\"N/A\",IF(ABS(B53)=0, \"N/A\", ((C53-B53)/ABS(B53))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",(Calc((A041C1_C3 + A041C2_C3), (A385_C3 + A370_C3))*100))","v":{"$error":"#NAME?"}},{"$f":"IF(E53=\"N/A\", \" \", IF(C53=\"N/A\", \" \",IF(AND(C53=0,E53=0,),\"N/A\",IF(ABS(C53)=0, \"N/A\", ((E53-C53)/ABS(C53))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",(Calc((A041C1_C4 + A041C2_C4), (A385_C4 + A370_C4))*100))","v":{"$error":"#NAME?"}},{"$f":"IF(G53=\"N/A\", \" \", IF(E53=\"N/A\", \" \",IF(AND(E53=0,G53=0,),\"N/A\",IF(ABS(E53)=0, \"N/A\", ((G53-E53)/ABS(E53))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",(Calc((A041C1_C5 + A041C2_C5), (A385_C5 + A370_C5))*100))","v":{"$error":"#NAME?"}},{"$f":"IF(I53=\"N/A\", \" \", IF(G53=\"N/A\", \" \",IF(AND(G53=0,I53=0,),\"N/A\",IF(ABS(G53)=0, \"N/A\", ((I53-G53)/ABS(G53))*100))))","v":{"$error":"#NAME?"}}]
[]
["Leases Receivable"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020D_C1)","v":3967795},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020D_C2)","v":5684369},43.262668560245679,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020D_C3)","v":6273267},10.359953760918758,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020D_C4)","v":10225379},62.999263382221734,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020D_C5)","v":10537046},3.0479750432722348]
["    60 to 179 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021D_C1)","v":878193},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021D_C2)","v":1183114},34.721410897149028,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021D_C3)","v":1966532},66.216611416989394,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021D_C4)","v":2360959},20.056983562942278,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021D_C5)","v":2702508},14.466536691234367]
["    180 to 359 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022D_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022D_C2)","v":172127},"N/A",{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022D_C3)","v":54493},-68.341399083235061,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022D_C4)","v":190770},250.08166186482669,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022D_C5)","v":235533},23.46438119201132]
["     > = 360 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023D_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023D_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023D_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023D_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023D_C5)","v":42978},"N/A"]
["    Total Del Leases Receivable (> = 60 Days)",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041D_C1)","v":878193},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041D_C2)","v":1355241},54.321544353006686,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041D_C3)","v":2021025},49.126612905010994,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041D_C4)","v":2551729},26.25915067849235,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041D_C5)","v":2981019},16.82349497144877]
["%Leases Receivable Delinquent >= 60 Days / Total Leases Receivable",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C1)=0,0,(A041D_C1/(A002_C1))*100))","v":0.15873463620117303},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C2)=0,0,(A041D_C2/(A002_C2))*100))","v":0.19799668335492604},24.734391997468073,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C3)=0,0,(A041D_C3/(A002_C3))*100))","v":0.23143162608212517},16.886617573923765,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C4)=0,0,(A041D_C4/(A002_C4))*100))","v":0.22947522686736682},-0.84534652755890205,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A002_C5)=0,0,(A041D_C5/(A002_C5))*100))","v":0.2610990920312859},13.780949514954477]
["All Other Loans 2"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", A020C_C1)","v":361381126},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", A020C_C2)","v":456828115},{"$f":"IF(C63=\"N/A\", \" \", IF(B63=\"N/A\", \" \",IF(AND(B63=0,C63=0,),\"N/A\",IF(ABS(B63)=0, \"N/A\", ((C63-B63)/ABS(B63))*100))))","v":26.41172494437355},{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", A020C_C3)","v":436438382},{"$f":"IF(E63=\"N/A\", \" \", IF(C63=\"N/A\", \" \",IF(AND(C63=0,E63=0,),\"N/A\",IF(ABS(C63)=0, \"N/A\", ((E63-C63)/ABS(C63))*100))))","v":-4.4633270874757782},{"$f":"IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\", A020C_C4)","v":430513565},{"$f":"IF(G63=\"N/A\", \" \", IF(E63=\"N/A\", \" \",IF(AND(E63=0,G63=0,),\"N/A\",IF(ABS(E63)=0, \"N/A\", ((G63-E63)/ABS(E63))*100))))","v":-1.3575380269831538},{"$f":"IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\", A020C_C5)","v":442265938},{"$f":"IF(I63=\"N/A\", \" \", IF(G63=\"N/A\", \" \",IF(AND(G63=0,I63=0,),\"N/A\",IF(ABS(G63)=0, \"N/A\", ((I63-G63)/ABS(G63))*100))))","v":2.7298496390003413}]
["    60 to 179 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", A021C_C1)","v":222406829},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", A021C_C2)","v":374331406},68.30931302024004,{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", A021C_C3)","v":523755469},39.91758655697727,{"$f":"IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\", A021C_C4)","v":418496714},-20.096927140630967,{"$f":"IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\", A021C_C5)","v":351668144},-15.968720366105432]
["    180 to 359 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", A022C_C1)","v":58260302},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", A022C_C2)","v":123497735},111.97578927757704,{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", A022C_C3)","v":287728816},132.98307130895964,{"$f":"IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\", A022C_C4)","v":173428985},-39.724846676462192,{"$f":"IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\", A022C_C5)","v":84252121},-51.419815436272089]
["     > = 360 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", A023C_C1)","v":18031891},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", A023C_C2)","v":19716585},9.3428581616869799,{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", A023C_C3)","v":123630665},527.03893701672985,{"$f":"IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\", A023C_C4)","v":334523614},170.58304183674821,{"$f":"IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\", A023C_C5)","v":67772110},-79.74070972460558]
["    Total Del All Other Loans (> = 60 Days)",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", A041C_C1)","v":298699022},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", A041C_C2)","v":517545726},73.266628907810755,{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", A041C_C3)","v":935114950},80.682576055125224,{"$f":"IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\", A041C_C4)","v":926449313},-0.92669216763136986,{"$f":"IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\", A041C_C5)","v":503692375},-45.631955474287238]
["%All Other Loans >= 60 Days / Total All Other Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C1,A698C_C1+A400P_C1+A397_C1)*100,IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C1,A698_C1+A397_C1)*100))","v":{"$error":"#NAME?"}},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C2,A698C_C2+A400P_C2+A397_C2)*100,IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C2,A698_C2+A397_C2)*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C3,A698C_C3+A400P_C3+A397_C3)*100,IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C3,A698_C3+A397_C3)*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C4,A698C_C4+A400P_C4+A397_C4)*100,IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C4,A698_C4+A397_C4)*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), Calc(A041C_C5,A698C_C5+A400P_C5+A397_C5)*100,IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041C_C5,A698_C5+A397_C5)*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["#  Means the number is too large to display in the cell"]
["1 The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans. This policy change may result in a decline in delinquent loans reported as of June 2012."]
["2 As of June 2013, added delinquency for New & Used Vehicle Loans in June 2013.  Delinquent New/Used Auto Loans are no longer included in \"All Other Loans\" delinquency.",null,null,null,null,null,null,null,null,"7. Delinquent Loan Information 1"]

{"sheet":"8.DelqLnInfo 2","index":8,"n_rows":77,"n_cols":10,"rows_kept":77,"cut":false,"hidden":false,"merged":[[4,3,4,9],[75,0,75,6],[76,0,76,6]]}
[null,null,"Delinquent Loan Information 2"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["  DELINQUENT LOANS BY CATEGORY 1"]
["ALL REAL ESTATE LOANS"]
["30 to 59 Days Delinquent",{"$f":"A751_C1 + A771_C1 + A755_C1 + A775_C1","v":1931461898},{"$f":"A751_C2 + A771_C2 + A755_C2 + A775_C2","v":1840897568},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":-4.6889006764139642},{"$f":"A751_C3 + A771_C3 + A755_C3 + A775_C3","v":1839621734},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":-6.9304996767750635E-2},{"$f":"A751_C4 + A771_C4 + A755_C4 + A775_C4","v":1914076291},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":4.0472753514446138},{"$f":"A751_C5 + A771_C5 + A755_C5 + A775_C5","v":2073659818},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\", ((I11-G11)/ABS(G11))*100))))","v":8.3373650125840264}]
["    60 to 179 Days Delinquent",{"$f":"A752_C1 + A772_C1 + A756_C1 + A776_C1","v":978554350},{"$f":"A752_C2 + A772_C2 + A756_C2 + A776_C2","v":912425296},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":-6.757831488869269},{"$f":"A752_C3 + A772_C3 + A756_C3 + A776_C3","v":855257611},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":-6.2654647181110166},{"$f":"A752_C4 + A772_C4 + A756_C4 + A776_C4","v":990937086},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":15.864164580933499},{"$f":"A752_C5 + A772_C5 + A756_C5 + A776_C5","v":963149123},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\", ((I12-G12)/ABS(G12))*100))))","v":-2.8042106196840835}]
["    180 to 359 Days Delinquent",{"$f":"A753_C1 + A773_C1 + A757_C1 + A777_C1","v":325205653},{"$f":"A753_C2 + A773_C2 + A757_C2 + A777_C2","v":286521911},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13-B13)/ABS(B13))*100))))","v":-11.895162843310107},{"$f":"A753_C3 + A773_C3 + A757_C3 + A777_C3","v":250810683},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":-12.463698805917849},{"$f":"A753_C4 + A773_C4 + A757_C4 + A777_C4","v":239142798},-4.652068588322452,{"$f":"A753_C5 + A773_C5 + A757_C5 + A777_C5","v":249298126},4.2465539773436953]
["     > = 360 Days Delinquent",{"$f":"A754_C1 + A774_C1 + A758_C1 + A778_C1","v":314579547},{"$f":"A754_C2 + A774_C2 + A758_C2 + A778_C2","v":273093214},-13.187867232830619,{"$f":"A754_C3 + A774_C3 + A758_C3 + A778_C3","v":215991287},{"$f":"IF(E14=\"N/A\", \" \", IF(C14=\"N/A\", \" \",IF(AND(C14=0,E14=0,),\"N/A\",IF(ABS(C14)=0, \"N/A\", ((E14-C14)/ABS(C14))*100))))","v":-20.909317431812859},{"$f":"A754_C4 + A774_C4 + A758_C4 + A778_C4","v":184576859},-14.544303354236693,{"$f":"A754_C5 + A774_C5 + A758_C5 + A778_C5","v":182999757},-0.85444188862266857]
["    Total Del Real Estate Loans (> = 60 Days)",{"$f":"A713A_C1 + A714A_C1 + A715A_C1 + A716A_C1","v":1618339550},{"$f":"A713A_C2 + A714A_C2 + A715A_C2 + A716A_C2","v":1472040421},-9.0400762312210681,{"$f":"A713A_C3 + A714A_C3 + A715A_C3 + A716A_C3","v":1322059581},-10.188635981756102,{"$f":"A713A_C4 + A714A_C4 + A715A_C4 + A716A_C4","v":1414656743},7.0040082406845787,{"$f":"A713A_C5 + A714A_C5 + A715A_C5 + A716A_C5","v":1395447006},-1.3579079939394174]
["% Total Real Estate Loans DQ >= 30 Days / Total Real Estate Loans",{"$f":"IF(B8<DATEVALUE(\"06/30/2006\"),Calc((A713_C1+A714_C1+A715_C1+A716_C1),A710_C1)*100,Calc((A713A_C1+A714A_C1+A715A_C1+A716A_C1+A751_C1+A771_C1+A755_C1+A775_C1),A710_C1) * 100)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"06/30/2006\"),Calc((A713_C2+A714_C2+A715_C2+A716_C2),A710_C2)*100,Calc((A713A_C2+A714A_C2+A715A_C2+A716A_C2+A751_C2+A771_C2+A755_C2+A775_C2),A710_C2) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8<DATEVALUE(\"06/30/2006\"), Calc((A713_C3+A714_C3+A715_C3+A716_C3),A710_C3)*100,Calc((A713A_C3+A714A_C3+A715A_C3+A716A_C3+A751_C3+A771_C3+A755_C3+A775_C3),A710_C3) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8<DATEVALUE(\"06/30/2006\"), Calc((A713_C4+A714_C4+A715_C4+A716_C4),A710_C4)*100,Calc((A713A_C4+A714A_C4+A715A_C4+A716A_C4+A751_C4+A771_C4+A755_C4+A775_C4),A710_C4) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8<DATEVALUE(\"06/30/2006\"), Calc((A713_C5+A714_C5+A715_C5+A716_C5),A710_C5)*100,Calc((A713A_C5+A714A_C5+A715A_C5+A716A_C5+A751_C5+A771_C5+A755_C5+A775_C5),A710_C5) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["% Total Real Estate Loans DQ >= 60 Days / Total Real Estate Loans",{"$f":"IF(B8<DATEVALUE(\"06/30/2006\"), Calc((A752_C1+A753_C1+A754_C1+A756_C1+A757_C1+A758_C1+A772_C1+A773_C1+A774_C1+A776_C1+A777_C1+A778_C1),A710_C1) * 100,Calc((A713A_C1+A714A_C1+A715A_C1+A716A_C1),A710_C1) * 100)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"06/30/2006\"),  Calc((A752_C2+A753_C2+A754_C2+A756_C2+A757_C2+A758_C2+A772_C2+A773_C2+A774_C2+A776_C2+A777_C2+A778_C2),A710_C2) * 100,Calc((A713A_C2+A714A_C2+A715A_C2+A716A_C2),A710_C2) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8<DATEVALUE(\"06/30/2006\"),  Calc((A752_C3+A753_C3+A754_C3+A756_C3+A757_C3+A758_C3+A772_C3+A773_C3+A774_C3+A776_C3+A777_C3+A778_C3),A710_C3) * 100,Calc((A713A_C3+A714A_C3+A715A_C3+A716A_C3),A710_C3) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8<DATEVALUE(\"06/30/2006\"),  Calc((A752_C4+A753_C4+A754_C4+A756_C4+A757_C4+A758_C4+A772_C4+A773_C4+A774_C4+A776_C4+A777_C4+A778_C4),A710_C4) * 100,Calc((A713A_C4+A714A_C4+A715A_C4+A716A_C4),A710_C4) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8<DATEVALUE(\"06/30/2006\"),  Calc((A752_C5+A753_C5+A754_C5+A756_C5+A757_C5+A758_C5+A772_C5+A773_C5+A774_C5+A776_C5+A777_C5+A778_C5),A710_C5) * 100,Calc((A713A_C5+A714A_C5+A715A_C5+A716A_C5),A710_C5) * 100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["1st Mortgage Fixed Rate and Hybrid/Balloon > 5 years"]
["30 to 59 Days Delinquent",{"$f":"A751_C1","v":925265194},{"$f":"A751_C2","v":913093231},{"$f":"IF(C19=\"N/A\", \" \", IF(B19=\"N/A\", \" \",IF(AND(B19=0,C19=0,),\"N/A\",IF(ABS(B19)=0, \"N/A\", ((C19-B19)/ABS(B19))*100))))","v":-1.3155107399403594},{"$f":"A751_C3","v":876801217},-3.9746230470084387,{"$f":"A751_C4","v":863976680},-1.4626504561523666,{"$f":"A751_C5","v":940597654},8.8684076519287522]
["    60 to 179 Days Delinquent",{"$f":"A752_C1","v":417002009},{"$f":"A752_C2","v":402960984},-3.3671360561718542,{"$f":"A752_C3","v":359720978},-10.73056889299238,{"$f":"A752_C4","v":419292769},16.560555164508642,{"$f":"A752_C5","v":376884616},-10.114210436097457]
["    180 to 359 Days Delinquent",{"$f":"A753_C1","v":162522614},{"$f":"A753_C2","v":123526183},-23.99446454879196,{"$f":"A753_C3","v":103921528},-15.870849826226721,{"$f":"A753_C4","v":106886646},2.8532278701675748,{"$f":"A753_C5","v":93330854},-12.682400007200151]
["     > = 360 Days Delinquent",{"$f":"A754_C1","v":151759231},{"$f":"A754_C2","v":134330712},-11.484322162913438,{"$f":"A754_C3","v":108449728},-19.266617153045388,{"$f":"A754_C4","v":101301857},-6.5909533678129657,{"$f":"A754_C5","v":82568761},-18.492352020753184]
["    Total Del 1st Mtg Fixed and Hybrid/Balloon Lns > 5yrs (> = 60 Days)",{"$f":"A752_C1+A753_C1+A754_C1","v":731283854},{"$f":"A752_C2+A753_C2+A754_C2","v":660817879},-9.6359265440584991,{"$f":"A752_C3+A753_C3+A754_C3","v":572092234},-13.42664110938802,{"$f":"A752_C4+A753_C4+A754_C4","v":627481272},9.6818370724466085,{"$f":"A752_C5+A753_C5+A754_C5","v":552784231},-11.904266204139397]
["%1st Mortgage Fixed and Hybrid/Balloon (> 5 yrs) Delinquent >= 60 Days / Total 1st Mtg Fixed and Hybrid/Balloons > 5 yrs",{"$f":"IF(B8>=DATEVALUE(\"06/30/2006\"),Calc(A713A_C1,A704A_C1+A704B_C1+A704C_C1+A704E_C1)*100,IF(B8>=DATEVALUE(\"03/31/2004\"),Calc(A713_C1,A704A_C1+A704B_C1+A704C_C1+A704E_C1)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"06/30/2006\"),Calc(A713A_C2,A704A_C2+A704B_C2+A704C_C2+A704E_C2)*100,IF(C8>=DATEVALUE(\"03/31/2004\"),Calc(A713_C2,A704A_C2+A704B_C2+A704C_C2+A704E_C2)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8>=DATEVALUE(\"06/30/2006\"),Calc(A713A_C3,A704A_C3+A704B_C3+A704C_C3+A704E_C3)*100,IF(E8>=DATEVALUE(\"03/31/2004\"),Calc(A713_C3,A704A_C3+A704B_C3+A704C_C3+A704E_C3)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8>=DATEVALUE(\"06/30/2006\"),Calc(A713A_C4,A704A_C4+A704B_C4+A704C_C4+A704E_C4)*100,IF(G8>=DATEVALUE(\"03/31/2004\"),Calc(A713_C4,A704A_C4+A704B_C4+A704C_C4+A704E_C4)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8>=DATEVALUE(\"06/30/2006\"),Calc(A713A_C5,A704A_C5+A704B_C5+A704C_C5+A704E_C5)*100,IF(I8>=DATEVALUE(\"03/31/2004\"),Calc(A713_C5,A704A_C5+A704B_C5+A704C_C5+A704E_C5)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["1st Mortgage Adjustable Rate Loans and Hybrid/Balloons < 5 years "]
["30 to 59 Days Delinquent",{"$f":"A771_C1","v":728415280},{"$f":"A771_C2","v":682257340},-6.3367616341052049,{"$f":"A771_C3","v":733653781},7.5332924963474923,{"$f":"A771_C4","v":801961496},9.3106199094201898,{"$f":"A771_C5","v":851863153},6.2224504853285376]
["    60 to 179 Days Delinquent",{"$f":"A772_C1","v":422394981},{"$f":"A772_C2","v":382908446},-9.3482490976851818,{"$f":"A772_C3","v":382030108},-0.2293859039087375,{"$f":"A772_C4","v":458041347},19.896661914405971,{"$f":"A772_C5","v":464441737},1.3973389175278972]
["    180 to 359 Days Delinquent",{"$f":"A773_C1","v":120086188},{"$f":"A773_C2","v":122858043},2.3082213251702184,{"$f":"A773_C3","v":115086089},-6.3259627210568548,{"$f":"A773_C4","v":99883796},-13.209496588245345,{"$f":"A773_C5","v":121472260},21.613579844322299]
["     > = 360 Days Delinquent",{"$f":"A774_C1","v":123229020},{"$f":"A774_C2","v":104729253},-15.012508417254312,{"$f":"A774_C3","v":77048418},-26.430853087436802,{"$f":"A774_C4","v":62286045},-19.159865164265931,{"$f":"A774_C5","v":78660279},26.288768214453174]
["    Total  Del 1st Mtg Adj Rate Lns (> = 60 Days)",{"$f":"A772_C1+A773_C1+A774_C1","v":665710189},{"$f":"A772_C2+A773_C2+A774_C2","v":610495742},-8.2940666843241004,{"$f":"A772_C3+A773_C3+A774_C3","v":574164615},-5.9510860601547,{"$f":"A772_C4+A773_C4+A774_C4","v":620211188},8.0197510952499211,{"$f":"A772_C5+A773_C5+A774_C5","v":664574276},7.1529003117563885]
["%1st Mortgage Adjustable Rate Loans and Hybrid/Balloons (< 5 years) Delinquent >= 60 Days / Total 1st Mortgage Adjustable Rate Loans and Hybrids/Balloons < 5 yrs",{"$f":"IF(B8>=DATEVALUE(\"6/30/2006\"),Calc(A714A_C1,A705A_C1+A705B_C1+A704D_C1)*100,IF(B8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C1+A773_C1+A774_C1,A705A_C1+A705B_C1+A704D_C1)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"6/30/2006\"),Calc(A714A_C2,A705A_C2+A705B_C2+A704D_C2)*100,IF(C8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C2+A773_C2+A774_C2,A705A_C2+A705B_C2+A704D_C2)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8>=DATEVALUE(\"6/30/2006\"),Calc(A714A_C3,A705A_C3+A705B_C3+A704D_C3)*100,IF(E8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C3+A773_C3+A774_C3,A705A_C3+A705B_C3+A704D_C3)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8>=DATEVALUE(\"6/30/2006\"),Calc(A714A_C4,A705A_C4+A705B_C4+A704D_C4)*100,IF(G8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C4+A773_C4+A774_C4,A705A_C4+A705B_C4+A704D_C4)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8>=DATEVALUE(\"6/30/2006\"),Calc(A714A_C5,A705A_C5+A705B_C5+A704D_C5)*100,IF(I8>=DATEVALUE(\"03/31/2004\"),Calc(A772_C5+A773_C5+A774_C5,A705A_C5+A705B_C5+A704D_C5)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["Other Real Estate Fixed Rate/Hybrid/Balloon"]
["30 to 59 Days Delinquent",{"$f":"A755_C1","v":131136057},{"$f":"A755_C2","v":109392147},-16.581183312534705,{"$f":"A755_C3","v":95691918},-12.523960243690984,{"$f":"A755_C4","v":95560922},-0.13689348352281955,{"$f":"A755_C5","v":98761554},3.3493105058153372]
["    60 to 179 Days Delinquent",{"$f":"A756_C1","v":64284020},{"$f":"A756_C2","v":57703899},-10.236013553601657,{"$f":"A756_C3","v":44357529},-23.129061001579807,{"$f":"A756_C4","v":42138299},-5.0030514549176086,{"$f":"A756_C5","v":45604390},8.2255123777065613]
["    180 to 359 Days Delinquent",{"$f":"A757_C1","v":20569134},{"$f":"A757_C2","v":17049925},-17.109174358045408,{"$f":"A757_C3","v":12919417},-24.225959938240198,{"$f":"A757_C4","v":12451683},-3.6203955642890078,{"$f":"A757_C5","v":12348279},-0.83044195712338642]
["     > = 360 Days Delinquent",{"$f":"A758_C1","v":19927010},{"$f":"A758_C2","v":16181123},-18.798038441291492,{"$f":"A758_C3","v":13863604},-14.322361927537413,{"$f":"A758_C4","v":8882242},-35.931219616486452,{"$f":"A758_C5","v":8864350},-0.20143562852712188]
["    Total Del  Other RE Fixed/Hybrid/Balloon Lns (> = 60 Days)",{"$f":"A756_C1+A757_C1+A758_C1","v":104780164},{"$f":"A756_C2+A757_C2+A758_C2","v":90934947},-13.213585922617948,{"$f":"A756_C3+A757_C3+A758_C3","v":71140550},-21.767645611538104,{"$f":"A756_C4+A757_C4+A758_C4","v":63472224},-10.779121049809145,{"$f":"A756_C5+A757_C5+A758_C5","v":66817019},5.2696987583104065]
["%Other Real Estate Fixed/Hybrid/Balloon Loans Delinquent >= 60 Days / Total Other RE Fixed/Hybrid/Balloon Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),IF((A706_C1+A708B_C1)=0,0,((A756_C1+A757_C1+A758_C1)/(A706_C1+A708B_C1))*100), IF((A706_C1+A708B_C1)=0,0,((A715A_C1)/(A706_C1+A708B_C1))*100))","v":0.92563992704327769},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),IF((A706_C2+A708B_C2)=0,0,((A756_C2+A757_C2+A758_C2)/(A706_C2+A708B_C2))*100), IF((A706_C2+A708B_C2)=0,0,((A715A_C2)/(A706_C2+A708B_C2))*100))","v":0.79672808004285189},-13.926781163405735,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),IF((A706_C3+A708B_C3)=0,0,((A756_C3+A757_C3+A758_C3)/(A706_C3+A708B_C3))*100), IF((A706_C3+A708B_C3)=0,0,((A715A_C3)/(A706_C3+A708B_C3))*100))","v":0.64967147329217978},-18.457565439737319,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),IF((A706_C4+A708B_C4)=0,0,((A756_C4+A757_C4+A758_C4)/(A706_C4+A708B_C4))*100), IF((A706_C4+A708B_C4)=0,0,((A715A_C4)/(A706_C4+A708B_C4))*100))","v":0.54642838209221845},-15.891584507594555,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),IF((A706_C5+A708B_C5)=0,0,((A756_C5+A757_C5+A758_C5)/(A706_C5+A708B_C5))*100), IF((A706_C5+A708B_C5)=0,0,((A715A_C5)/(A706_C5+A708B_C5))*100))","v":0.51100148294955927},-6.4833563379363994]
["Other Real Estate Adjustable Rate"]
["30 to 59 Days Delinquent",{"$f":"A775_C1","v":146645367},{"$f":"A775_C2","v":136154850},-7.1536641181442846,{"$f":"A775_C3","v":133474818},-1.9683705721830695,{"$f":"A775_C4","v":152577193},14.311594715941101,{"$f":"A775_C5","v":182437457},19.570594669414319]
["    60 to 179 Days Delinquent",{"$f":"A776_C1","v":74873340},{"$f":"A776_C2","v":68851967},-8.0420787960040254,{"$f":"A776_C3","v":69148996},0.43140234468537408,{"$f":"A776_C4","v":71464671},3.3488194101907136,{"$f":"A776_C5","v":76218380},6.6518308046223291]
["    180 to 359 Days Delinquent",{"$f":"A777_C1","v":22027717},{"$f":"A777_C2","v":23087760},4.8123144127918476,{"$f":"A777_C3","v":18883649},-18.209263263304884,{"$f":"A777_C4","v":19920673},5.491650474969112,{"$f":"A777_C5","v":22146733},11.17462246380933]
["     > = 360 Days Delinquent",{"$f":"A778_C1","v":19664286},{"$f":"A778_C2","v":17852126},-9.2154884240393979,{"$f":"A778_C3","v":16629537},-6.8484224231892599,{"$f":"A778_C4","v":12106715},-27.197522095774524,{"$f":"A778_C5","v":12906367},6.6050286968843324]
["    Total Del Other RE Adj Rate Lns (> = 60 Days)",{"$f":"A776_C1+A777_C1+A778_C1","v":116565343},{"$f":"A776_C2+A777_C2+A778_C2","v":109791853},-5.8108952675582142,{"$f":"A776_C3+A777_C3+A778_C3","v":104662182},-4.6721781806524385,{"$f":"A776_C4+A777_C4+A778_C4","v":103492059},-1.1179998139155938,{"$f":"A776_C5+A777_C5+A778_C5","v":111271480},7.5169255256579639]
["%Other Real Estate Adjustable Rate Loans Delinquent > = 60 Days / Total Other RE Adjustable Rate Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2007\"),IF((A707_C1+A708_C1)=0,0,((A716A_C1)/(A707_C1+A708_C1))*100),IF(B8>DATEVALUE(\"03/31/2006\"),IF((A707_C1+A708_C1+A709_C1)=0,0,((A716A_C1)/(A707_C1+A708_C1+A709_C1))*100),IF((A707_C1+A708_C1+A709_C1)=0,0,((A776_C1+A777_C1+A778_C1)/(A707_C1+A708_C1+A709_C1))*100)))","v":0.54878049996222455},{"$f":"IF(C8>DATEVALUE(\"12/31/2007\"),IF((A707_C2+A708_C2)=0,0,((A716A_C2)/(A707_C2+A708_C2))*100),IF(C8>DATEVALUE(\"03/31/2006\"),IF((A707_C2+A708_C2+A709_C2)=0,0,((A716A_C2)/(A707_C2+A708_C2+A709_C2))*100),IF((A707_C2+A708_C2+A709_C2)=0,0,((A776_C2+A777_C2+A778_C2)/(A707_C2+A708_C2+A709_C2))*100)))","v":0.48028756076130802},-12.480935311227579,{"$f":"IF(E8>DATEVALUE(\"12/31/2007\"),IF((A707_C3+A708_C3)=0,0,((A716A_C3)/(A707_C3+A708_C3))*100),IF(E8>DATEVALUE(\"03/31/2006\"),IF((A707_C3+A708_C3+A709_C3)=0,0,((A716A_C3)/(A707_C3+A708_C3+A709_C3))*100),IF((A707_C3+A708_C3+A709_C3)=0,0,((A776_C3+A777_C3+A778_C3)/(A707_C3+A708_C3+A709_C3))*100)))","v":0.43417466079750017},-9.6011022835390296,{"$f":"IF(G8>DATEVALUE(\"12/31/2007\"),IF((A707_C4+A708_C4)=0,0,((A716A_C4)/(A707_C4+A708_C4))*100),IF(G8>DATEVALUE(\"03/31/2006\"),IF((A707_C4+A708_C4+A709_C4)=0,0,((A716A_C4)/(A707_C4+A708_C4+A709_C4))*100),IF((A707_C4+A708_C4+A709_C4)=0,0,((A776_C4+A777_C4+A778_C4)/(A707_C4+A708_C4+A709_C4))*100)))","v":0.41215754264799492},-5.0710278921077032,{"$f":"IF(I8>DATEVALUE(\"12/31/2007\"),IF((A707_C5+A708_C5)=0,0,((A716A_C5)/(A707_C5+A708_C5))*100),IF(I8>DATEVALUE(\"03/31/2006\"),IF((A707_C5+A708_C5+A709_C5)=0,0,((A716A_C5)/(A707_C5+A708_C5+A709_C5))*100),IF((A707_C5+A708_C5+A709_C5)=0,0,((A776_C5+A777_C5+A778_C5)/(A707_C5+A708_C5+A709_C5))*100)))","v":0.41243938318909318},6.838175016463599E-2]
["COMMERCIAL LOAN DELINQUENCY - RE & NON-RE SECURED 2"]
["Member Commercial Loans Secured By RE"]
["30 to 59 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A020G3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",A020G1_C1))","v":142390276},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A020G3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",A020G1_C2))","v":144364590},1.3865511434221816,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A020G3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",A020G1_C3))","v":133026308},-7.8539217961966985,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A020G3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",A020G1_C4))","v":84298469},-36.630227308120134,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A020G3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",A020G1_C5))","v":166166763},97.117177774604656]
["    60 to 179 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A021G3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",A021G1_C1))","v":77707509},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A021G3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",A021G1_C2))","v":72753377},-6.3753581394559955,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A021G3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",A021G1_C3))","v":60284196},-17.138972119466015,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A021G3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",A021G1_C4))","v":68330212},13.346808175064655,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A021G3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",A021G1_C5))","v":68446899},0.1707692638213972]
["    180 to 359 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A022G3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",A022G1_C1))","v":46657335},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A022G3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",A022G1_C2))","v":30920829},-33.727828646878358,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A022G3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",A022G1_C3))","v":23498215},-24.005223145860676,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A022G3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",A022G1_C4))","v":18943739},-19.38222116020302,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A022G3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",A022G1_C5))","v":27843100},46.977848459588678]
["     > = 360 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A023G3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",A023G1_C1))","v":52894343},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A023G3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",A023G1_C2))","v":57690685},9.0677787603865312,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A023G3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",A023G1_C3))","v":34105912},-40.881423058159214,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A023G3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",A023G1_C4))","v":26696248},-21.725453346622135,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A023G3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",A023G1_C5))","v":28963347},8.4922008515953262]
["    Total Del Member Commercial Loans Secured by RE (> = 60 Days)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A041G3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",A041G1_C1))","v":177259187},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A041G3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",A041G1_C2))","v":161364891},-8.9666980137960355,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A041G3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",A041G1_C3))","v":117888323},-26.943015751796963,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A041G3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",A041G1_C4))","v":113970199},-3.3235895636584809,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A041G3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",A041G1_C5))","v":125253346},9.9000853723173723]
["%Member Commercial Loans Secured by RE Delinquent >= 60 Days / Total Member Commercial Loans Secured by RE",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), Calc( A041G3_C1,A718A3_C1) * 100, IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041G1_C1, (A718A1_C1 - A814D_C1)) * 100))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), Calc( A041G3_C2,A718A3_C2) * 100, IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041G1_C2, (A718A1_C2 - A814D_C2)) * 100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"),Calc( A041G3_C3,A718A3_C3) * 100, IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041G1_C3, (A718A1_C3 - A814D_C3)) * 100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), Calc( A041G3_C4,A718A3_C4) * 100, IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041G1_C4, (A718A1_C4 - A814D_C4)) * 100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), Calc( A041G3_C5,A718A3_C5) * 100, IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\", Calc(A041G1_C5, (A718A1_C5 - A814D_C5)) * 100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["Member Commercial Loans NOT Secured By RE"]
["30 to 59 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A020G4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020G2_C1))","v":49197130},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A020G4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020G2_C2))","v":136401541},{"$f":"IF(C55=\"N/A\", \" \", IF(B55=\"N/A\", \" \",IF(AND(B55=0,C55=0,),\"N/A\",IF(ABS(B55)=0, \"N/A\", ((C55-B55)/ABS(B55))*100))))","v":177.25507768440966},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A020G4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020G2_C3))","v":87953277},{"$f":"IF(E55=\"N/A\", \" \", IF(C55=\"N/A\", \" \",IF(AND(C55=0,E55=0,),\"N/A\",IF(ABS(C55)=0, \"N/A\", ((E55-C55)/ABS(C55))*100))))","v":-35.518853852244966},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A020G4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020G2_C4))","v":42453640},{"$f":"IF(G55=\"N/A\", \" \", IF(E55=\"N/A\", \" \",IF(AND(E55=0,G55=0,),\"N/A\",IF(ABS(E55)=0, \"N/A\", ((G55-E55)/ABS(E55))*100))))","v":-51.731599494581651},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A020G4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020G2_C5))","v":33786393},{"$f":"IF(I55=\"N/A\", \" \", IF(G55=\"N/A\", \" \",IF(AND(G55=0,I55=0,),\"N/A\",IF(ABS(G55)=0, \"N/A\", ((I55-G55)/ABS(G55))*100))))","v":-20.415792379640475}]
["    60 to 179 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A021G4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021G2_C1))","v":13458354},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A021G4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021G2_C2))","v":129059589},858.95522587680477,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A021G4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021G2_C3))","v":247812876},92.014307437473704,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A021G4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021G2_C4))","v":104980357},-57.637246823284514,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A021G4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021G2_C5))","v":38252016},-63.562692018660215]
["    180 to 359 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A022G4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022G2_C1))","v":5169013},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A022G4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022G2_C2))","v":74472296},1340.7449932898214,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A022G4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022G2_C3))","v":232195392},211.78761025442267,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A022G4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022G2_C4))","v":105442380},-54.588943780589751,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A022G4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022G2_C5))","v":22622496},-78.545158028489112]
["     > = 360 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A023G4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023G2_C1))","v":8677560},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A023G4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023G2_C2))","v":12597066},45.168296156984219,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A023G4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023G2_C3))","v":111436455},784.62230014512897,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A023G4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023G2_C4))","v":317792956},185.17863027857447,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A023G4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023G2_C5))","v":30158809},-90.50991898007959]
["    Total Del Member Commercial Loans NOT Secured By RE(> = 60 Days)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A041G4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041G2_C1))","v":27304927},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A041G4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041G2_C2))","v":216128951},691.53828537977779,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A041G4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041G2_C3))","v":591444723},173.65363143783546,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A041G4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041G2_C4))","v":528215693},-10.69060683799524,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A041G4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041G2_C5))","v":91033321},-82.765881020501979]
["%Member Commercial Loans NOT Secured By RE Delinquent >= 60 Days / Total Member Commercial Loans NOT Secured By RE",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A041G4_C1,(A042A6_C1+A400L2_C1+A400C5_C1+A400C6_C1))*100,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041G2_C1,(A042A2_C1+A400L_C1+A400C1_C1+A400C2_C1-A814F_C1))*100))","v":{"$error":"#NAME?"}},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A041G4_C2,(A042A6_C2+A400L2_C2+A400C5_C2+A400C6_C2))*100,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041G2_C2,(A042A2_C2+A400L_C2+A400C1_C2+A400C2_C2-A814F_C2))*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A041G4_C3,(A042A6_C3+A400L2_C3+A400C5_C3+A400C6_C3))*100,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041G2_C3,(A042A2_C3+A400L_C3+A400C1_C3+A400C2_C3-A814F_C3))*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), Calc(A041G4_C4,(A042A6_C4+A400L2_C4+A400C5_C4+A400C6_C4))*100,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041G2_C4,(A042A2_C4+A400L_C4+A400C1_C4+A400C2_C4-A814F_C4))*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), Calc(A041G4_C5,(A042A6_C5+A400L2_C5+A400C5_C5+A400C6_C5))*100,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041G2_C5,(A042A2_C5+A400L_C5+A400C1_C5+A400C2_C5-A814F_C5))*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["NonMember Commercial Loans Secured By RE"]
["30 to 59 Days Delinquent",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A020P3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P1_C1))","v":63189270},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A020P3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P1_C2))","v":20957490},{"$f":"IF(C62=\"N/A\", \" \", IF(B62=\"N/A\", \" \",IF(AND(B62=0,C62=0,),\"N/A\",IF(ABS(B62)=0, \"N/A\", ((C62-B62)/ABS(B62))*100))))","v":-66.833783647128698},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A020P3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P1_C3))","v":22677597},{"$f":"IF(E62=\"N/A\", \" \", IF(C62=\"N/A\", \" \",IF(AND(C62=0,E62=0,),\"N/A\",IF(ABS(C62)=0, \"N/A\", ((E62-C62)/ABS(C62))*100))))","v":8.2076002422045775},{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A020P3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P1_C4))","v":6303682},{"$f":"IF(G62=\"N/A\", \" \", IF(E62=\"N/A\", \" \",IF(AND(E62=0,G62=0,),\"N/A\",IF(ABS(E62)=0, \"N/A\", ((G62-E62)/ABS(E62))*100))))","v":-72.203042500490682},{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A020P3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P1_C5))","v":6036258},{"$f":"IF(I62=\"N/A\", \" \", IF(G62=\"N/A\", \" \",IF(AND(G62=0,I62=0,),\"N/A\",IF(ABS(G62)=0, \"N/A\", ((I62-G62)/ABS(G62))*100))))","v":-4.2423459812852231}]
["    60 to 179 Days Delinquent",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A021P3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P1_C1))","v":10357662},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A021P3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P1_C2))","v":6512340},-37.125386018582184,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A021P3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P1_C3))","v":1583514},-75.684408369341895,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A021P3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P1_C4))","v":3605112},127.66530640082752,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A021P3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P1_C5))","v":6391591},77.29243918080769]
["    180 to 359 Days Delinquent",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A022P3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P1_C1))","v":6416717},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A022P3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P1_C2))","v":3933912},-38.692761423014296,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A022P3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P1_C3))","v":2580918},-34.393092677212913,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A022P3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P1_C4))","v":7924452},207.04005319037643,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A022P3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P1_C5))","v":2286541},-71.145752412911321]
["     > = 360 Days Delinquent",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A023P3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P1_C1))","v":22284245},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A023P3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P1_C2))","v":8605377},-61.383582885576779,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A023P3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P1_C3))","v":4266478},-50.420789234451902,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A023P3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P1_C4))","v":7636798},78.995368076432129,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A023P3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P1_C5))","v":3085845},-59.5924234214392]
["    Total Del NonMember Commercial Lns Secured by RE (>= 60 Days)",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A041P3_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P1_C1))","v":39058624},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A041P3_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P1_C2))","v":19051629},-51.222989831899866,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A041P3_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P1_C3))","v":8430910},-55.747038744036004,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A041P3_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P1_C4))","v":19166362},127.33443958006904,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A041P3_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P1_C5))","v":11763977},-38.621753048387589]
["%NonMember Commercial Loans Secured by RE Delinquent >= 60 Days / Total NonMember Commercial Loans Secured by RE",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A041P3_C1,A718A4_C1)*100,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041P1_C1,(A718A2_C1-A814G_C1))*100))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A041P3_C2,A718A4_C2)*100,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041P1_C2,(A718A2_C2-A814G_C2))*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A041P3_C3,A718A4_C3)*100,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041P1_C3,(A718A2_C3-A814G_C3))*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), Calc(A041P3_C4,A718A4_C4)*100,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041P1_C4,(A718A2_C4-A814G_C4))*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), Calc(A041P3_C5,A718A4_C5)*100,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", Calc(A041P1_C5,(A718A2_C5-A814G_C5))*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["NonMember Commercial Loans NOT Secured By RE"]
["30 to 59 Days Delinquent",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A020P4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P2_C1))","v":122279},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A020P4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P2_C2))","v":2180731},{"$f":"IF(C69=\"N/A\", \" \", IF(B69=\"N/A\", \" \",IF(AND(B69=0,C69=0,),\"N/A\",IF(ABS(B69)=0, \"N/A\", ((C69-B69)/ABS(B69))*100))))","v":1683.4059814031846},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A020P4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P2_C3))","v":4849690},{"$f":"IF(E69=\"N/A\", \" \", IF(C69=\"N/A\", \" \",IF(AND(C69=0,E69=0,),\"N/A\",IF(ABS(C69)=0, \"N/A\", ((E69-C69)/ABS(C69))*100))))","v":122.38827255631254},{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A020P4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P2_C4))","v":4339449},{"$f":"IF(G69=\"N/A\", \" \", IF(E69=\"N/A\", \" \",IF(AND(E69=0,G69=0,),\"N/A\",IF(ABS(E69)=0, \"N/A\", ((G69-E69)/ABS(E69))*100))))","v":-10.521105472720937},{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A020P4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A020P2_C5))","v":1891838},{"$f":"IF(I69=\"N/A\", \" \", IF(G69=\"N/A\", \" \",IF(AND(G69=0,I69=0,),\"N/A\",IF(ABS(G69)=0, \"N/A\", ((I69-G69)/ABS(G69))*100))))","v":-56.403727754376185}]
["    60 to 179 Days Delinquent",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A021P4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P2_C1))","v":0},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A021P4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P2_C2))","v":5115171},"N/A",{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A021P4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P2_C3))","v":7389832},44.468914137963331,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A021P4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P2_C4))","v":20943274},183.40663224820267,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A021P4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A021P2_C5))","v":10443125},-50.13613917289149]
["    180 to 359 Days Delinquent",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A022P4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P2_C1))","v":63444},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A022P4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P2_C2))","v":322702},408.64069100308933,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A022P4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P2_C3))","v":8433536},2513.4129940316452,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A022P4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P2_C4))","v":4206406},-50.122866612533578,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A022P4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A022P2_C5))","v":4765550},13.29267788225863]
["     > = 360 Days Delinquent",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A023P4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P2_C1))","v":156016},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A023P4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P2_C2))","v":161986},3.8265306122448979,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A023P4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P2_C3))","v":0},-100,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A023P4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P2_C4))","v":2474267},"N/A",{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A023P4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A023P2_C5))","v":3221465},30.198761895947367]
["    Total Del  Other RE Fixed/Hybrid/Balloon NonMember Commercial Lns Secured by RE (> = 60 Days)",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A041P4_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P2_C1))","v":219460},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A041P4_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P2_C2))","v":5599859},2451.6536043014671,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A041P4_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P2_C3))","v":15823368},182.56725749701911,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A041P4_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P2_C4))","v":27623947},74.576910554061556,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A041P4_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\", A041P2_C5))","v":18430140},-33.282017953480725]
["%NonMember Commercial Loans NOT Secured by RE Delinquent >= 60 Days / Total NonMember Commercial Loans NOT Secured by RE",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A041P4_C1,(A042A8_C1+A400L3_C1+A400C7_C1+A400C8_C1) )*100, IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041P2_C1, (A042A4_C1+A400L1_C1+A400C3_C1+A400C4_C1-A814H_C1) )*100))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A041P4_C2,(A042A8_C2+A400L3_C2+A400C7_C2+A400C8_C2) )*100, IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041P2_C2, (A042A4_C2+A400L1_C2+A400C3_C2+A400C4_C2-A814H_C2) )*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A041P4_C3,(A042A8_C3+A400L3_C3+A400C7_C3+A400C8_C3) )*100, IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041P2_C3, (A042A4_C3+A400L1_C3+A400C3_C3+A400C4_C3-A814H_C3) )*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), Calc(A041P4_C4,(A042A8_C4+A400L3_C4+A400C7_C4+A400C8_C4) )*100, IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041P2_C4, (A042A4_C4+A400L1_C4+A400C3_C4+A400C4_C4-A814H_C4) )*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), Calc(A041P4_C5,(A042A8_C5+A400L3_C5+A400C7_C5+A400C8_C5) )*100, IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",Calc(A041P2_C5, (A042A4_C5+A400L1_C5+A400C3_C5+A400C4_C5-A814H_C5) )*100))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["#  Means the number is too large to display in the cell"]
["1 The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans.\n  This policy change may result in a decline in delinquent loans reported as of June 2012."]
["2 Reporting requirements for loans were changed with September 2017 cycle to accommodate the regulatory definition of commercial loans. This policy change may cause fluctuations from  prior cycles. ",null,null,null,null,null,null,null,null,"8. Delinquent Loan Information 2"]

{"sheet":"9.LoanLoss&BK&TDRs","index":9,"n_rows":72,"n_cols":10,"rows_kept":72,"cut":false,"hidden":false,"merged":[[4,3,4,9],[68,0,68,1],[71,6,71,9],[70,0,70,5],[71,0,71,5]]}
[null,null,"Loan Losses, Bankruptcy Information, and Troubled Debt Restructured Loans"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
[]
["LOAN LOSS SUMMARY (TOTAL FOR ALL LOAN TYPES)"]
[" * Total Loans Charged Off",{"$f":"A550_C1","v":1815528304},{"$f":"A550_C2","v":1855563562},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11*Anu_C2-B11*Anu_C1)/ABS(B11*Anu_C1))*100))))","v":2.2051574691396274},{"$f":"A550_C3","v":2369778240},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11*Anu_C3-C11*Anu_C2)/ABS(C11*Anu_C2))*100))))","v":27.71204870210746},{"$f":"A550_C4","v":2746334165},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11*Anu_C4-E11*Anu_C3)/ABS(E11*Anu_C3))*100))))","v":15.889922468019623},{"$f":"A550_C5","v":2795406472},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\", ((I11*Anu_C5-G11*Anu_C4)/ABS(G11*Anu_C4))*100))))","v":1.7868294261270277}]
[" * Total Loans Recovered",{"$f":"A551_C1","v":413409221},{"$f":"A551_C2","v":428680962},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12*Anu_C2-B12*Anu_C1)/ABS(B12*Anu_C1))*100))))","v":3.6940978150073724},{"$f":"A551_C3","v":454140447},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12*Anu_C3-C12*Anu_C2)/ABS(C12*Anu_C2))*100))))","v":5.9390286149446494},{"$f":"A551_C4","v":504811283},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12*Anu_C4-E12*Anu_C3)/ABS(E12*Anu_C3))*100))))","v":11.157525460400139},{"$f":"A551_C5","v":568425300},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\", ((I12*Anu_C5-G12*Anu_C4)/ABS(G12*Anu_C4))*100))))","v":12.60154420914558}]
["* NET CHARGE OFFS ($$)",{"$f":"(A550_C1-A551_C1)","v":1402119083},{"$f":"(A550_C2-A551_C2)","v":1426882600},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13*Anu_C2-B13*Anu_C1)/ABS(B13*Anu_C1))*100))))","v":1.766149344962592},{"$f":"(A550_C3-A551_C3)","v":1915637793},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13*Anu_C3-C13*Anu_C2)/ABS(C13*Anu_C2))*100))))","v":34.253357143748197},{"$f":"(A550_C4-A551_C4)","v":2241522882},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13*Anu_C4-E13*Anu_C3)/ABS(E13*Anu_C3))*100))))","v":17.011832309366014},{"$f":"(A550_C5-A551_C5)","v":2226981172},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\", ((I13*Anu_C5-G13*Anu_C4)/ABS(G13*Anu_C4))*100))))","v":-0.64874242938912818}]
["**%Net Charge-Offs / Average Loans",{"$f":"IF((A025B_C1+pA025B_C1)/2=0,0,(((A550_C1-A551_C1)/((A025B_C1+pA025B_C1)/2)*100)*Anu_C1))","v":0.43793163294947945},{"$f":"IF((A025B_C2+pA025B_C2)/2=0,0,(((A550_C2-A551_C2)/((A025B_C2+pA025B_C2)/2)*100)*Anu_C2))","v":0.3956825026586801},{"$f":"IF(C14=\"N/A\", \" \", IF(B14=\"N/A\", \" \",IF(AND(B14=0,C14=0,),\"N/A\",IF(ABS(B14)=0, \"N/A\", ((C14-B14)/ABS(B14))*100))))","v":-9.6474260163054453},{"$f":"IF((A025B_C3+pA025B_C3)/2=0,0,(((A550_C3-A551_C3)/((A025B_C3+pA025B_C3)/2)*100)*Anu_C3))","v":0.47482653509427419},{"$f":"IF(E14=\"N/A\", \" \", IF(C14=\"N/A\", \" \",IF(AND(C14=0,E14=0,),\"N/A\",IF(ABS(C14)=0, \"N/A\", ((E14-C14)/ABS(C14))*100))))","v":20.00190352209346},{"$f":"IF((A025B_C4+pA025B_C4)/2=0,0,(((A550_C4-A551_C4)/((A025B_C4+pA025B_C4)/2)*100)*Anu_C4))","v":0.50270814756720228},{"$f":"IF(G14=\"N/A\", \" \", IF(E14=\"N/A\", \" \",IF(AND(E14=0,G14=0,),\"N/A\",IF(ABS(E14)=0, \"N/A\", ((G14-E14)/ABS(E14))*100))))","v":5.8719575281091538},{"$f":"IF((A025B_C5+pA025B_C5)/2=0,0,(((A550_C5-A551_C5)/((A025B_C5+pA025B_C5)/2)*100)*Anu_C5))","v":0.45538421144758096},{"$f":"IF(I14=\"N/A\", \" \", IF(G14=\"N/A\", \" \",IF(AND(G14=0,I14=0,),\"N/A\",IF(ABS(G14)=0, \"N/A\", ((I14-G14)/ABS(G14))*100))))","v":-9.4137993085331946}]
["Total Del Loans & *Net Charge-Offs 1",{"$f":"(A041B_C1+A550_C1-A551_C1)","v":4178691921},{"$f":"(A041B_C2+A550_C2-A551_C2)","v":4411528797},{"$f":"IF(C15=\"N/A\", \" \", IF(B15=\"N/A\", \" \",IF(AND(B15=0,C15=0,),\"N/A\",IF(ABS(B15)=0, \"N/A\", ((C15-B15)/ABS(B15))*100))))","v":5.5720038806852257},{"$f":"(A041B_C3+A550_C3-A551_C3)","v":5368591717},{"$f":"IF(E15=\"N/A\", \" \", IF(C15=\"N/A\", \" \",IF(AND(C15=0,E15=0,),\"N/A\",IF(ABS(C15)=0, \"N/A\", ((E15-C15)/ABS(C15))*100))))","v":21.694586254335178},{"$f":"(A041B_C4+A550_C4-A551_C4)","v":5918489662},{"$f":"IF(G15=\"N/A\", \" \", IF(E15=\"N/A\", \" \",IF(AND(E15=0,G15=0,),\"N/A\",IF(ABS(E15)=0, \"N/A\", ((G15-E15)/ABS(E15))*100))))","v":10.242871389506336},{"$f":"(A041B_C5+A550_C5-A551_C5)","v":5542775233},{"$f":"IF(I15=\"N/A\", \" \", IF(G15=\"N/A\", \" \",IF(AND(G15=0,I15=0,),\"N/A\",IF(ABS(G15)=0, \"N/A\", ((I15-G15)/ABS(G15))*100))))","v":-6.3481470857725055}]
["Combined Delinquency and Net Charge Off Ratio 1",{"$f":"IF(A025B_C1=0,0,(A041B_C1/A025B_C1)*100)+IF((A025B_C1+pA025B_C1)/2=0,0,(((A550_C1-A551_C1)/((A025B_C1+pA025B_C1)/2)*100)*Anu_C1))","v":1.2571289109568113},{"$f":"IF(A025B_C2=0,0,(A041B_C2/A025B_C2)*100)+IF((A025B_C2+pA025B_C2)/2=0,0,(((A550_C2-A551_C2)/((A025B_C2+pA025B_C2)/2)*100)*Anu_C2))","v":1.1764153137239446},{"$f":"IF(C16=\"N/A\", \" \", IF(B16=\"N/A\", \" \",IF(AND(B16=0,C16=0,),\"N/A\",IF(ABS(B16)=0, \"N/A\", ((C16-B16)/ABS(B16))*100))))","v":-6.4204710057487233},{"$f":"IF(A025B_C3=0,0,(A041B_C3/A025B_C3)*100)+IF((A025B_C3+pA025B_C3)/2=0,0,(((A550_C3-A551_C3)/((A025B_C3+pA025B_C3)/2)*100)*Anu_C3))","v":1.2880685077658631},{"$f":"IF(E16=\"N/A\", \" \", IF(C16=\"N/A\", \" \",IF(AND(C16=0,E16=0,),\"N/A\",IF(ABS(C16)=0, \"N/A\", ((E16-C16)/ABS(C16))*100))))","v":9.4909674108610655},{"$f":"IF(A025B_C4=0,0,(A041B_C4/A025B_C4)*100)+IF((A025B_C4+pA025B_C4)/2=0,0,(((A550_C4-A551_C4)/((A025B_C4+pA025B_C4)/2)*100)*Anu_C4))","v":1.2897506895894175},{"$f":"IF(G16=\"N/A\", \" \", IF(E16=\"N/A\", \" \",IF(AND(E16=0,G16=0,),\"N/A\",IF(ABS(E16)=0, \"N/A\", ((G16-E16)/ABS(E16))*100))))","v":0.13059723247734059},{"$f":"IF(A025B_C5=0,0,(A041B_C5/A025B_C5)*100)+IF((A025B_C5+pA025B_C5)/2=0,0,(((A550_C5-A551_C5)/((A025B_C5+pA025B_C5)/2)*100)*Anu_C5))","v":1.1044211260743506},{"$f":"IF(I16=\"N/A\", \" \", IF(G16=\"N/A\", \" \",IF(AND(G16=0,I16=0,),\"N/A\",IF(ABS(G16)=0, \"N/A\", ((I16-G16)/ABS(G16))*100))))","v":-14.369409918599477}]
["LOAN LOSS SUMMARY BY LOAN TYPE "]
["* Unsecured Credit Card Lns Charged Off",{"$f":"A680_C1","v":343002584},{"$f":"(A680_C2)","v":346036157},{"$f":"IF(C18=\"N/A\", \" \", IF(B18=\"N/A\", \" \",IF(AND(B18=0,C18=0,),\"N/A\",IF(ABS(B18)=0, \"N/A\", ((C18*Anu_C2-B18*Anu_C1)/ABS(B18*Anu_C1))*100))))","v":0.88441695238074358},{"$f":"A680_C3","v":395419864},{"$f":"IF(E18=\"N/A\", \" \", IF(C18=\"N/A\", \" \",IF(AND(C18=0,E18=0,),\"N/A\",IF(ABS(C18)=0, \"N/A\", ((E18*Anu_C3-C18*Anu_C2)/ABS(C18*Anu_C2))*100))))","v":14.271256341573576},{"$f":"A680_C4","v":468574516},{"$f":"IF(G18=\"N/A\", \" \", IF(E18=\"N/A\", \" \",IF(AND(E18=0,G18=0,),\"N/A\",IF(ABS(E18)=0, \"N/A\", ((G18*Anu_C4-E18*Anu_C3)/ABS(E18*Anu_C3))*100))))","v":18.500500015345715},{"$f":"A680_C5","v":532218278},{"$f":"IF(I18=\"N/A\", \" \", IF(G18=\"N/A\", \" \",IF(AND(G18=0,I18=0,),\"N/A\",IF(ABS(G18)=0, \"N/A\", ((I18*Anu_C5-G18*Anu_C4)/ABS(G18*Anu_C4))*100))))","v":13.582420688025637}]
["* Unsecured Credit Card Lns Recovered",{"$f":"A681_C1","v":71811491},{"$f":"A681_C2","v":74035693},{"$f":"IF(C19=\"N/A\", \" \", IF(B19=\"N/A\", \" \",IF(AND(B19=0,C19=0,),\"N/A\",IF(ABS(B19)=0, \"N/A\", ((C19*Anu_C2-B19*Anu_C1)/ABS(B19*Anu_C1))*100))))","v":3.0972786792576135},{"$f":"A681_C3","v":74870205},{"$f":"IF(E19=\"N/A\", \" \", IF(C19=\"N/A\", \" \",IF(AND(C19=0,E19=0,),\"N/A\",IF(ABS(C19)=0, \"N/A\", ((E19*Anu_C3-C19*Anu_C2)/ABS(C19*Anu_C2))*100))))","v":1.1271752396509613},{"$f":"A681_C4","v":79271095},{"$f":"IF(G19=\"N/A\", \" \", IF(E19=\"N/A\", \" \",IF(AND(E19=0,G19=0,),\"N/A\",IF(ABS(E19)=0, \"N/A\", ((G19*Anu_C4-E19*Anu_C3)/ABS(E19*Anu_C3))*100))))","v":5.8780258448604492},{"$f":"A681_C5","v":85427791},{"$f":"IF(I19=\"N/A\", \" \", IF(G19=\"N/A\", \" \",IF(AND(G19=0,I19=0,),\"N/A\",IF(ABS(G19)=0, \"N/A\", ((I19*Anu_C5-G19*Anu_C4)/ABS(G19*Anu_C4))*100))))","v":7.7666342315569121}]
["* NET UNSECURED CREDIT CARD C/Os",{"$f":"(A680_C1-A681_C1)","v":271191093},{"$f":"(A680_C2-A681_C2)","v":272000464},{"$f":"IF(C20=\"N/A\", \" \", IF(B20=\"N/A\", \" \",IF(AND(B20=0,C20=0,),\"N/A\",IF(ABS(B20)=0, \"N/A\", ((C20*Anu_C2-B20*Anu_C1)/ABS(B20*Anu_C1))*100))))","v":0.29845043620219486},{"$f":"(A680_C3-A681_C3)","v":320549659},{"$f":"IF(E20=\"N/A\", \" \", IF(C20=\"N/A\", \" \",IF(AND(C20=0,E20=0,),\"N/A\",IF(ABS(C20)=0, \"N/A\", ((E20*Anu_C3-C20*Anu_C2)/ABS(C20*Anu_C2))*100))))","v":17.848938301811131},{"$f":"(A680_C4-A681_C4)","v":389303421},{"$f":"IF(G20=\"N/A\", \" \", IF(E20=\"N/A\", \" \",IF(AND(E20=0,G20=0,),\"N/A\",IF(ABS(E20)=0, \"N/A\", ((G20*Anu_C4-E20*Anu_C3)/ABS(E20*Anu_C3))*100))))","v":21.448708513522394},{"$f":"(A680_C5-A681_C5)","v":446790487},{"$f":"IF(I20=\"N/A\", \" \", IF(G20=\"N/A\", \" \",IF(AND(G20=0,I20=0,),\"N/A\",IF(ABS(G20)=0, \"N/A\", ((I20*Anu_C5-G20*Anu_C4)/ABS(G20*Anu_C4))*100))))","v":14.766648043403658}]
["**Net Charge Offs - Credit Cards / Avg Credit Card Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C1+pA396_C1)/2=0, 0, (((A680_C1-A681_C1)/((A396_C1+pA396_C1)/2))*100)*Anu_C1))","v":1.6365816934476953},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C2+pA396_C2)/2=0, 0, (((A680_C2-A681_C2)/((A396_C2+pA396_C2)/2))*100)*Anu_C2))","v":1.5166683382548987},{"$f":"IF(C21=\"N/A\", \" \", IF(B21=\"N/A\", \" \",IF(AND(B21=0,C21=0,),\"N/A\",IF(ABS(B21)=0, \"N/A\", ((C21-B21)/ABS(B21))*100))))","v":-7.3270619898101073},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C3+pA396_C3)/2=0, 0, (((A680_C3-A681_C3)/((A396_C3+pA396_C3)/2))*100)*Anu_C3))","v":1.6705158829610975},{"$f":"IF(E21=\"N/A\", \" \", IF(C21=\"N/A\", \" \",IF(AND(C21=0,E21=0,),\"N/A\",IF(ABS(C21)=0, \"N/A\", ((E21-C21)/ABS(C21))*100))))","v":10.143782976521958},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C4+pA396_C4)/2=0, 0, (((A680_C4-A681_C4)/((A396_C4+pA396_C4)/2))*100)*Anu_C4))","v":1.9031972179312433},{"$f":"IF(G21=\"N/A\", \" \", IF(E21=\"N/A\", \" \",IF(AND(E21=0,G21=0,),\"N/A\",IF(ABS(E21)=0, \"N/A\", ((G21-E21)/ABS(E21))*100))))","v":13.928711324653975},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A396_C5+pA396_C5)/2=0, 0, (((A680_C5-A681_C5)/((A396_C5+pA396_C5)/2))*100)*Anu_C5))","v":2.0601513338423492},{"$f":"IF(I21=\"N/A\", \" \", IF(G21=\"N/A\", \" \",IF(AND(G21=0,I21=0,),\"N/A\",IF(ABS(G21)=0, \"N/A\", ((I21-G21)/ABS(G21))*100))))","v":8.246865560349729}]
["* Non-Federally Guaranteed Student Loans Charged Off",{"$f":"IF(B8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C1)","v":3854589},{"$f":"IF(C8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C2)","v":3320007},{"$f":"IF(C22=\"N/A\", \" \", IF(B22=\"N/A\", \" \",IF(AND(B22=0,C22=0,),\"N/A\",IF(ABS(B22)=0, \"N/A\", ((C22*Anu_C2-B22*Anu_C1)/ABS(B22*Anu_C1))*100))))","v":-13.86871596427012},{"$f":"IF(E8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C3)","v":22905989},{"$f":"IF(E22=\"N/A\", \" \", IF(C22=\"N/A\", \" \",IF(AND(C22=0,E22=0,),\"N/A\",IF(ABS(C22)=0, \"N/A\", ((E22*Anu_C3-C22*Anu_C2)/ABS(C22*Anu_C2))*100))))","v":589.937973022346},{"$f":"IF(G8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C4)","v":18982880},{"$f":"IF(G22=\"N/A\", \" \", IF(E22=\"N/A\", \" \",IF(AND(E22=0,G22=0,),\"N/A\",IF(ABS(E22)=0, \"N/A\", ((G22*Anu_C4-E22*Anu_C3)/ABS(E22*Anu_C3))*100))))","v":-17.127001152406038},{"$f":"IF(I8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C5)","v":10895300},{"$f":"IF(I22=\"N/A\", \" \", IF(G22=\"N/A\", \" \",IF(AND(G22=0,I22=0,),\"N/A\",IF(ABS(G22)=0, \"N/A\", ((I22*Anu_C5-G22*Anu_C4)/ABS(G22*Anu_C4))*100))))","v":-42.604599512824187}]
["* Non-Federally Guaranteed Student Loans Recovered",{"$f":"IF(B8<DATEVALUE(\"3/31/2011\"),\"N/A\",A551T_C1)","v":798483},{"$f":"IF(C8<DATEVALUE(\"3/31/2011\"),\"N/A\", A551T_C2)","v":668042},{"$f":"IF(C23=\"N/A\", \" \", IF(B23=\"N/A\", \" \",IF(AND(B23=0,C23=0,),\"N/A\",IF(ABS(B23)=0, \"N/A\", ((C23*Anu_C2-B23*Anu_C1)/ABS(B23*Anu_C1))*100))))","v":-16.336102334050945},{"$f":"IF(E8<DATEVALUE(\"3/31/2011\"),\"N/A\", A551T_C3)","v":1073797},{"$f":"IF(E23=\"N/A\", \" \", IF(C23=\"N/A\", \" \",IF(AND(C23=0,E23=0,),\"N/A\",IF(ABS(C23)=0, \"N/A\", ((E23*Anu_C3-C23*Anu_C2)/ABS(C23*Anu_C2))*100))))","v":60.737947614072176},{"$f":"IF(G8<DATEVALUE(\"3/31/2011\"),\"N/A\", A551T_C4)","v":2198179},{"$f":"IF(G23=\"N/A\", \" \", IF(E23=\"N/A\", \" \",IF(AND(E23=0,G23=0,),\"N/A\",IF(ABS(E23)=0, \"N/A\", ((G23*Anu_C4-E23*Anu_C3)/ABS(E23*Anu_C3))*100))))","v":104.71085316870881},{"$f":"IF(I8<DATEVALUE(\"3/31/2011\"),\"N/A\", A551T_C5)","v":2801017},{"$f":"IF(I23=\"N/A\", \" \", IF(G23=\"N/A\", \" \",IF(AND(G23=0,I23=0,),\"N/A\",IF(ABS(G23)=0, \"N/A\", ((I23*Anu_C5-G23*Anu_C4)/ABS(G23*Anu_C4))*100))))","v":27.424427219075426}]
["* Net Non-Federally Guaranteed Student Loans C/Os",{"$f":"IF(B8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C1-A551T_C1)","v":3056106},{"$f":"IF(C8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C2-A551T_C2)","v":2651965},{"$f":"IF(C24=\"N/A\", \" \", IF(B24=\"N/A\", \" \",IF(AND(B24=0,C24=0,),\"N/A\",IF(ABS(B24)=0, \"N/A\", ((C24*Anu_C2-B24*Anu_C1)/ABS(B24*Anu_C1))*100))))","v":-13.224050474689033},{"$f":"IF(E8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C3-A551T_C3)","v":21832192},{"$f":"IF(E24=\"N/A\", \" \", IF(C24=\"N/A\", \" \",IF(AND(C24=0,E24=0,),\"N/A\",IF(ABS(C24)=0, \"N/A\", ((E24*Anu_C3-C24*Anu_C2)/ABS(C24*Anu_C2))*100))))","v":723.24585731712148},{"$f":"IF(G8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C4-A551T_C4)","v":16784701},{"$f":"IF(G24=\"N/A\", \" \", IF(E24=\"N/A\", \" \",IF(AND(E24=0,G24=0,),\"N/A\",IF(ABS(E24)=0, \"N/A\", ((G24*Anu_C4-E24*Anu_C3)/ABS(E24*Anu_C3))*100))))","v":-23.119487956133771},{"$f":"IF(I8<DATEVALUE(\"3/31/2011\"),\"N/A\", A550T_C5-A551T_C5)","v":8094283},{"$f":"IF(I24=\"N/A\", \" \", IF(G24=\"N/A\", \" \",IF(AND(G24=0,I24=0,),\"N/A\",IF(ABS(G24)=0, \"N/A\", ((I24*Anu_C5-G24*Anu_C4)/ABS(G24*Anu_C4))*100))))","v":-51.775828476181971}]
["** Net Charge Offs - Non-Federally Guaranteed Student Loans / Avg Non-Federally Guaranteed Student Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2012\"),\"N/A\",IF((A698A_C1+pA698A_C1)=0,0,(((A550T_C1-A551T_C1)/((A698A_C1+pA698A_C1) /2) )*100)*Anu_C1))","v":0.24474085157764081},{"$f":"IF(C8<DATEVALUE(\"3/31/2012\"),\"N/A\",IF((A698A_C2+pA698A_C2)=0,0,(((A550T_C2-A551T_C2)/((A698A_C2+pA698A_C2) /2) )*100)*Anu_C2))","v":0.18721964260655399},{"$f":"IF(C25=\"N/A\", \" \", IF(B25=\"N/A\", \" \",IF(AND(B25=0,C25=0,),\"N/A\",IF(ABS(B25)=0, \"N/A\", ((C25-B25)/ABS(B25))*100))))","v":-23.502904643951101},{"$f":"IF(E8<DATEVALUE(\"3/31/2012\"),\"N/A\",IF((A698A_C3+pA698A_C3)=0,0,(((A550T_C3-A551T_C3)/((A698A_C3+pA698A_C3) /2) )*100)*Anu_C3))","v":1.4109429663370316},{"$f":"IF(E25=\"N/A\", \" \", IF(C25=\"N/A\", \" \",IF(AND(C25=0,E25=0,),\"N/A\",IF(ABS(C25)=0, \"N/A\", ((E25-C25)/ABS(C25))*100))))","v":653.62977233225354},{"$f":"IF(G8<DATEVALUE(\"3/31/2012\"),\"N/A\",IF((A698A_C4+pA698A_C4)=0,0,(((A550T_C4-A551T_C4)/((A698A_C4+pA698A_C4) /2) )*100)*Anu_C4))","v":0.99222312753086839},{"$f":"IF(G25=\"N/A\", \" \", IF(E25=\"N/A\", \" \",IF(AND(E25=0,G25=0,),\"N/A\",IF(ABS(E25)=0, \"N/A\", ((G25-E25)/ABS(E25))*100))))","v":-29.67659563824947},{"$f":"IF(I8<DATEVALUE(\"3/31/2012\"),\"N/A\",IF((A698A_C5+pA698A_C5)=0,0,(((A550T_C5-A551T_C5)/((A698A_C5+pA698A_C5) /2) )*100)*Anu_C5))","v":0.43927781120638548},{"$f":"IF(I25=\"N/A\", \" \", IF(G25=\"N/A\", \" \",IF(AND(G25=0,I25=0,),\"N/A\",IF(ABS(G25)=0, \"N/A\", ((I25-G25)/ABS(G25))*100))))","v":-55.727920563641618}]
["* Total 1st Mortgage RE Loan/LOCs Charged Off",{"$f":"A548_C1","v":234910772},{"$f":"A548_C2","v":141075080},{"$f":"IF(C26=\"N/A\", \" \", IF(B26=\"N/A\", \" \",IF(AND(B26=0,C26=0,),\"N/A\",IF(ABS(B26)=0, \"N/A\", ((C26*Anu_C2-B26*Anu_C1)/ABS(B26*Anu_C1))*100))))","v":-39.94524865807346},{"$f":"A548_C3","v":104254790},{"$f":"IF(E26=\"N/A\", \" \", IF(C26=\"N/A\", \" \",IF(AND(C26=0,E26=0,),\"N/A\",IF(ABS(C26)=0, \"N/A\", ((E26*Anu_C3-C26*Anu_C2)/ABS(C26*Anu_C2))*100))))","v":-26.099783179282976},{"$f":"A548_C4","v":59540815},{"$f":"IF(G26=\"N/A\", \" \", IF(E26=\"N/A\", \" \",IF(AND(E26=0,G26=0,),\"N/A\",IF(ABS(E26)=0, \"N/A\", ((G26*Anu_C4-E26*Anu_C3)/ABS(E26*Anu_C3))*100))))","v":-42.889132480147914},{"$f":"A548_C5","v":49895892},{"$f":"IF(I26=\"N/A\", \" \", IF(G26=\"N/A\", \" \",IF(AND(G26=0,I26=0,),\"N/A\",IF(ABS(G26)=0, \"N/A\", ((I26*Anu_C5-G26*Anu_C4)/ABS(G26*Anu_C4))*100))))","v":-16.198842760214148}]
["* Total 1st Mortgage RE Loans/LOCs Recovered",{"$f":"A607_C1","v":27480326},{"$f":"A607_C2","v":19487706},{"$f":"IF(C27=\"N/A\", \" \", IF(B27=\"N/A\", \" \",IF(AND(B27=0,C27=0,),\"N/A\",IF(ABS(B27)=0, \"N/A\", ((C27*Anu_C2-B27*Anu_C1)/ABS(B27*Anu_C1))*100))))","v":-29.084880579655426},{"$f":"A607_C3","v":19302604},{"$f":"IF(E27=\"N/A\", \" \", IF(C27=\"N/A\", \" \",IF(AND(C27=0,E27=0,),\"N/A\",IF(ABS(C27)=0, \"N/A\", ((E27*Anu_C3-C27*Anu_C2)/ABS(C27*Anu_C2))*100))))","v":-0.94983986314243452},{"$f":"A607_C4","v":11777661},{"$f":"IF(G27=\"N/A\", \" \", IF(E27=\"N/A\", \" \",IF(AND(E27=0,G27=0,),\"N/A\",IF(ABS(E27)=0, \"N/A\", ((G27*Anu_C4-E27*Anu_C3)/ABS(E27*Anu_C3))*100))))","v":-38.984082147672929},{"$f":"A607_C5","v":10544068},{"$f":"IF(I27=\"N/A\", \" \", IF(G27=\"N/A\", \" \",IF(AND(G27=0,I27=0,),\"N/A\",IF(ABS(G27)=0, \"N/A\", ((I27*Anu_C5-G27*Anu_C4)/ABS(G27*Anu_C4))*100))))","v":-10.474006680953035}]
["* NET 1st MORTGAGE RE LOANS/LOCs C/Os",{"$f":"A548_C1-A607_C1","v":207430446},{"$f":"A548_C2-A607_C2","v":121587374},{"$f":"IF(C28=\"N/A\", \" \", IF(B28=\"N/A\", \" \",IF(AND(B28=0,C28=0,),\"N/A\",IF(ABS(B28)=0, \"N/A\", ((C28*Anu_C2-B28*Anu_C1)/ABS(B28*Anu_C1))*100))))","v":-41.384027106609025},{"$f":"A548_C3-A607_C3","v":84952186},{"$f":"IF(E28=\"N/A\", \" \", IF(C28=\"N/A\", \" \",IF(AND(C28=0,E28=0,),\"N/A\",IF(ABS(C28)=0, \"N/A\", ((E28*Anu_C3-C28*Anu_C2)/ABS(C28*Anu_C2))*100))))","v":-30.130750253722894},{"$f":"A548_C4-A607_C4","v":47763154},{"$f":"IF(G28=\"N/A\", \" \", IF(E28=\"N/A\", \" \",IF(AND(E28=0,G28=0,),\"N/A\",IF(ABS(E28)=0, \"N/A\", ((G28*Anu_C4-E28*Anu_C3)/ABS(E28*Anu_C3))*100))))","v":-43.776427365859661},{"$f":"A548_C5-A607_C5","v":39351824},{"$f":"IF(I28=\"N/A\", \" \", IF(G28=\"N/A\", \" \",IF(AND(G28=0,I28=0,),\"N/A\",IF(ABS(G28)=0, \"N/A\", ((I28*Anu_C5-G28*Anu_C4)/ABS(G28*Anu_C4))*100))))","v":-17.610499507633019}]
["** Net Charge Offs - 1st Mortgage RE Loans/LOCs\n     / Avg 1st Mortgage RE Loans/LOCs",{"$f":"IF((pA703_C1+A703_C1)/2=0, 0, (((A548_C1-A607_C1)/((pA703_C1+A703_C1)/2))*100)*Anu_C1)","v":0.15009169788228729},{"$f":"IF((pA703_C2+A703_C2)/2=0, 0, (((A548_C2-A607_C2)/((pA703_C2+A703_C2)/2))*100)*Anu_C2)","v":7.9440516294473698E-2},{"$f":"IF(C29=\"N/A\", \" \", IF(B29=\"N/A\", \" \",IF(AND(B29=0,C29=0,),\"N/A\",IF(ABS(B29)=0, \"N/A\", ((C29-B29)/ABS(B29))*100))))","v":-47.072011699956477},{"$f":"IF((pA703_C3+A703_C3)/2=0, 0, (((A548_C3-A607_C3)/((pA703_C3+A703_C3)/2))*100)*Anu_C3)","v":5.0046764442164167E-2},{"$f":"IF(E29=\"N/A\", \" \", IF(C29=\"N/A\", \" \",IF(AND(C29=0,E29=0,),\"N/A\",IF(ABS(C29)=0, \"N/A\", ((E29-C29)/ABS(C29))*100))))","v":-37.000957727101671},{"$f":"IF((pA703_C4+A703_C4)/2=0, 0, (((A548_C4-A607_C4)/((pA703_C4+A703_C4)/2))*100)*Anu_C4)","v":2.5526429582701404E-2},{"$f":"IF(G29=\"N/A\", \" \", IF(E29=\"N/A\", \" \",IF(AND(E29=0,G29=0,),\"N/A\",IF(ABS(E29)=0, \"N/A\", ((G29-E29)/ABS(E29))*100))))","v":-48.994845386656991},{"$f":"IF((pA703_C5+A703_C5)/2=0, 0, (((A548_C5-A607_C5)/((pA703_C5+A703_C5)/2))*100)*Anu_C5)","v":1.9132041714274531E-2},{"$f":"IF(I29=\"N/A\", \" \", IF(G29=\"N/A\", \" \",IF(AND(G29=0,I29=0,),\"N/A\",IF(ABS(G29)=0, \"N/A\", ((I29-G29)/ABS(G29))*100))))","v":-25.050067608202376}]
["* Total Other RE Loans/LOCs Charged Off",{"$f":"A549_C1","v":130837364},{"$f":"A549_C2","v":86373648},{"$f":"IF(C30=\"N/A\", \" \", IF(B30=\"N/A\", \" \",IF(AND(B30=0,C30=0,),\"N/A\",IF(ABS(B30)=0, \"N/A\", ((C30*Anu_C2-B30*Anu_C1)/ABS(B30*Anu_C1))*100))))","v":-33.983958894188667},{"$f":"A549_C3","v":57783300},{"$f":"IF(E30=\"N/A\", \" \", IF(C30=\"N/A\", \" \",IF(AND(C30=0,E30=0,),\"N/A\",IF(ABS(C30)=0, \"N/A\", ((E30*Anu_C3-C30*Anu_C2)/ABS(C30*Anu_C2))*100))))","v":-33.10077629232471},{"$f":"A549_C4","v":42313058},{"$f":"IF(G30=\"N/A\", \" \", IF(E30=\"N/A\", \" \",IF(AND(E30=0,G30=0,),\"N/A\",IF(ABS(E30)=0, \"N/A\", ((G30*Anu_C4-E30*Anu_C3)/ABS(E30*Anu_C3))*100))))","v":-26.772859978575127},{"$f":"A549_C5","v":35688337},{"$f":"IF(I30=\"N/A\", \" \", IF(G30=\"N/A\", \" \",IF(AND(G30=0,I30=0,),\"N/A\",IF(ABS(G30)=0, \"N/A\", ((I30*Anu_C5-G30*Anu_C4)/ABS(G30*Anu_C4))*100))))","v":-15.656445818687933}]
["* Total Other RE Loans/LOCs Recovered",{"$f":"A608_C1","v":45393490},{"$f":"A608_C2","v":44519957},{"$f":"IF(C31=\"N/A\", \" \", IF(B31=\"N/A\", \" \",IF(AND(B31=0,C31=0,),\"N/A\",IF(ABS(B31)=0, \"N/A\", ((C31*Anu_C2-B31*Anu_C1)/ABS(B31*Anu_C1))*100))))","v":-1.9243574353943704},{"$f":"A608_C3","v":44393940},{"$f":"IF(E31=\"N/A\", \" \", IF(C31=\"N/A\", \" \",IF(AND(C31=0,E31=0,),\"N/A\",IF(ABS(C31)=0, \"N/A\", ((E31*Anu_C3-C31*Anu_C2)/ABS(C31*Anu_C2))*100))))","v":-0.28305732640307807},{"$f":"A608_C4","v":47307289},{"$f":"IF(G31=\"N/A\", \" \", IF(E31=\"N/A\", \" \",IF(AND(E31=0,G31=0,),\"N/A\",IF(ABS(E31)=0, \"N/A\", ((G31*Anu_C4-E31*Anu_C3)/ABS(E31*Anu_C3))*100))))","v":6.5624925383960058},{"$f":"A608_C5","v":42435660},{"$f":"IF(I31=\"N/A\", \" \", IF(G31=\"N/A\", \" \",IF(AND(G31=0,I31=0,),\"N/A\",IF(ABS(G31)=0, \"N/A\", ((I31*Anu_C5-G31*Anu_C4)/ABS(G31*Anu_C4))*100))))","v":-10.297840148903905}]
["* NET OTHER RE LOANS/LOCs C/Os",{"$f":"A549_C1-A608_C1","v":85443874},{"$f":"A549_C2-A608_C2","v":41853691},{"$f":"IF(C32=\"N/A\", \" \", IF(B32=\"N/A\", \" \",IF(AND(B32=0,C32=0,),\"N/A\",IF(ABS(B32)=0, \"N/A\", ((C32*Anu_C2-B32*Anu_C1)/ABS(B32*Anu_C1))*100))))","v":-51.016159449886366},{"$f":"A549_C3-A608_C3","v":13389360},{"$f":"IF(E32=\"N/A\", \" \", IF(C32=\"N/A\", \" \",IF(AND(C32=0,E32=0,),\"N/A\",IF(ABS(C32)=0, \"N/A\", ((E32*Anu_C3-C32*Anu_C2)/ABS(C32*Anu_C2))*100))))","v":-68.009129708536335},{"$f":"A549_C4-A608_C4","v":-4994231},{"$f":"IF(G32=\"N/A\", \" \", IF(E32=\"N/A\", \" \",IF(AND(E32=0,G32=0,),\"N/A\",IF(ABS(E32)=0, \"N/A\", ((G32*Anu_C4-E32*Anu_C3)/ABS(E32*Anu_C3))*100))))","v":-137.29999790878728},{"$f":"A549_C5-A608_C5","v":-6747323},{"$f":"IF(I32=\"N/A\", \" \", IF(G32=\"N/A\", \" \",IF(AND(G32=0,I32=0,),\"N/A\",IF(ABS(G32)=0, \"N/A\", ((I32*Anu_C5-G32*Anu_C4)/ABS(G32*Anu_C4))*100))))","v":-35.102341081139421}]
["**Net Charge Offs - Other RE Loans/LOCs / Avg Other RE Loans/LOCs",{"$f":"IF((pA386_C1+A386_C1)/2=0, 0, (((A549_C1-A608_C1)/((pA386_C1+A386_C1)/2))*100)*Anu_C1)","v":0.26846643182387114},{"$f":"IF((pA386_C2+A386_C2)/2=0, 0, (((A549_C2-A608_C2)/((pA386_C2+A386_C2)/2))*100)*Anu_C2)","v":0.12524725469728629},{"$f":"IF(C33=\"N/A\", \" \", IF(B33=\"N/A\", \" \",IF(AND(B33=0,C33=0,),\"N/A\",IF(ABS(B33)=0, \"N/A\", ((C33-B33)/ABS(B33))*100))))","v":-53.347145173272381},{"$f":"IF((pA386_C3+A386_C3)/2=0, 0, (((A549_C3-A608_C3)/((pA386_C3+A386_C3)/2))*100)*Anu_C3)","v":3.8625345173590508E-2},{"$f":"IF(E33=\"N/A\", \" \", IF(C33=\"N/A\", \" \",IF(AND(C33=0,E33=0,),\"N/A\",IF(ABS(C33)=0, \"N/A\", ((E33-C33)/ABS(C33))*100))))","v":-69.160725105755631},{"$f":"IF((pA386_C4+A386_C4)/2=0, 0, (((A549_C4-A608_C4)/((pA386_C4+A386_C4)/2))*100)*Anu_C4)","v":-1.3915012968750038E-2},{"$f":"IF(G33=\"N/A\", \" \", IF(E33=\"N/A\", \" \",IF(AND(E33=0,G33=0,),\"N/A\",IF(ABS(E33)=0, \"N/A\", ((G33-E33)/ABS(E33))*100))))","v":-136.02560159970872},{"$f":"IF((pA386_C5+A386_C5)/2=0, 0, (((A549_C5-A608_C5)/((pA386_C5+A386_C5)/2))*100)*Anu_C5)","v":-1.7575676991176473E-2},{"$f":"IF(I33=\"N/A\", \" \", IF(G33=\"N/A\", \" \",IF(AND(G33=0,I33=0,),\"N/A\",IF(ABS(G33)=0, \"N/A\", ((I33-G33)/ABS(G33))*100))))","v":-26.307298675520148}]
["* Total Real Estate Loans Charged Off",{"$f":"A548_C1+A549_C1","v":365748136},{"$f":"A548_C2+A549_C2","v":227448728},{"$f":"IF(C34=\"N/A\", \" \", IF(B34=\"N/A\", \" \",IF(AND(B34=0,C34=0,),\"N/A\",IF(ABS(B34)=0, \"N/A\", ((C34*Anu_C2-B34*Anu_C1)/ABS(B34*Anu_C1))*100))))","v":-37.81274445100658},{"$f":"A548_C3+A549_C3","v":162038090},{"$f":"IF(E34=\"N/A\", \" \", IF(C34=\"N/A\", \" \",IF(AND(C34=0,E34=0,),\"N/A\",IF(ABS(C34)=0, \"N/A\", ((E34*Anu_C3-C34*Anu_C2)/ABS(C34*Anu_C2))*100))))","v":-28.758410115179895},{"$f":"A548_C4+A549_C4","v":101853873},{"$f":"IF(G34=\"N/A\", \" \", IF(E34=\"N/A\", \" \",IF(AND(E34=0,G34=0,),\"N/A\",IF(ABS(E34)=0, \"N/A\", ((G34*Anu_C4-E34*Anu_C3)/ABS(E34*Anu_C3))*100))))","v":-37.142018274838961},{"$f":"A548_C5+A549_C5","v":85584229},{"$f":"IF(I34=\"N/A\", \" \", IF(G34=\"N/A\", \" \",IF(AND(G34=0,I34=0,),\"N/A\",IF(ABS(G34)=0, \"N/A\",((I34*Anu_C5-G34*Anu_C4)/ABS(G34*Anu_C4))*100))))","v":-15.973515312471232}]
["* Total Real Estate Lns Recovered",{"$f":"A607_C1+A608_C1","v":72873816},{"$f":"A607_C2+A608_C2","v":64007663},{"$f":"IF(C35=\"N/A\", \" \", IF(B35=\"N/A\", \" \",IF(AND(B35=0,C35=0,),\"N/A\",IF(ABS(B35)=0, \"N/A\", ((C35*Anu_C2-B35*Anu_C1)/ABS(B35*Anu_C1))*100))))","v":-12.166445352607855},{"$f":"A607_C3+A608_C3","v":63696544},{"$f":"IF(E35=\"N/A\", \" \", IF(C35=\"N/A\", \" \",IF(AND(C35=0,E35=0,),\"N/A\",IF(ABS(C35)=0, \"N/A\", ((E35*Anu_C3-C35*Anu_C2)/ABS(C35*Anu_C2))*100))))","v":-0.48606523878242519},{"$f":"A607_C4+A608_C4","v":59084950},{"$f":"IF(G35=\"N/A\", \" \", IF(E35=\"N/A\", \" \",IF(AND(E35=0,G35=0,),\"N/A\",IF(ABS(E35)=0, \"N/A\", ((G35*Anu_C4-E35*Anu_C3)/ABS(E35*Anu_C3))*100))))","v":-7.2399438186159681},{"$f":"A607_C5+A608_C5","v":52979728},{"$f":"IF(I35=\"N/A\", \" \", IF(G35=\"N/A\", \" \",IF(AND(G35=0,I35=0,),\"N/A\",IF(ABS(G35)=0, \"N/A\",((I35*Anu_C5-G35*Anu_C4)/ABS(G35*Anu_C4))*100))))","v":-10.332956192736052}]
["* NET Total Real Estate Loan C/Os",{"$f":"A548_C1+A549_C1-A607_C1-A608_C1","v":292874320},{"$f":"A548_C2+A549_C2-A607_C2-A608_C2","v":163441065},{"$f":"IF(C36=\"N/A\", \" \", IF(B36=\"N/A\", \" \",IF(AND(B36=0,C36=0,),\"N/A\",IF(ABS(B36)=0, \"N/A\", ((C36*Anu_C2-B36*Anu_C1)/ABS(B36*Anu_C1))*100))))","v":-44.194129072156272},{"$f":"A548_C3+A549_C3-A607_C3-A608_C3","v":98341546},{"$f":"IF(E36=\"N/A\", \" \", IF(C36=\"N/A\", \" \",IF(AND(C36=0,E36=0,),\"N/A\",IF(ABS(C36)=0, \"N/A\", ((E36*Anu_C3-C36*Anu_C2)/ABS(C36*Anu_C2))*100))))","v":-39.830576850438412},{"$f":"A548_C4+A549_C4-A607_C4-A608_C4","v":42768923},{"$f":"IF(G36=\"N/A\", \" \", IF(E36=\"N/A\", \" \",IF(AND(E36=0,G36=0,),\"N/A\",IF(ABS(E36)=0, \"N/A\", ((G36*Anu_C4-E36*Anu_C3)/ABS(E36*Anu_C3))*100))))","v":-56.509812241511845},{"$f":"A548_C5+A549_C5-A607_C5-A608_C5","v":32604501},{"$f":"IF(I36=\"N/A\", \" \", IF(G36=\"N/A\", \" \",IF(AND(G36=0,I36=0,),\"N/A\",IF(ABS(G36)=0, \"N/A\",((I36*Anu_C5-G36*Anu_C4)/ABS(G36*Anu_C4))*100))))","v":-23.765905912571146}]
["** Net Charge Offs - Total RE Loans /  Avg Total RE Loans",{"$f":"IF((A710_C1+pA710_C1)/2=0, 0, (((A548_C1+A549_C1-A607_C1-A608_C1)/((A710_C1+pA710_C1)/2))*100)*Anu_C1)","v":0.17224949726474456},{"$f":"IF((A710_C2+pA710_C2)/2=0, 0, (((A548_C2+A549_C2-A607_C2-A608_C2)/((A710_C2+pA710_C2)/2))*100)*Anu_C2)","v":8.7649370361248799E-2},{"$f":"IF(C37=\"N/A\", \" \", IF(B37=\"N/A\", \" \",IF(AND(B37=0,C37=0,),\"N/A\",IF(ABS(B37)=0, \"N/A\", ((C37-B37)/ABS(B37))*100))))","v":-49.114875948500917},{"$f":"IF((A710_C3+pA710_C3)/2=0, 0, (((A548_C3+A549_C3-A607_C3-A608_C3)/((A710_C3+pA710_C3)/2))*100)*Anu_C3)","v":4.81098754945068E-2},{"$f":"IF(E37=\"N/A\", \" \", IF(C37=\"N/A\", \" \",IF(AND(C37=0,E37=0,),\"N/A\",IF(ABS(C37)=0, \"N/A\", ((E37-C37)/ABS(C37))*100))))","v":-45.110985628053122},{"$f":"IF((A710_C4+pA710_C4)/2=0, 0, (((A548_C4+A549_C4-A607_C4-A608_C4)/((A710_C4+pA710_C4)/2))*100)*Anu_C4)","v":1.9178587594520406E-2},{"$f":"IF(G37=\"N/A\", \" \", IF(E37=\"N/A\", \" \",IF(AND(E37=0,G37=0,),\"N/A\",IF(ABS(E37)=0, \"N/A\", ((G37-E37)/ABS(E37))*100))))","v":-60.135861094235786},{"$f":"IF((A710_C5+pA710_C5)/2=0, 0, (((A548_C5+A549_C5-A607_C5-A608_C5)/((A710_C5+pA710_C5)/2))*100)*Anu_C5)","v":1.3358363900533391E-2},{"$f":"IF(I37=\"N/A\", \" \", IF(G37=\"N/A\", \" \",IF(AND(G37=0,I37=0,),\"N/A\",IF(ABS(G37)=0, \"N/A\",((I37-G37)/ABS(G37))*100))))","v":-30.347509509250493}]
["* Total TDR 1st & Other Real Estate Lns Charged Off",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C1+A550V_C1)","v":84368782},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C2+A550V_C2)","v":47357632},{"$f":"IF(C38=\"N/A\", \" \", IF(B38=\"N/A\", \" \",IF(AND(B38=0,C38=0,),\"N/A\",IF(ABS(B38)=0, \"N/A\", ((C38*Anu_C2-B38*Anu_C1)/ABS(B38*Anu_C1))*100))))","v":-43.868299532876982},{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C3+A550V_C3)","v":31819122},{"$f":"IF(E38=\"N/A\", \" \", IF(C38=\"N/A\", \" \",IF(AND(C38=0,E38=0,),\"N/A\",IF(ABS(C38)=0, \"N/A\", ((E38*Anu_C3-C38*Anu_C2)/ABS(C38*Anu_C2))*100))))","v":-32.81099443485688},{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C4+A550V_C4)","v":19192555},{"$f":"IF(G38=\"N/A\", \" \", IF(E38=\"N/A\", \" \",IF(AND(E38=0,G38=0,),\"N/A\",IF(ABS(E38)=0, \"N/A\", ((G38*Anu_C4-E38*Anu_C3)/ABS(E38*Anu_C3))*100))))","v":-39.682323729737107},{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C5+A550V_C5)","v":18696316},{"$f":"IF(I38=\"N/A\", \" \", IF(G38=\"N/A\", \" \",IF(AND(G38=0,I38=0,),\"N/A\",IF(ABS(G38)=0, \"N/A\",((I38*Anu_C5-G38*Anu_C4)/ABS(G38*Anu_C4))*100))))","v":-2.5855807108537658}]
["* Total TDR 1st & Other Real Estate Lns Recovered",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A551U_C1+A551V_C1)","v":6159989},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A551U_C2+A551V_C2)","v":4022962},-34.692058703351577,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A551U_C3+A551V_C3)","v":5633019},40.021680542843811,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A551U_C4+A551V_C4)","v":3661371},-35.001621688121418,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A551U_C5+A551V_C5)","v":4765564},{"$f":"IF(I39=\"N/A\", \" \", IF(G39=\"N/A\", \" \",IF(AND(G39=0,I39=0,),\"N/A\",IF(ABS(G39)=0, \"N/A\",((I39*Anu_C5-G39*Anu_C4)/ABS(G39*Anu_C4))*100))))","v":30.157910793525154}]
["*NET TDR Real Estate C/Os",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C1-A551U_C1+A550V_C1-A551V_C1)","v":78208793},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C2-A551U_C2+A550V_C2-A551V_C2)","v":43334670},-44.591051290102378,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C3-A551U_C3+A550V_C3-A551V_C3)","v":26186103},-39.572395497646575,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C4-A551U_C4+A550V_C4-A551V_C4)","v":15531184},-40.68921213668181,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A550U_C5-A551U_C5+A550V_C5-A551V_C5)","v":13930752},{"$f":"IF(I40=\"N/A\", \" \", IF(G40=\"N/A\", \" \",IF(AND(G40=0,I40=0,),\"N/A\",IF(ABS(G40)=0, \"N/A\",((I40*Anu_C5-G40*Anu_C4)/ABS(G40*Anu_C4))*100))))","v":-10.304636143644942}]
["** Net Charge Offs - Total TDR RE Loans / Avg Total TDR RE Loans",{"$f":"IF(B8<DATEVALUE(\"03/31/2013\"),\"N/A\",(Calc((A550U_C1-A551U_C1+A550V_C1-A551V_C1),(pA1011A_C1+pA1011B_C1+A1011A_C1+A1011B_C1)/2)*100)*Anu_C1)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"03/31/2013\"),\"N/A\",(Calc((A550U_C2-A551U_C2+A550V_C2-A551V_C2),(pA1011A_C2+pA1011B_C2+A1011A_C2+A1011B_C2)/2)*100)*Anu_C2)","v":{"$error":"#NAME?"}},{"$f":"IF(C41=\"N/A\", \" \", IF(B41=\"N/A\", \" \",IF(AND(B41=0,C41=0,),\"N/A\",IF(ABS(B41)=0, \"N/A\", ((C41-B41)/ABS(B41))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(E8<DATEVALUE(\"03/31/2013\"),\"N/A\",(Calc((A550U_C3-A551U_C3+A550V_C3-A551V_C3),(pA1011A_C3+pA1011B_C3+A1011A_C3+A1011B_C3)/2)*100)*Anu_C3)","v":{"$error":"#NAME?"}},{"$f":"IF(E41=\"N/A\", \" \", IF(C41=\"N/A\", \" \",IF(AND(C41=0,E41=0,),\"N/A\",IF(ABS(C41)=0, \"N/A\", ((E41-C41)/ABS(C41))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(G8<DATEVALUE(\"03/31/2013\"),\"N/A\",(Calc((A550U_C4-A551U_C4+A550V_C4-A551V_C4),(pA1011A_C4+pA1011B_C4+A1011A_C4+A1011B_C4)/2)*100)*Anu_C4)","v":{"$error":"#NAME?"}},{"$f":"IF(G41=\"N/A\", \" \", IF(E41=\"N/A\", \" \",IF(AND(E41=0,G41=0,),\"N/A\",IF(ABS(E41)=0, \"N/A\", ((G41-E41)/ABS(E41))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(I8<DATEVALUE(\"03/31/2013\"),\"N/A\",(Calc((A550U_C5-A551U_C5+A550V_C5-A551V_C5),(pA1011A_C5+pA1011B_C5+A1011A_C5+A1011B_C5)/2)*100)*Anu_C5)","v":{"$error":"#NAME?"}},{"$f":"IF(I41=\"N/A\", \" \", IF(G41=\"N/A\", \" \",IF(AND(G41=0,I41=0,),\"N/A\",IF(ABS(G41)=0, \"N/A\",((I41-G41)/ABS(G41))*100))))","v":{"$error":"#NAME?"}}]
["* Total Leases Receivable Charged Off",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C1)","v":1612330},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C2)","v":2004257},24.308113103396948,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C3)","v":2949308},47.152186570883877,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C4)","v":4370308},48.180793596328357,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C5)","v":4724780},{"$f":"IF(I42=\"N/A\", \" \", IF(G42=\"N/A\", \" \",IF(AND(G42=0,I42=0,),\"N/A\",IF(ABS(G42)=0, \"N/A\", ((I42*Anu_C5-G42*Anu_C4)/ABS(G42*Anu_C4))*100))))","v":8.1109157523909072}]
["* Total Leases Receivable Recovered",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551D_C1)","v":576749},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551D_C2)","v":566433},-1.7886463608952943,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551D_C3)","v":541573},-4.3888685863994503,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551D_C4)","v":391334},-27.741227867711277,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551D_C5)","v":692522},{"$f":"IF(I43=\"N/A\", \" \", IF(G43=\"N/A\", \" \",IF(AND(G43=0,I43=0,),\"N/A\",IF(ABS(G43)=0, \"N/A\", ((I43*Anu_C5-G43*Anu_C4)/ABS(G43*Anu_C4))*100))))","v":76.964434472854393}]
["* NET LEASES RECEIVABLE C/Os",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C1-A551D_C1)","v":1035581},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C2-A551D_C2)","v":1437824},38.8422537686574,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C3-A551D_C3)","v":2407735},67.456865374343451,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C4-A551D_C4)","v":3978974},65.257970665376391,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550D_C5-A551D_C5)","v":4032258},{"$f":"IF(I44=\"N/A\", \" \", IF(G44=\"N/A\", \" \",IF(AND(G44=0,I44=0,),\"N/A\",IF(ABS(G44)=0, \"N/A\", ((I44*Anu_C5-G44*Anu_C4)/ABS(G44*Anu_C4))*100))))","v":1.3391391851266179}]
["**Net Charge Offs - Leases Receivable / Avg Leases Receivable",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C1+A002_C1)/2=0, 0, (((A550D_C1-A551D_C1)/((pA002_C1+A002_C1)/2))*100)*Anu_C1))","v":0.20807950782691584},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C2+A002_C2)/2=0, 0, (((A550D_C2-A551D_C2)/((pA002_C2+A002_C2)/2))*100)*Anu_C2))","v":0.23233380384883187},{"$f":"IF(C45=\"N/A\", \" \", IF(B45=\"N/A\", \" \",IF(AND(B45=0,C45=0,),\"N/A\",IF(ABS(B45)=0, \"N/A\", ((C45-B45)/ABS(B45))*100))))","v":11.656263644227369},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C3+A002_C3)/2=0, 0, (((A550D_C3-A551D_C3)/((pA002_C3+A002_C3)/2))*100)*Anu_C3))","v":0.30913033121109851},{"$f":"IF(E45=\"N/A\", \" \", IF(C45=\"N/A\", \" \",IF(AND(C45=0,E45=0,),\"N/A\",IF(ABS(C45)=0, \"N/A\", ((E45-C45)/ABS(C45))*100))))","v":33.05439246896433},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C4+A002_C4)/2=0, 0, (((A550D_C4-A551D_C4)/((pA002_C4+A002_C4)/2))*100)*Anu_C4))","v":0.40085260546282736},{"$f":"IF(G45=\"N/A\", \" \", IF(E45=\"N/A\", \" \",IF(AND(E45=0,G45=0,),\"N/A\",IF(ABS(E45)=0, \"N/A\", ((G45-E45)/ABS(E45))*100))))","v":29.671069122328753},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA002_C5+A002_C5)/2=0, 0, (((A550D_C5-A551D_C5)/((pA002_C5+A002_C5)/2))*100)*Anu_C5))","v":0.35783387119051141},{"$f":"IF(I45=\"N/A\", \" \", IF(G45=\"N/A\", \" \",IF(AND(G45=0,I45=0,),\"N/A\",IF(ABS(G45)=0, \"N/A\", ((I45-G45)/ABS(G45))*100))))","v":-10.731808571543699}]
["BANKRUPTCY SUMMARY"]
["   Number of Members Who Filed Chapter 7 YTD",{"$f":"A081_C1","v":55036},{"$f":"A081_C2","v":56466},2.5982992950069046,{"$f":"A081_C3","v":50067},{"$f":"IF(E47=\"N/A\", \" \", IF(C47=\"N/A\", \" \",IF(AND(C47=0,E47=0,),\"N/A\",IF(ABS(C47)=0, \"N/A\", ((E47-C47)/ABS(C47))*100))))","v":-11.332483264265221},{"$f":"A081_C4","v":54864},9.5811612439331295,{"$f":"A081_C5","v":55178},{"$f":"IF(I47=\"N/A\", \" \", IF(G47=\"N/A\", \" \",IF(AND(G47=0,I47=0,),\"N/A\",IF(ABS(G47)=0, \"N/A\", ((I47-G47)/ABS(G47))*100))))","v":0.57232429279673369}]
["   Number of Members Who Filed Chapter 13 YTD",{"$f":"A082_C1","v":27252},{"$f":"A082_C2","v":25964},-4.7262586232203141,{"$f":"A082_C3","v":28182},{"$f":"IF(E48=\"N/A\", \" \", IF(C48=\"N/A\", \" \",IF(AND(C48=0,E48=0,),\"N/A\",IF(ABS(C48)=0, \"N/A\", ((E48-C48)/ABS(C48))*100))))","v":8.5425974426128484},{"$f":"A082_C4","v":30457},8.0725285643318436,{"$f":"A082_C5","v":30372},{"$f":"IF(I48=\"N/A\", \" \", IF(G48=\"N/A\", \" \",IF(AND(G48=0,I48=0,),\"N/A\",IF(ABS(G48)=0, \"N/A\", ((I48-G48)/ABS(G48))*100))))","v":-0.27908198443707521}]
["   Number of Members Who Filed Chapter 11 or Chapter 12 YTD",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A088_C1)","v":148},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A088_C2)","v":236},59.45945945945946,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A088_C3)","v":162},{"$f":"IF(E49=\"N/A\", \" \", IF(C49=\"N/A\", \" \",IF(AND(C49=0,E49=0,),\"N/A\",IF(ABS(C49)=0, \"N/A\", ((E49-C49)/ABS(C49))*100))))","v":-31.35593220338983},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A088_C4)","v":123},-24.074074074074073,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A088_C5)","v":349},{"$f":"IF(I49=\"N/A\", \" \", IF(G49=\"N/A\", \" \",IF(AND(G49=0,I49=0,),\"N/A\",IF(ABS(G49)=0, \"N/A\", ((I49-G49)/ABS(G49))*100))))","v":183.73983739837399}]
["Total Number of Members Who Filed Bankruptcy YTD",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"), A081_C1+A082_C1, A081_C1+A082_C1+A088_C1)","v":82436},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"), A081_C2+A082_C2, A081_C2+A082_C2+A088_C2)","v":82666},0.27900431850162555,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"), A081_C3+A082_C3, A081_C3+A082_C3+A088_C3)","v":78411},{"$f":"IF(E50=\"N/A\", \" \", IF(C50=\"N/A\", \" \",IF(AND(C50=0,E50=0,),\"N/A\",IF(ABS(C50)=0, \"N/A\", ((E50-C50)/ABS(C50))*100))))","v":-5.1472189291849126},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"), A081_C4+A082_C4, A081_C4+A082_C4+A088_C4)","v":85444},8.9694048028975537,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"), A081_C5+A082_C5, A081_C5+A082_C5+A088_C5)","v":85899},{"$f":"IF(I50=\"N/A\", \" \", IF(G50=\"N/A\", \" \",IF(AND(G50=0,I50=0,),\"N/A\",IF(ABS(G50)=0, \"N/A\", ((I50-G50)/ABS(G50))*100))))","v":0.53251252282196526}]
["Total Loans Outstanding Subject to Bankruptcy (Ch 7,13,11, 12)",{"$f":"A971_C1","v":1160107325},{"$f":"A971_C2","v":1057711148},-8.8264400020058495,{"$f":"A971_C3","v":1067962814},{"$f":"IF(E51=\"N/A\", \" \", IF(C51=\"N/A\", \" \",IF(AND(C51=0,E51=0,),\"N/A\",IF(ABS(C51)=0, \"N/A\", ((E51-C51)/ABS(C51))*100))))","v":0.96923115723840325},{"$f":"A971_C4","v":1232339939},15.391652485008715,{"$f":"A971_C5","v":1202643461},{"$f":"IF(I51=\"N/A\", \" \", IF(G51=\"N/A\", \" \",IF(AND(G51=0,I51=0,),\"N/A\",IF(ABS(G51)=0, \"N/A\", ((I51-G51)/ABS(G51))*100))))","v":-2.4097634962717862}]
["* All Loans Charged Off due to Bankruptcy YTD",{"$f":"A682_C1","v":348995982},{"$f":"A682_C2","v":311840791},{"$f":"IF(C52=\"N/A\", \" \", IF(B52=\"N/A\", \" \",IF(AND(B52=0,C52=0,),\"N/A\",IF(ABS(B52)=0, \"N/A\", ((C52*Anu_C2-B52*Anu_C1)/ABS(B52*Anu_C1))*100))))","v":-10.646309102779297},{"$f":"A682_C3","v":328820640},{"$f":"IF(E52=\"N/A\", \" \", IF(C52=\"N/A\", \" \",IF(AND(C52=0,E52=0,),\"N/A\",IF(ABS(C52)=0, \"N/A\", ((E52*Anu_C3-C52*Anu_C2)/ABS(C52*Anu_C2))*100))))","v":5.445037817390606},{"$f":"A682_C4","v":370139590},{"$f":"IF(G52=\"N/A\", \" \", IF(E52=\"N/A\", \" \",IF(AND(E52=0,G52=0,),\"N/A\",IF(ABS(E52)=0, \"N/A\", ((G52*Anu_C4-E52*Anu_C3)/ABS(E52*Anu_C3))*100))))","v":12.565801830444705},{"$f":"A682_C5","v":387793273},{"$f":"IF(I52=\"N/A\", \" \", IF(G52=\"N/A\", \" \",IF(AND(G52=0,I52=0,),\"N/A\",IF(ABS(G52)=0, \"N/A\", ((I52*Anu_C5-G52*Anu_C4)/ABS(G52*Anu_C4))*100))))","v":4.7694662978364457}]
["%Charge Offs Due To Bankruptcy (YTD) / Total Charge Offs (YTD)",{"$f":"IF(A550_C1=0,0,(A682_C1/A550_C1)*100)","v":19.222833443636581},{"$f":"IF(A550_C2=0,0,(A682_C2/A550_C2)*100)","v":16.805718617576517},{"$f":"IF(C53=\"N/A\", \" \", IF(B53=\"N/A\", \" \",IF(AND(B53=0,C53=0,),\"N/A\",IF(ABS(B53)=0, \"N/A\", ((C53-B53)/ABS(B53))*100))))","v":-12.574185970800327},{"$f":"IF(A550_C3=0,0,(A682_C3/A550_C3)*100)","v":13.875586940995795},{"$f":"IF(E53=\"N/A\", \" \", IF(C53=\"N/A\", \" \",IF(AND(C53=0,E53=0,),\"N/A\",IF(ABS(C53)=0, \"N/A\", ((E53-C53)/ABS(C53))*100))))","v":-17.435325101279506},{"$f":"IF(A550_C4=0,0,(A682_C4/A550_C4)*100)","v":13.477587495256611},{"$f":"IF(G53=\"N/A\", \" \", IF(E53=\"N/A\", \" \",IF(AND(E53=0,G53=0,),\"N/A\",IF(ABS(E53)=0, \"N/A\", ((G53-E53)/ABS(E53))*100))))","v":-2.8683431369903682},{"$f":"IF(A550_C5=0,0,(A682_C5/A550_C5)*100)","v":13.872518250361981},{"$f":"IF(I53=\"N/A\", \" \", IF(G53=\"N/A\", \" \",IF(AND(G53=0,I53=0,),\"N/A\",IF(ABS(G53)=0, \"N/A\", ((I53-G53)/ABS(G53))*100))))","v":2.9302778056114658}]
["REAL ESTATE FORECLOSURE SUMMARY"]
["   Real Estate Loans Foreclosed YTD",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A1005_C1,\"N/A\")","v":554186349},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A1005_C2,\"N/A\")","v":379573254},{"$f":"IF(C55=\"N/A\", \" \", IF(B55=\"N/A\", \" \",IF(AND(B55=0,C55=0,),\"N/A\",IF(ABS(B55)=0, \"N/A\", ((C55-B55)/ABS(B55))*100))))","v":-31.508010855027397},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A1005_C3,\"N/A\")","v":294438092},{"$f":"IF(E55=\"N/A\", \" \", IF(C55=\"N/A\", \" \",IF(AND(C55=0,E55=0,),\"N/A\",IF(ABS(C55)=0, \"N/A\", ((E55-C55)/ABS(C55))*100))))","v":-22.429178321399853},{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A1005_C4,\"N/A\")","v":213778242},{"$f":"IF(G55=\"N/A\", \" \", IF(E55=\"N/A\", \" \",IF(AND(E55=0,G55=0,),\"N/A\",IF(ABS(E55)=0, \"N/A\", ((G55-E55)/ABS(E55))*100))))","v":-27.394502339051975},{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A1005_C5,\"N/A\")","v":176457531},{"$f":"IF(I55=\"N/A\", \" \", IF(G55=\"N/A\", \" \",IF(AND(G55=0,I55=0,),\"N/A\",IF(ABS(G55)=0, \"N/A\", ((I55-G55)/ABS(G55))*100))))","v":-17.457675136087982}]
["   Number of Real Estate Loans Foreclosed YTD",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A1005A_C1,\"N/A\")","v":3796},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A1005A_C2,\"N/A\")","v":3059},{"$f":"IF(C56=\"N/A\", \" \", IF(B56=\"N/A\", \" \",IF(AND(B56=0,C56=0,),\"N/A\",IF(ABS(B56)=0, \"N/A\", ((C56-B56)/ABS(B56))*100))))","v":-19.41517386722866},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A1005A_C3,\"N/A\")","v":2442},{"$f":"IF(E56=\"N/A\", \" \", IF(C56=\"N/A\", \" \",IF(AND(C56=0,E56=0,),\"N/A\",IF(ABS(C56)=0, \"N/A\", ((E56-C56)/ABS(C56))*100))))","v":-20.169990192873488},{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A1005A_C4,\"N/A\")","v":1973},{"$f":"IF(G56=\"N/A\", \" \", IF(E56=\"N/A\", \" \",IF(AND(E56=0,G56=0,),\"N/A\",IF(ABS(E56)=0, \"N/A\", ((G56-E56)/ABS(E56))*100))))","v":-19.205569205569205},{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A1005A_C5,\"N/A\")","v":1659},{"$f":"IF(I56=\"N/A\", \" \", IF(G56=\"N/A\", \" \",IF(AND(G56=0,I56=0,),\"N/A\",IF(ABS(G56)=0, \"N/A\", ((I56-G56)/ABS(G56))*100))))","v":-15.914850481500252}]
["TROUBLED DEBT RESTRUCTURED (TDR) LOANS OUTSTANDING"]
["  TDR First Mortgage RE Loans",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C1)","v":3853992835},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C2)","v":3440325538},{"$f":"IF(C58=\"N/A\", \" \", IF(B58=\"N/A\", \" \",IF(AND(B58=0,C58=0,),\"N/A\",IF(ABS(B58)=0, \"N/A\", ((C58-B58)/ABS(B58))*100))))","v":-10.733473431587218},{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C3)","v":3085630504},{"$f":"IF(E58=\"N/A\", \" \", IF(C58=\"N/A\", \" \",IF(AND(C58=0,E58=0,),\"N/A\",IF(ABS(C58)=0, \"N/A\", ((E58-C58)/ABS(C58))*100))))","v":-10.309926490450625},{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C4)","v":2728697856},{"$f":"IF(G58=\"N/A\", \" \", IF(E58=\"N/A\", \" \",IF(AND(E58=0,G58=0,),\"N/A\",IF(ABS(E58)=0, \"N/A\", ((G58-E58)/ABS(E58))*100))))","v":-11.567575817561337},{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C5)","v":2480271711},{"$f":"IF(I58=\"N/A\", \" \", IF(G58=\"N/A\", \" \",IF(AND(G58=0,I58=0,),\"N/A\",IF(ABS(G58)=0, \"N/A\", ((I58-G58)/ABS(G58))*100))))","v":-9.104201275115452}]
["  TDR Other RE Loans",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011B_C1)","v":424958312},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011B_C2)","v":365974193},{"$f":"IF(C59=\"N/A\", \" \", IF(B59=\"N/A\", \" \",IF(AND(B59=0,C59=0,),\"N/A\",IF(ABS(B59)=0, \"N/A\", ((C59-B59)/ABS(B59))*100))))","v":-13.879977714143404},{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011B_C3)","v":318933770},{"$f":"IF(E59=\"N/A\", \" \", IF(C59=\"N/A\", \" \",IF(AND(C59=0,E59=0,),\"N/A\",IF(ABS(C59)=0, \"N/A\", ((E59-C59)/ABS(C59))*100))))","v":-12.85348090104266},{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011B_C4)","v":279424268},{"$f":"IF(G59=\"N/A\", \" \", IF(E59=\"N/A\", \" \",IF(AND(E59=0,G59=0,),\"N/A\",IF(ABS(E59)=0, \"N/A\", ((G59-E59)/ABS(E59))*100))))","v":-12.387995789846903},{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011B_C5)","v":237519944},{"$f":"IF(I59=\"N/A\", \" \", IF(G59=\"N/A\", \" \",IF(AND(G59=0,I59=0,),\"N/A\",IF(ABS(G59)=0, \"N/A\", ((I59-G59)/ABS(G59))*100))))","v":-14.996665930247691}]
["Total TDR First and Other RE Loans",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C1+A1011B_C1)","v":4278951147},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C2+A1011B_C2)","v":3806299731},-11.045964297381122,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C3+A1011B_C3)","v":3404564274},-10.55448822719106,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C4+A1011B_C4)","v":3008122124},-11.644431360205244,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011A_C5+A1011B_C5)","v":2717791655},-9.6515519328031107]
["TDR RE Loans Also Reported as Commercial Loans 2 ",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A1011F_C1,IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011C_C1))","v":872997982},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A1011F_C2,IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011C_C2))","v":713582565},-18.260685624356917,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A1011F_C3,IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011C_C3))","v":624609161},-12.468550713539365,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A1011F_C4,IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011C_C4))","v":494377010},-20.850182663267088,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A1011F_C5,IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011C_C5))","v":427108980},-13.606625842087599]
["  TDR Consumer Loans (Not Secured by RE)",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011D_C1)","v":459517622},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011D_C2)","v":456433659},-0.67113051868987961,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011D_C3)","v":467374087},2.3969371636547074,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011D_C4)","v":493199777},5.5257000159702905,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011D_C5)","v":526332265},6.7178635403154292]
["  TDR Commercial Loans (Not Secured by RE) 2",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A1011G_C1,IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011E_C1))","v":50592136},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A1011G_C2,IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011E_C2))","v":477509821},843.84198563982352,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A1011G_C3,IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011E_C3))","v":454061180},-4.9106091579213818,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A1011G_C4,IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011E_C4))","v":441552891},-2.7547585107363726,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A1011G_C5,IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1011E_C5))","v":190739158},-56.80264768100001]
["Total TDR First RE, Other RE, Consumer, and Commercial Loans",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1001F_C1)","v":4789060905},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1001F_C2)","v":4740243211},-1.0193583871324767,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1001F_C3)","v":4325999541},-8.7388695381436197,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1001F_C4)","v":3942874792},-8.8563289332073474,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1001F_C5)","v":3434863078},-12.884297392114602]
["Total TDR Loans to Total Loans",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C1,A025B_C1)*100)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C2,A025B_C2)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C3,A025B_C3)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C4,A025B_C4)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C5,A025B_C5)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["Total TDR Loans to Net Worth",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C1,A997_C1)*100)","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C2,A997_C2)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C3,A997_C3)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C4,A997_C4)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",Calc(A1001F_C5,A997_C5)*100)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["TDR portion of Allowance for Loan and Lease Losses",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1013_C1)","v":444770313},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1013_C2)","v":551205577},23.930388537420214,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1013_C3)","v":394233193},-28.478010845670383,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1013_C4)","v":340132423},-13.723037775766386,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A1013_C5)","v":352314168},3.5814712671482072]
["#  Means the number is too large to display in the cell"]
["*Amounts are year-to-date while the related %change ratios are annualized."]
["** Annualization factor: March = 4; June = 2; September =4/3; December = 1 (or no annualizing)"]
["1 The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans.\n  This policy change may result in a decline in delinquent loans reported as of June 2012.  "]
["2 Reporting requirements for loans were changed with September 2017 cycle to accommodate the regulatory definition of commercial loans. This policy change may cause fluctuations from prior cycles. ",null,null,null,null,null,"9. Loan Losses, Bankruptcy Information, & TDRs"]

{"sheet":"10.IndirectAndParticipationLns","index":10,"n_rows":63,"n_cols":10,"rows_kept":63,"cut":false,"hidden":false,"merged":[[4,3,4,9],[61,0,61,6],[62,0,62,6]]}
[null,null,"Indirect and Participation Lending"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["INDIRECT LOANS OUTSTANDING"]
["  Indirect Loans - Point of Sale Arrangement",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618B_C1)","v":43380846238},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618B_C2)","v":52419719811},{"$f":"IF(C10=\"N/A\", \" \", IF(B10=\"N/A\", \" \",IF(AND(B10=0,C10=0,),\"N/A\",IF(ABS(B10)=0, \"N/A\", ((C10-B10)/ABS(B10))*100))))","v":20.836093245876526},{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618B_C3)","v":62225298383},{"$f":"IF(E10=\"N/A\", \" \", IF(C10=\"N/A\", \" \",IF(AND(C10=0,E10=0,),\"N/A\",IF(ABS(C10)=0, \"N/A\", ((E10-C10)/ABS(C10))*100))))","v":18.705896573568388},{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618B_C4)","v":71680303418},{"$f":"IF(G10=\"N/A\", \" \", IF(E10=\"N/A\", \" \",IF(AND(E10=0,G10=0,),\"N/A\",IF(ABS(E10)=0, \"N/A\", ((G10-E10)/ABS(E10))*100))))","v":15.19479260156206},{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618B_C5)","v":81887756108},{"$f":"IF(I10=\"N/A\", \" \", IF(G10=\"N/A\", \" \",IF(AND(G10=0,I10=0,),\"N/A\",IF(ABS(G10)=0, \"N/A\", ((I10-G10)/ABS(G10))*100))))","v":14.240247603969761}]
["  Indirect Loans - Outsourced Lending Relationship",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618C_C1)","v":18539588057},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618C_C2)","v":23651131415},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":27.570965127620688},{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618C_C3)","v":30609187198},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":29.419547255092699},{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618C_C4)","v":37167288272},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":21.42527023529885},{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A618C_C5)","v":43489706515},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\", ((I11-G11)/ABS(G11))*100))))","v":17.010706287558239}]
["Total Outstanding Indirect Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A618A_C1)","v":61920434295},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A618A_C2)","v":76070851226},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":22.852580238027546},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A618A_C3)","v":92834485581},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":22.036869687702946},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A618A_C4)","v":108847591690},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":17.249092305281572},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A618A_C5)","v":125377462623},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\", ((I12-G12)/ABS(G12))*100))))","v":15.186253252233072}]
["%Indirect Loans Outstanding / Total Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C1)=0,0,(A618A_C1/(A025B_C1))*100))","v":18.268943113350389},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C2)=0,0,(A618A_C2/(A025B_C2))*100))","v":19.898844150271159},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13-B13)/ABS(B13))*100))))","v":8.9217040460851216},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C3)=0,0,(A618A_C3/(A025B_C3))*100))","v":21.864438926073724},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":9.8779344215115117},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C4)=0,0,(A618A_C4/(A025B_C4))*100))","v":23.29846593193691},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13-E13)/ABS(E13))*100))))","v":6.5587185233145124},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",IF((A025B_C5)=0,0,(A618A_C5/(A025B_C5))*100))","v":24.541512532905482},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\", ((I13-G13)/ABS(G13))*100))))","v":5.3353152289080015}]
["DELINQUENCY - INDIRECT LENDING 1"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020E_C1)","v":923551600},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020E_C2)","v":1087933044},{"$f":"IF(C15=\"N/A\", \" \", IF(B15=\"N/A\", \" \",IF(AND(B15=0,C15=0,),\"N/A\",IF(ABS(B15)=0, \"N/A\", ((C15-B15)/ABS(B15))*100))))","v":17.798837011380847},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020E_C3)","v":1317488415},{"$f":"IF(E15=\"N/A\", \" \", IF(C15=\"N/A\", \" \",IF(AND(C15=0,E15=0,),\"N/A\",IF(ABS(C15)=0, \"N/A\", ((E15-C15)/ABS(C15))*100))))","v":21.100137758110048},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020E_C4)","v":1490047192},{"$f":"IF(G15=\"N/A\", \" \", IF(E15=\"N/A\", \" \",IF(AND(E15=0,G15=0,),\"N/A\",IF(ABS(E15)=0, \"N/A\", ((G15-E15)/ABS(E15))*100))))","v":13.0975555485245},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020E_C5)","v":1597104553},{"$f":"IF(I15=\"N/A\", \" \", IF(G15=\"N/A\", \" \",IF(AND(G15=0,I15=0,),\"N/A\",IF(ABS(G15)=0, \"N/A\", ((I15-G15)/ABS(G15))*100))))","v":7.1848302238201862}]
["    60 to 179 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021E_C1)","v":379325460},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021E_C2)","v":450684103},18.81198351410422,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021E_C3)","v":555713582},23.304456114796665,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021E_C4)","v":627152140},12.855283785379928,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021E_C5)","v":678319900},8.1587475727978855]
["    180 to 359 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022E_C1)","v":52362343},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022E_C2)","v":60918995},16.341232094980928,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022E_C3)","v":80151911},31.571295619699569,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022E_C4)","v":90783530},13.264336267665533,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022E_C5)","v":92888738},2.3189316388115775]
["     > = 360 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023E_C1)","v":13205284},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023E_C2)","v":13797054},4.4813121777615681,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023E_C3)","v":13439187},-2.593792848821205,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023E_C4)","v":15002149},11.629885051826424,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023E_C5)","v":17595943},17.289482993403148]
["    Total Del Indirect Lns (>= 60 Days)",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041E_C1)","v":444893087},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041E_C2)","v":525400152},18.095822873507586,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041E_C3)","v":649304680},23.582887733919041,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041E_C4)","v":732937819},12.880415246660473,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041E_C5)","v":788804581},7.6223058152768068]
["%Indirect Loans Delinquent >= 60 Days / Total Indirect Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C1)=0,0,(A041E_C1/(A618A_C1))*100))","v":0.71849154817043104},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C2)=0,0,(A041E_C2/(A618A_C2))*100))","v":0.69067210834683712},-3.8719230441100412,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C3)=0,0,(A041E_C3/(A618A_C3))*100))","v":0.69942185378241606},1.2668450527880661,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C4)=0,0,(A041E_C4/(A618A_C4))*100))","v":0.67336153939668297},-3.7259794278375837,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\", IF((A618A_C5)=0,0,(A041E_C5/(A618A_C5))*100))","v":0.6291438385317083},-6.5667101962183283]
["LOAN LOSSES - INDIRECT LENDING"]
[" * Indirect Loans Charged Off",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C1)","v":440549265},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C2)","v":533819296},{"$f":"IF(C22=\"N/A\", \" \", IF(B22=\"N/A\", \" \",IF(AND(B22=0,C22=0,),\"N/A\",IF(ABS(B22)=0, \"N/A\", ((C22*Anu_C2-B22*Anu_C1)/ABS(B22*Anu_C1))*100))))","v":21.17130555194548},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C3)","v":666127899},{"$f":"IF(E22=\"N/A\", \" \", IF(C22=\"N/A\", \" \",IF(AND(C22=0,E22=0,),\"N/A\",IF(ABS(C22)=0, \"N/A\", ((E22*Anu_C3-C22*Anu_C2)/ABS(C22*Anu_C2))*100))))","v":24.785279211787802},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C4)","v":827635302},{"$f":"IF(G22=\"N/A\", \" \", IF(E22=\"N/A\", \" \",IF(AND(E22=0,G22=0,),\"N/A\",IF(ABS(E22)=0, \"N/A\", ((G22*Anu_C4-E22*Anu_C3)/ABS(E22*Anu_C3))*100))))","v":24.245704652583541},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C5)","v":914236090},{"$f":"IF(I22=\"N/A\", \" \", IF(G22=\"N/A\", \" \",IF(AND(G22=0,I22=0,),\"N/A\",IF(ABS(G22)=0, \"N/A\", ((I22*Anu_C5-G22*Anu_C4)/ABS(G22*Anu_C4))*100))))","v":10.46364114613371}]
[" * Indirect Loans Recovered",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551E_C1)","v":91087730},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551E_C2)","v":105762751},{"$f":"IF(C23=\"N/A\", \" \", IF(B23=\"N/A\", \" \",IF(AND(B23=0,C23=0,),\"N/A\",IF(ABS(B23)=0, \"N/A\", ((C23*Anu_C2-B23*Anu_C1)/ABS(B23*Anu_C1))*100))))","v":16.110864767406106},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551E_C3)","v":118226735},{"$f":"IF(E23=\"N/A\", \" \", IF(C23=\"N/A\", \" \",IF(AND(C23=0,E23=0,),\"N/A\",IF(ABS(C23)=0, \"N/A\", ((E23*Anu_C3-C23*Anu_C2)/ABS(C23*Anu_C2))*100))))","v":11.784852305893594},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551E_C4)","v":142939498},{"$f":"IF(G23=\"N/A\", \" \", IF(E23=\"N/A\", \" \",IF(AND(E23=0,G23=0,),\"N/A\",IF(ABS(E23)=0, \"N/A\", ((G23*Anu_C4-E23*Anu_C3)/ABS(E23*Anu_C3))*100))))","v":20.902855009909558},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551E_C5)","v":172450819},{"$f":"IF(I23=\"N/A\", \" \", IF(G23=\"N/A\", \" \",IF(AND(G23=0,I23=0,),\"N/A\",IF(ABS(G23)=0, \"N/A\", ((I23*Anu_C5-G23*Anu_C4)/ABS(G23*Anu_C4))*100))))","v":20.646022557040183}]
[" * NET INDIRECT LOAN C/Os",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C1-A551E_C1)","v":349461535},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C2-A551E_C2)","v":428056545},{"$f":"IF(C24=\"N/A\", \" \", IF(B24=\"N/A\", \" \",IF(AND(B24=0,C24=0,),\"N/A\",IF(ABS(B24)=0, \"N/A\", ((C24*Anu_C2-B24*Anu_C1)/ABS(B24*Anu_C1))*100))))","v":22.490317854295466},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C3-A551E_C3)","v":547901164},{"$f":"IF(E24=\"N/A\", \" \", IF(C24=\"N/A\", \" \",IF(AND(C24=0,E24=0,),\"N/A\",IF(ABS(C24)=0, \"N/A\", ((E24*Anu_C3-C24*Anu_C2)/ABS(C24*Anu_C2))*100))))","v":27.997380346094232},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C4-A551E_C4)","v":684695804},{"$f":"IF(G24=\"N/A\", \" \", IF(E24=\"N/A\", \" \",IF(AND(E24=0,G24=0,),\"N/A\",IF(ABS(E24)=0, \"N/A\", ((G24*Anu_C4-E24*Anu_C3)/ABS(E24*Anu_C3))*100))))","v":24.967028542396015},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550E_C5-A551E_C5)","v":741785271},{"$f":"IF(I24=\"N/A\", \" \", IF(G24=\"N/A\", \" \",IF(AND(G24=0,I24=0,),\"N/A\",IF(ABS(G24)=0, \"N/A\", ((I24*Anu_C5-G24*Anu_C4)/ABS(G24*Anu_C4))*100))))","v":8.3379314823433628}]
["**%Net Charge Offs - Indirect Loans / Avg Indirect Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C1+A618A_C1)/2=0, 0, (((A550E_C1-A551E_C1)/((pA618A_C1+A618A_C1)/2))*100)*Anu_C1))","v":0.63549535801084123},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C2+A618A_C2)/2=0, 0, (((A550E_C2-A551E_C2)/((pA618A_C2+A618A_C2)/2))*100)*Anu_C2))","v":0.62041098230780212},{"$f":"IF(C25=\"N/A\", \" \", IF(B25=\"N/A\", \" \",IF(AND(B25=0,C25=0,),\"N/A\",IF(ABS(B25)=0, \"N/A\", ((C25-B25)/ABS(B25))*100))))","v":-2.3736405802010245},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C3+A618A_C3)/2=0, 0, (((A550E_C3-A551E_C3)/((pA618A_C3+A618A_C3)/2))*100)*Anu_C3))","v":0.64876714301343874},{"$f":"IF(E25=\"N/A\", \" \", IF(C25=\"N/A\", \" \",IF(AND(C25=0,E25=0,),\"N/A\",IF(ABS(C25)=0, \"N/A\", ((E25-C25)/ABS(C25))*100))))","v":4.5705446090198949},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C4+A618A_C4)/2=0, 0, (((A550E_C4-A551E_C4)/((pA618A_C4+A618A_C4)/2))*100)*Anu_C4))","v":0.67898527550365806},{"$f":"IF(G25=\"N/A\", \" \", IF(E25=\"N/A\", \" \",IF(AND(E25=0,G25=0,),\"N/A\",IF(ABS(E25)=0, \"N/A\", ((G25-E25)/ABS(E25))*100))))","v":4.6577778815770534},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((pA618A_C5+A618A_C5)/2=0, 0, (((A550E_C5-A551E_C5)/((pA618A_C5+A618A_C5)/2))*100)*Anu_C5))","v":0.63339532414729327},{"$f":"IF(I25=\"N/A\", \" \", IF(G25=\"N/A\", \" \",IF(AND(G25=0,I25=0,),\"N/A\",IF(ABS(G25)=0, \"N/A\", ((I25-G25)/ABS(G25))*100))))","v":-6.7144241563334415}]
["PARTICIPATION LOANS OUTSTANDING (Bal of Purchased \n  + CU Portion of Part. Lns Interests Retained):"]
["  Consumer",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A691L1_C1+A691N1_C1,\"N/A\")","v":1960439266},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A691L1_C2+A691N1_C2,\"N/A\")","v":2719833537},{"$f":"IF(C27=\"N/A\", \" \", IF(B27=\"N/A\", \" \",IF(AND(B27=0,C27=0,),\"N/A\",IF(ABS(B27)=0, \"N/A\", ((C27-B27)/ABS(B27))*100))))","v":38.735924349721735},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A691L1_C3+A691N1_C3,\"N/A\")","v":3776517589},{"$f":"IF(E27=\"N/A\", \" \", IF(C27=\"N/A\", \" \",IF(AND(C27=0,E27=0,),\"N/A\",IF(ABS(C27)=0, \"N/A\", ((E27-C27)/ABS(C27))*100))))","v":38.851056052699889},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A691L1_C4+A691N1_C4,\"N/A\")","v":4349977728},{"$f":"IF(G27=\"N/A\", \" \", IF(E27=\"N/A\", \" \",IF(AND(E27=0,G27=0,),\"N/A\",IF(ABS(E27)=0, \"N/A\", ((G27-E27)/ABS(E27))*100))))","v":15.184892575910098},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A691L1_C5+A691N1_C5,\"N/A\")","v":4376334515},{"$f":"IF(I27=\"N/A\", \" \", IF(G27=\"N/A\", \" \",IF(AND(G27=0,I27=0,),\"N/A\",IF(ABS(G27)=0, \"N/A\", ((I27-G27)/ABS(G27))*100))))","v":0.60590625166529588}]
["  Non-Federally Guaranteed Student Loans",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A691L7_C1 + A691N7_C1,\"N/A\")","v":261478964},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A691L7_C2 + A691N7_C2,\"N/A\")","v":254313957},{"$f":"IF(C28=\"N/A\", \" \", IF(B28=\"N/A\", \" \",IF(AND(B28=0,C28=0,),\"N/A\",IF(ABS(B28)=0, \"N/A\", ((C28-B28)/ABS(B28))*100))))","v":-2.7401848662671004},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A691L7_C3 + A691N7_C3,\"N/A\")","v":236682570},{"$f":"IF(E28=\"N/A\", \" \", IF(C28=\"N/A\", \" \",IF(AND(C28=0,E28=0,),\"N/A\",IF(ABS(C28)=0, \"N/A\", ((E28-C28)/ABS(C28))*100))))","v":-6.9329214990744692},{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A691L7_C4 + A691N7_C4,\"N/A\")","v":242876096},{"$f":"IF(G28=\"N/A\", \" \", IF(E28=\"N/A\", \" \",IF(AND(E28=0,G28=0,),\"N/A\",IF(ABS(E28)=0, \"N/A\", ((G28-E28)/ABS(E28))*100))))","v":2.6168069748439859},{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A691L7_C5 + A691N7_C5,\"N/A\")","v":253211932},{"$f":"IF(I28=\"N/A\", \" \", IF(G28=\"N/A\", \" \",IF(AND(G28=0,I28=0,),\"N/A\",IF(ABS(G28)=0, \"N/A\", ((I28-G28)/ABS(G28))*100))))","v":4.2556003535234694}]
["  Real Estate",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A691L2_C1+A691N2_C1,\"N/A\")","v":1340067763},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A691L2_C2+A691N2_C2,\"N/A\")","v":1756379325},{"$f":"IF(C29=\"N/A\", \" \", IF(B29=\"N/A\", \" \",IF(AND(B29=0,C29=0,),\"N/A\",IF(ABS(B29)=0, \"N/A\", ((C29-B29)/ABS(B29))*100))))","v":31.066456002792446},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A691L2_C3+A691N2_C3,\"N/A\")","v":2194680034},24.954786404127137,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A691L2_C4+A691N2_C4,\"N/A\")","v":2983709195},35.951899537807527,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A691L2_C5+A691N2_C5,\"N/A\")","v":3639221089},{"$f":"IF(I29=\"N/A\", \" \", IF(G29=\"N/A\", \" \",IF(AND(G29=0,I29=0,),\"N/A\",IF(ABS(G29)=0, \"N/A\", ((I29-G29)/ABS(G29))*100))))","v":21.969697821037144}]
["  Commercial Loans (excluding C&D) 2",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A691L8_C1+A691N8_C1,IF(B8>DATEVALUE(\"12/31/2008\"),A691L3_C1+A691N3_C1,\"N/A\"))","v":1906394292},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A691L8_C2+A691N8_C2,IF(C8>DATEVALUE(\"12/31/2008\"),A691L3_C2+A691N3_C2,\"N/A\"))","v":2027138034},6.3336185230248265,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A691L8_C3+A691N8_C3,IF(E8>DATEVALUE(\"12/31/2008\"),A691L3_C3+A691N3_C3,\"N/A\"))","v":2338275942},15.34862958424468,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A691L8_C4+A691N8_C4,IF(G8>DATEVALUE(\"12/31/2008\"),A691L3_C4+A691N3_C4,\"N/A\"))","v":6066056741},159.42433192087299,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A691L8_C5+A691N8_C5,IF(I8>DATEVALUE(\"12/31/2008\"),A691L3_C5+A691N3_C5,\"N/A\"))","v":6803657436},12.159475693898724]
["  Commercial Construction & Development 2",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A691L9_C1+A691N9_C1,IF(B8>DATEVALUE(\"12/31/2008\"),A691L5_C1+A691N5_C1,\"N/A\"))","v":144926212},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A691L9_C2+A691N9_C2,IF(C8>DATEVALUE(\"12/31/2008\"),A691L5_C2+A691N5_C2,\"N/A\"))","v":170532806},17.668711302548914,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A691L9_C3+A691N9_C3,IF(E8>DATEVALUE(\"12/31/2008\"),A691L5_C3+A691N5_C3,\"N/A\"))","v":222872505},30.691865235595785,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A691L9_C4+A691N9_C4,IF(G8>DATEVALUE(\"12/31/2008\"),A691L5_C4+A691N5_C4,\"N/A\"))","v":515284571},131.20149836338044,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A691L9_C5+A691N9_C5,IF(I8>DATEVALUE(\"12/31/2008\"),A691L5_C5+A691N5_C5,\"N/A\"))","v":628788605},22.027446655296806]
["  Loan Pools",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A691L6_C1+A691N6_C1,\"N/A\")","v":2056283647},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A691L6_C2+A691N6_C2,\"N/A\")","v":2740813534},33.289662542358386,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A691L6_C3+A691N6_C3,\"N/A\")","v":3097210592},13.003331075933019,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A691L6_C4+A691N6_C4,\"N/A\")","v":3626967089},17.1043098705766,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A691L6_C5+A691N6_C5,\"N/A\")","v":3638528592},0.31876503746240636]
["TOTAL PARTICIPATION LOANS (BALANCE OUTSTANDING)",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A691L_C1+A691N_C1, A619_C1)","v":10694221578},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A691L_C2+A691N_C2, A619_C2)","v":12694038463},18.699976154543073,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A691L_C3+A691N_C3, A619_C3)","v":15250100933},20.135928195351649,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A691L_C4+A691N_C4, A619_C4)","v":17784871420},16.62133580712872,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A691L_C5+A691N_C5, A619_C5)","v":19339742169},8.7426594900847476]
["%Participation Loans Outstanding / Total Loans",{"$f":"IF(B8<DATEVALUE(\"03/31/2003\"),\"N/A\",IF(B8>DATEVALUE(\"12/31/2008\"),IF(A025B_C1=0, 0, ((A619B_C1+A691E_C1)/A025B_C1)*100), IF(A025B_C1=0, 0, (A619_C1/A025B_C1)*100 )))","v":3.1552124573167326},{"$f":"IF(C8<DATEVALUE(\"03/31/2003\"),\"N/A\",IF(C8>DATEVALUE(\"12/31/2008\"),IF(A025B_C2=0, 0, ((A619B_C2+A691E_C2)/A025B_C2)*100), IF(A025B_C2=0, 0, (A619_C2/A025B_C2)*100 )))","v":3.3205451094840717},5.2399847681871119,{"$f":"IF(E8<DATEVALUE(\"03/31/2003\"),\"N/A\",IF(E8>DATEVALUE(\"12/31/2008\"),IF(A025B_C3=0, 0, ((A619B_C3+A691E_C3)/A025B_C3)*100), IF(A025B_C3=0, 0, (A619_C3/A025B_C3)*100 )))","v":3.5917137729503508},8.166389990961811,{"$f":"IF(G8<DATEVALUE(\"03/31/2003\"),\"N/A\",IF(G8>DATEVALUE(\"12/31/2008\"),IF(A025B_C4=0, 0, ((A619B_C4+A691E_C4)/A025B_C4)*100), IF(A025B_C4=0, 0, (A619_C4/A025B_C4)*100 )))","v":3.8067927314630365},5.9881987293217112,{"$f":"IF(I8<DATEVALUE(\"03/31/2003\"),\"N/A\",IF(I8>DATEVALUE(\"12/31/2008\"),IF(A025B_C5=0, 0, ((A619B_C5+A691E_C5)/A025B_C5)*100), IF(A025B_C5=0, 0, (A619_C5/A025B_C5)*100 )))","v":3.7855808762922418},-0.55721066701318722]
[" * Participation Loans Purchased YTD",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",A690_C1)","v":4404630480},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",A690_C2)","v":4980069827},{"$f":"IF(C35=\"N/A\", \" \", IF(B35=\"N/A\", \" \",IF(AND(B35=0,C35=0,),\"N/A\",IF(ABS(B35)=0, \"N/A\", ((C35*Anu_C2-B35*Anu_C1)/ABS(B35*Anu_C1))*100))))","v":13.064418221071747},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",A690_C3)","v":5740403714},{"$f":"IF(E35=\"N/A\", \" \", IF(C35=\"N/A\", \" \",IF(AND(C35=0,E35=0,),\"N/A\",IF(ABS(C35)=0, \"N/A\", ((E35*Anu_C3-C35*Anu_C2)/ABS(C35*Anu_C2))*100))))","v":15.267534661417109},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",A690_C4)","v":6287686211},{"$f":"IF(G35=\"N/A\", \" \", IF(E35=\"N/A\", \" \",IF(AND(E35=0,G35=0,),\"N/A\",IF(ABS(E35)=0, \"N/A\", ((G35*Anu_C4-E35*Anu_C3)/ABS(E35*Anu_C3))*100))))","v":9.5338677254573323},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",A690_C5)","v":5438162284},{"$f":"IF(I35=\"N/A\", \" \", IF(G35=\"N/A\", \" \",IF(AND(G35=0,I35=0,),\"N/A\",IF(ABS(G35)=0, \"N/A\", ((I35*Anu_C5-G35*Anu_C4)/ABS(G35*Anu_C4))*100))))","v":-13.5109148022336}]
["%Participation Loans Purchased YTD\n    / Total Loans Granted YTD",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C1=0,0,(A690_C1/A031B_C1)*100))","v":2.7340391292279813},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C2=0,0,(A690_C2/A031B_C2)*100))","v":2.637687794216204},{"$f":"IF(C36=\"N/A\", \" \", IF(B36=\"N/A\", \" \",IF(AND(B36=0,C36=0,),\"N/A\",IF(ABS(B36)=0, \"N/A\", ((C36-B36)/ABS(B36))*100))))","v":-3.5241388457737362},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C3=0,0,(A690_C3/A031B_C3)*100))","v":2.6460263167236153},{"$f":"IF(E36=\"N/A\", \" \", IF(C36=\"N/A\", \" \",IF(AND(C36=0,E36=0,),\"N/A\",IF(ABS(C36)=0, \"N/A\", ((E36-C36)/ABS(C36))*100))))","v":0.31613000316775958},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C4=0,0,(A690_C4/A031B_C4)*100))","v":2.8174183882606632},{"$f":"IF(G36=\"N/A\", \" \", IF(E36=\"N/A\", \" \",IF(AND(E36=0,G36=0,),\"N/A\",IF(ABS(E36)=0, \"N/A\", ((G36-E36)/ABS(E36))*100))))","v":6.4773381297760615},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A031B_C5=0,0,(A690_C5/A031B_C5)*100))","v":2.3110403107375088},{"$f":"IF(I36=\"N/A\", \" \", IF(G36=\"N/A\", \" \",IF(AND(G36=0,I36=0,),\"N/A\",IF(ABS(G36)=0, \"N/A\", ((I36-G36)/ABS(G36))*100))))","v":-17.973123183730177}]
["PARTICIPATION LOANS SOLD:"]
["Participation Loan Interests Sold AND/OR Serviced\n   (Participants' Balance Outstanding )",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A691G_C1,\"N/A\")","v":5733743117},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A691G_C2,\"N/A\")","v":6783378163},{"$f":"IF(C38=\"N/A\", \" \", IF(B38=\"N/A\", \" \",IF(AND(B38=0,C38=0,),\"N/A\",IF(ABS(B38)=0, \"N/A\", ((C38-B38)/ABS(B38))*100))))","v":18.306279590516226},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A691G_C3,\"N/A\")","v":8506746552},{"$f":"IF(E38=\"N/A\", \" \", IF(C38=\"N/A\", \" \",IF(AND(C38=0,E38=0,),\"N/A\",IF(ABS(C38)=0, \"N/A\", ((E38-C38)/ABS(C38))*100))))","v":25.405754295111088},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A691G_C4,\"N/A\")","v":10092131847},{"$f":"IF(G38=\"N/A\", \" \", IF(E38=\"N/A\", \" \",IF(AND(E38=0,G38=0,),\"N/A\",IF(ABS(E38)=0, \"N/A\", ((G38-E38)/ABS(E38))*100))))","v":18.63679945451371},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A691G_C5,\"N/A\")","v":11685776949},{"$f":"IF(I38=\"N/A\", \" \", IF(G38=\"N/A\", \" \",IF(AND(G38=0,I38=0,),\"N/A\",IF(ABS(G38)=0, \"N/A\", ((I38-G38)/ABS(G38))*100))))","v":15.790965934256288}]
["Participation Loan Interests - Amount Retained (Outstanding)",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A691E_C1,\"N/A\")","v":1818980792},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A691E_C2,\"N/A\")","v":1960914760},{"$f":"IF(C39=\"N/A\", \" \", IF(B39=\"N/A\", \" \",IF(AND(B39=0,C39=0,),\"N/A\",IF(ABS(B39)=0, \"N/A\", ((C39-B39)/ABS(B39))*100))))","v":7.8029393506646771},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A691E_C3,\"N/A\")","v":2483432247},{"$f":"IF(E39=\"N/A\", \" \", IF(C39=\"N/A\", \" \",IF(AND(C39=0,E39=0,),\"N/A\",IF(ABS(C39)=0, \"N/A\", ((E39-C39)/ABS(C39))*100))))","v":26.646619101383074},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A691E_C4,\"N/A\")","v":2976328469},{"$f":"IF(G39=\"N/A\", \" \", IF(E39=\"N/A\", \" \",IF(AND(E39=0,G39=0,),\"N/A\",IF(ABS(E39)=0, \"N/A\", ((G39-E39)/ABS(E39))*100))))","v":19.847379472317854},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A691E_C5,\"N/A\")","v":3446668030},{"$f":"IF(I39=\"N/A\", \" \", IF(G39=\"N/A\", \" \",IF(AND(G39=0,I39=0,),\"N/A\",IF(ABS(G39)=0, \"N/A\", ((I39-G39)/ABS(G39))*100))))","v":15.802676549273029}]
[" * Participation Loans Sold YTD",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",A691_C1)","v":2462372193},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",A691_C2)","v":2720077356},{"$f":"IF(C40=\"N/A\", \" \", IF(B40=\"N/A\", \" \",IF(AND(B40=0,C40=0,),\"N/A\",IF(ABS(B40)=0, \"N/A\", ((C40*Anu_C2-B40*Anu_C1)/ABS(B40*Anu_C1))*100))))","v":10.465727469332254},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",A691_C3)","v":3892703776},{"$f":"IF(E40=\"N/A\", \" \", IF(C40=\"N/A\", \" \",IF(AND(C40=0,E40=0,),\"N/A\",IF(ABS(C40)=0, \"N/A\", ((E40*Anu_C3-C40*Anu_C2)/ABS(C40*Anu_C2))*100))))","v":43.110039404335232},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",A691_C4)","v":4127444253},{"$f":"IF(G40=\"N/A\", \" \", IF(E40=\"N/A\", \" \",IF(AND(E40=0,G40=0,),\"N/A\",IF(ABS(E40)=0, \"N/A\", ((G40*Anu_C4-E40*Anu_C3)/ABS(E40*Anu_C3))*100))))","v":6.0302681762548787},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",A691_C5)","v":4574830000},{"$f":"IF(I40=\"N/A\", \" \", IF(G40=\"N/A\", \" \",IF(AND(G40=0,I40=0,),\"N/A\",IF(ABS(G40)=0, \"N/A\", ((I40*Anu_C5-G40*Anu_C4)/ABS(G40*Anu_C4))*100))))","v":10.83929229752337}]
["** %Participation Loans Sold YTD / Total Assets",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C1=0, 0, ((A691_C1/A010_C1)*100)*Anu_C1))","v":0.46818280145683361},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C2=0, 0, ((A691_C2/A010_C2)*100)*Anu_C2))","v":0.47201792662459913},{"$f":"IF(C41=\"N/A\", \" \", IF(B41=\"N/A\", \" \",IF(AND(B41=0,C41=0,),\"N/A\",IF(ABS(B41)=0, \"N/A\", ((C41-B41)/ABS(B41))*100))))","v":0.81915122807412999},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C3=0, 0, ((A691_C3/A010_C3)*100)*Anu_C3))","v":0.62548078520415173},{"$f":"IF(E41=\"N/A\", \" \", IF(C41=\"N/A\", \" \",IF(AND(C41=0,E41=0,),\"N/A\",IF(ABS(C41)=0, \"N/A\", ((E41-C41)/ABS(C41))*100))))","v":32.512082682317967},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C4=0, 0, ((A691_C4/A010_C4)*100)*Anu_C4))","v":0.62486811354141913},{"$f":"IF(G41=\"N/A\", \" \", IF(E41=\"N/A\", \" \",IF(AND(E41=0,G41=0,),\"N/A\",IF(ABS(E41)=0, \"N/A\", ((G41-E41)/ABS(E41))*100))))","v":-9.7952115752465388E-2},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A010_C5=0, 0, ((A691_C5/A010_C5)*100)*Anu_C5))","v":0.65366579404868108},{"$f":"IF(I41=\"N/A\", \" \", IF(G41=\"N/A\", \" \",IF(AND(G41=0,I41=0,),\"N/A\",IF(ABS(G41)=0, \"N/A\", ((I41-G41)/ABS(G41))*100))))","v":4.6086013805460579}]
["WHOLE LOANS PURCHASED AND SOLD:"]
["*Loans Purchased in Full from Other Financial Institutions YTD",{"$f":"A615_C1","v":1445897551},{"$f":"A615_C2","v":1422919098},{"$f":"IF(C43=\"N/A\", \" \", IF(B43=\"N/A\", \" \",IF(AND(B43=0,C43=0,),\"N/A\",IF(ABS(B43)=0, \"N/A\", ((C43*Anu_C2-B43*Anu_C1)/ABS(B43*Anu_C1))*100))))","v":-1.5892172294024447},{"$f":"A615_C3","v":1025351759},{"$f":"IF(E43=\"N/A\", \" \", IF(C43=\"N/A\", \" \",IF(AND(C43=0,E43=0,),\"N/A\",IF(ABS(C43)=0, \"N/A\", ((E43*Anu_C3-C43*Anu_C2)/ABS(C43*Anu_C2))*100))))","v":-27.940263052116265},{"$f":"A615_C4","v":960036595},{"$f":"IF(G43=\"N/A\", \" \", IF(E43=\"N/A\", \" \",IF(AND(E43=0,G43=0,),\"N/A\",IF(ABS(E43)=0, \"N/A\", ((G43*Anu_C4-E43*Anu_C3)/ABS(E43*Anu_C3))*100))))","v":-6.3700250598585066},{"$f":"A615_C5","v":615579274},{"$f":"IF(I43=\"N/A\", \" \", IF(G43=\"N/A\", \" \",IF(AND(G43=0,I43=0,),\"N/A\",IF(ABS(G43)=0, \"N/A\", ((I43*Anu_C5-G43*Anu_C4)/ABS(G43*Anu_C4))*100))))","v":-35.879603214500385}]
["*Loans Purchased in Full from Other Sources YTD",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A613_C1,\"N/A\")","v":1610034657},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A613_C2,\"N/A\")","v":995282180},{"$f":"IF(C44=\"N/A\", \" \", IF(B44=\"N/A\", \" \",IF(AND(B44=0,C44=0,),\"N/A\",IF(ABS(B44)=0, \"N/A\", ((C44*Anu_C2-B44*Anu_C1)/ABS(B44*Anu_C1))*100))))","v":-38.182561743451956},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A613_C3,\"N/A\")","v":2094292047},{"$f":"IF(E44=\"N/A\", \" \", IF(C44=\"N/A\", \" \",IF(AND(C44=0,E44=0,),\"N/A\",IF(ABS(C44)=0, \"N/A\", ((E44*Anu_C3-C44*Anu_C2)/ABS(C44*Anu_C2))*100))))","v":110.42193752529559},{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A613_C4,\"N/A\")","v":2073367516},{"$f":"IF(G44=\"N/A\", \" \", IF(E44=\"N/A\", \" \",IF(AND(E44=0,G44=0,),\"N/A\",IF(ABS(E44)=0, \"N/A\", ((G44*Anu_C4-E44*Anu_C3)/ABS(E44*Anu_C3))*100))))","v":-0.99912192427859603},{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A613_C5,\"N/A\")","v":2577742700},{"$f":"IF(I44=\"N/A\", \" \", IF(G44=\"N/A\", \" \",IF(AND(G44=0,I44=0,),\"N/A\",IF(ABS(G44)=0, \"N/A\", ((I44*Anu_C5-G44*Anu_C4)/ABS(G44*Anu_C4))*100))))","v":24.326376298836543}]
["%Loans Purchased From Financial Institutions & Other\n   Sources YTD / Loans Granted YTD",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C1+A613_C1,A031B_C1)*100,IF(B8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C1,A031B_C1)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C2+A613_C2,A031B_C2)*100,IF(C8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C2,A031B_C2)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(C45=\"N/A\", \" \", IF(B45=\"N/A\", \" \",IF(AND(B45=0,C45=0,),\"N/A\",IF(ABS(B45)=0, \"N/A\", ((C45-B45)/ABS(B45))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C3+A613_C3,A031B_C3)*100,IF(E8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C3,A031B_C3)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(E45=\"N/A\", \" \", IF(C45=\"N/A\", \" \",IF(AND(C45=0,E45=0,),\"N/A\",IF(ABS(C45)=0, \"N/A\", ((E45-C45)/ABS(C45))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C4+A613_C4,A031B_C4)*100,IF(G8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C4,A031B_C4)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(G45=\"N/A\", \" \", IF(E45=\"N/A\", \" \",IF(AND(E45=0,G45=0,),\"N/A\",IF(ABS(E45)=0, \"N/A\", ((G45-E45)/ABS(E45))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),Calc(A615_C5+A613_C5,A031B_C5)*100,IF(I8>=DATEVALUE(\"3/31/1996\"),Calc(A615_C5,A031B_C5)*100,\"N/A\"))","v":{"$error":"#NAME?"}},{"$f":"IF(I45=\"N/A\", \" \", IF(G45=\"N/A\", \" \",IF(AND(G45=0,I45=0,),\"N/A\",IF(ABS(G45)=0, \"N/A\", ((I45-G45)/ABS(G45))*100))))","v":{"$error":"#NAME?"}}]
["*Loans, Excluding RE, Sold in Full YTD",{"$f":"IF(B8>DATEVALUE(\"12/31/2006\"),A616A_C1,\"N/A\")","v":218042953},{"$f":"IF(C8>DATEVALUE(\"12/31/2006\"),A616A_C2,\"N/A\")","v":239344955},{"$f":"IF(C46=\"N/A\", \" \", IF(B46=\"N/A\", \" \",IF(AND(B46=0,C46=0,),\"N/A\",IF(ABS(B46)=0, \"N/A\", ((C46*Anu_C2-B46*Anu_C1)/ABS(B46*Anu_C1))*100))))","v":9.7696356185379685},{"$f":"IF(E8>DATEVALUE(\"12/31/2006\"),A616A_C3,\"N/A\")","v":634165981},{"$f":"IF(E46=\"N/A\", \" \", IF(C46=\"N/A\", \" \",IF(AND(C46=0,E46=0,),\"N/A\",IF(ABS(C46)=0, \"N/A\", ((E46*Anu_C3-C46*Anu_C2)/ABS(C46*Anu_C2))*100))))","v":164.95899234642317},{"$f":"IF(G8>DATEVALUE(\"12/31/2006\"),A616A_C4,\"N/A\")","v":558072583},{"$f":"IF(G46=\"N/A\", \" \", IF(E46=\"N/A\", \" \",IF(AND(E46=0,G46=0,),\"N/A\",IF(ABS(E46)=0, \"N/A\", ((G46*Anu_C4-E46*Anu_C3)/ABS(E46*Anu_C3))*100))))","v":-11.998971922147303},{"$f":"IF(I8>DATEVALUE(\"12/31/2006\"),A616A_C5,\"N/A\")","v":476377418},{"$f":"IF(I46=\"N/A\", \" \", IF(G46=\"N/A\", \" \",IF(AND(G46=0,I46=0,),\"N/A\",IF(ABS(G46)=0, \"N/A\", ((I46*Anu_C5-G46*Anu_C4)/ABS(G46*Anu_C4))*100))))","v":-14.638806400564567}]
["DELINQUENCY - PARTICIPATION LENDING 1"]
["30 to 59 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020F_C1)","v":130267613},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020F_C2)","v":102192431},{"$f":"IF(C48=\"N/A\", \" \", IF(B48=\"N/A\", \" \",IF(AND(B48=0,C48=0,),\"N/A\",IF(ABS(B48)=0, \"N/A\", ((C48-B48)/ABS(B48))*100))))","v":-21.551927876347897},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020F_C3)","v":128014020},{"$f":"IF(E48=\"N/A\", \" \", IF(C48=\"N/A\", \" \",IF(AND(C48=0,E48=0,),\"N/A\",IF(ABS(C48)=0, \"N/A\", ((E48-C48)/ABS(C48))*100))))","v":25.267613997752925},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020F_C4)","v":117585819},{"$f":"IF(G48=\"N/A\", \" \", IF(E48=\"N/A\", \" \",IF(AND(E48=0,G48=0,),\"N/A\",IF(ABS(E48)=0, \"N/A\", ((G48-E48)/ABS(E48))*100))))","v":-8.1461397743778381},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A020F_C5)","v":126937985},{"$f":"IF(I48=\"N/A\", \" \", IF(G48=\"N/A\", \" \",IF(AND(G48=0,I48=0,),\"N/A\",IF(ABS(G48)=0, \"N/A\", ((I48-G48)/ABS(G48))*100))))","v":7.9534811931700711}]
["    60 to 179 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021F_C1)","v":39496054},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021F_C2)","v":50747996},28.488775106495449,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021F_C3)","v":50279772},-0.92264530012180179,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021F_C4)","v":71615243},42.433507852820021,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A021F_C5)","v":74684932},4.2863626113786975]
["    180 to 359 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022F_C1)","v":22003031},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022F_C2)","v":11936035},-45.752769243473772,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022F_C3)","v":19866436},66.440832319945443,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022F_C4)","v":24004219},20.828008607079802,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A022F_C5)","v":17351142},-27.716281875282007]
["     > = 360 Days Delinquent",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023F_C1)","v":32570032},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023F_C2)","v":15868846},-51.277769699458695,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023F_C3)","v":14256736},-10.158961779577419,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023F_C4)","v":18737040},31.425874758429977,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A023F_C5)","v":12399276},-33.824787693253576]
["    Total Del Participation Lns (>= 60 Days)",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041F_C1)","v":94069117},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041F_C2)","v":78552877},-16.494510095167577,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041F_C3)","v":84402944},7.4472982065316327,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041F_C4)","v":114356502},35.488759728570606,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A041F_C5)","v":104435350},-8.6756343771340614]
["%Participation Loans Delinquent >= 60 Days / Total Participation Loans",{"$f":"IF(B8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(B8>DATEVALUE(\"12/31/2008\"),IF(A619B_C1+A691E_C1=0,0,(A041F_C1/(A619B_C1+A691E_C1))*100 ),IF(A619_C1=0,0,(A041F_C1/(A619_C1))*100 )))","v":0.87962565871570908},{"$f":"IF(C8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(C8>DATEVALUE(\"12/31/2008\"),IF(A619B_C2+A691E_C2=0,0,(A041F_C2/(A619B_C2+A691E_C2))*100 ),IF(A619_C2=0,0,(A041F_C2/(A619_C2))*100 )))","v":0.618817070934221},-29.649952249264729,{"$f":"IF(E8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(E8>DATEVALUE(\"12/31/2008\"),IF(A619B_C3+A691E_C3=0,0,(A041F_C3/(A619B_C3+A691E_C3))*100 ),IF(A619_C3=0,0,(A041F_C3/(A619_C3))*100 )))","v":0.5534582647735713},-10.561894496862905,{"$f":"IF(G8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(G8>DATEVALUE(\"12/31/2008\"),IF(A619B_C4+A691E_C4=0,0,(A041F_C4/(A619B_C4+A691E_C4))*100 ),IF(A619_C4=0,0,(A041F_C4/(A619_C4))*100 )))","v":0.64299875607422308},16.178363753820577,{"$f":"IF(I8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(I8>DATEVALUE(\"12/31/2008\"),IF(A619B_C5+A691E_C5=0,0,(A041F_C5/(A619B_C5+A691E_C5))*100 ),IF(A619_C5=0,0,(A041F_C5/(A619_C5))*100 )))","v":0.54000383814527364},-16.017903138378774]
["LOAN LOSSES - PARTICIPATION LENDING"]
[" * Participation Loans Charged Off",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C1)","v":64271178},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C2)","v":44194217},{"$f":"IF(C55=\"N/A\", \" \", IF(B55=\"N/A\", \" \",IF(AND(B55=0,C55=0,),\"N/A\",IF(ABS(B55)=0, \"N/A\", ((C55*Anu_C2-B55*Anu_C1)/ABS(B55*Anu_C1))*100))))","v":-31.237891734301183},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C3)","v":59667778},{"$f":"IF(E55=\"N/A\", \" \", IF(C55=\"N/A\", \" \",IF(AND(C55=0,E55=0,),\"N/A\",IF(ABS(C55)=0, \"N/A\", ((E55*Anu_C3-C55*Anu_C2)/ABS(C55*Anu_C2))*100))))","v":35.012637513184139},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C4)","v":72703826},{"$f":"IF(G55=\"N/A\", \" \", IF(E55=\"N/A\", \" \",IF(AND(E55=0,G55=0,),\"N/A\",IF(ABS(E55)=0, \"N/A\", ((G55*Anu_C4-E55*Anu_C3)/ABS(E55*Anu_C3))*100))))","v":21.847718210656346},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C5)","v":101945556},{"$f":"IF(I55=\"N/A\", \" \", IF(G55=\"N/A\", \" \",IF(AND(G55=0,I55=0,),\"N/A\",IF(ABS(G55)=0, \"N/A\", ((I55*Anu_C5-G55*Anu_C4)/ABS(G55*Anu_C4))*100))))","v":40.220345487732658}]
[" * Participation Loans Recovered",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551F_C1)","v":9273711},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551F_C2)","v":10539190},{"$f":"IF(C56=\"N/A\", \" \", IF(B56=\"N/A\", \" \",IF(AND(B56=0,C56=0,),\"N/A\",IF(ABS(B56)=0, \"N/A\", ((C56*Anu_C2-B56*Anu_C1)/ABS(B56*Anu_C1))*100))))","v":13.645874882234308},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551F_C3)","v":12725935},{"$f":"IF(E56=\"N/A\", \" \", IF(C56=\"N/A\", \" \",IF(AND(C56=0,E56=0,),\"N/A\",IF(ABS(C56)=0, \"N/A\", ((E56*Anu_C3-C56*Anu_C2)/ABS(C56*Anu_C2))*100))))","v":20.748700801484745},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551F_C4)","v":13039871},{"$f":"IF(G56=\"N/A\", \" \", IF(E56=\"N/A\", \" \",IF(AND(E56=0,G56=0,),\"N/A\",IF(ABS(E56)=0, \"N/A\", ((G56*Anu_C4-E56*Anu_C3)/ABS(E56*Anu_C3))*100))))","v":2.4668992887359553},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A551F_C5)","v":13993292},{"$f":"IF(I56=\"N/A\", \" \", IF(G56=\"N/A\", \" \",IF(AND(G56=0,I56=0,),\"N/A\",IF(ABS(G56)=0, \"N/A\", ((I56*Anu_C5-G56*Anu_C4)/ABS(G56*Anu_C4))*100))))","v":7.3115830670410773}]
[" * NET PARTICIPATION LOAN C/Os",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C1-A551F_C1)","v":54997467},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C2-A551F_C2)","v":33655027},{"$f":"IF(C57=\"N/A\", \" \", IF(B57=\"N/A\", \" \",IF(AND(B57=0,C57=0,),\"N/A\",IF(ABS(B57)=0, \"N/A\", ((C57*Anu_C2-B57*Anu_C1)/ABS(B57*Anu_C1))*100))))","v":-38.80622356662353},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C3-A551F_C3)","v":46941843},{"$f":"IF(E57=\"N/A\", \" \", IF(C57=\"N/A\", \" \",IF(AND(C57=0,E57=0,),\"N/A\",IF(ABS(C57)=0, \"N/A\", ((E57*Anu_C3-C57*Anu_C2)/ABS(C57*Anu_C2))*100))))","v":39.479439431143525},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C4-A551F_C4)","v":59663955},{"$f":"IF(G57=\"N/A\", \" \", IF(E57=\"N/A\", \" \",IF(AND(E57=0,G57=0,),\"N/A\",IF(ABS(E57)=0, \"N/A\", ((G57*Anu_C4-E57*Anu_C3)/ABS(E57*Anu_C3))*100))))","v":27.101858783005174},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A550F_C5-A551F_C5)","v":87952264},{"$f":"IF(I57=\"N/A\", \" \", IF(G57=\"N/A\", \" \",IF(AND(G57=0,I57=0,),\"N/A\",IF(ABS(G57)=0, \"N/A\", ((I57*Anu_C5-G57*Anu_C4)/ABS(G57*Anu_C4))*100))))","v":47.412728505845777}]
["**%Net Charge Offs - Participation Loans \n     / Avg Participation Loans",{"$f":"IF(B8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(B8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C1-A551F_C1,(pA619B_C1+A619B_C1+pA691E_C1+A691E_C1)/2)*100*Anu_C1,IF(B8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C1-A551F_C1,(pA619_C1+A619B_C1+A691E_C1)/2)*100*Anu_C1,Calc(A550F_C1-A551F_C1,(pA619_C1+A619_C1)/2)*100*Anu_C1)))","v":{"$error":"#NAME?"}},{"$f":"IF(C8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(C8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C2-A551F_C2,(pA619B_C2+A619B_C2+pA691E_C2+A691E_C2)/2)*100*Anu_C2,IF(C8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C2-A551F_C2,(pA619_C2+A619B_C2+A691E_C2)/2)*100*Anu_C2,Calc(A550F_C2-A551F_C2,(pA619_C2+A619_C2)/2)*100*Anu_C2)))","v":{"$error":"#NAME?"}},{"$f":"IF(C58=\"N/A\", \" \", IF(B58=\"N/A\", \" \",IF(AND(B58=0,C58=0,),\"N/A\",IF(ABS(B58)=0, \"N/A\", ((C58-B58)/ABS(B58))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(E8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(E8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C3-A551F_C3,(pA619B_C3+A619B_C3+pA691E_C3+A691E_C3)/2)*100*Anu_C3,IF(E8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C3-A551F_C3,(pA619_C3+A619B_C3+A691E_C3)/2)*100*Anu_C3,Calc(A550F_C3-A551F_C3,(pA619_C3+A619_C3)/2)*100*Anu_C3)))","v":{"$error":"#NAME?"}},{"$f":"IF(E58=\"N/A\", \" \", IF(C58=\"N/A\", \" \",IF(AND(C58=0,E58=0,),\"N/A\",IF(ABS(C58)=0, \"N/A\", ((E58-C58)/ABS(C58))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(G8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(G8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C4-A551F_C4,(pA619B_C4+A619B_C4+pA691E_C4+A691E_C4)/2)*100*Anu_C4,IF(G8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C4-A551F_C4,(pA619_C4+A619B_C4+A691E_C4)/2)*100*Anu_C4,Calc(A550F_C4-A551F_C4,(pA619_C4+A619_C4)/2)*100*Anu_C4)))","v":{"$error":"#NAME?"}},{"$f":"IF(G58=\"N/A\", \" \", IF(E58=\"N/A\", \" \",IF(AND(E58=0,G58=0,),\"N/A\",IF(ABS(E58)=0, \"N/A\", ((G58-E58)/ABS(E58))*100))))","v":{"$error":"#NAME?"}},{"$f":"IF(I8<DATEVALUE(\"06/30/2006\"),\"N/A\",IF(I8>=DATEVALUE(\"03/31/2010\"),Calc(A550F_C5-A551F_C5,(pA619B_C5+A619B_C5+pA691E_C5+A691E_C5)/2)*100*Anu_C5,IF(I8>=DATEVALUE(\"03/31/2009\"),Calc(A550F_C5-A551F_C5,(pA619_C5+A619B_C5+A691E_C5)/2)*100*Anu_C5,Calc(A550F_C5-A551F_C5,(pA619_C5+A619_C5)/2)*100*Anu_C5)))","v":{"$error":"#NAME?"}},{"$f":"IF(I58=\"N/A\", \" \", IF(G58=\"N/A\", \" \",IF(AND(G58=0,I58=0,),\"N/A\",IF(ABS(G58)=0, \"N/A\", ((I58-G58)/ABS(G58))*100))))","v":{"$error":"#NAME?"}}]
["*Amounts are year-to-date while the related %change ratios are annualized."]
["** Annualization factor: March = 4; June = 2; September =4/3; December = 1 (or no annualizing)"]
["#  Means the number is too large to display in the cell"]
["1 The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans.\n  This policy change may result in a decline in delinquent loans reported as of June 2012."]
["2 Reporting requirements for loans were changed with September 2017 cycle to accommodate the regulatory definition of commercial loans. This policy change may cause fluctuations from prior cycles. ",null,null,null,null,null,null,null,null,"10. IndirectAndParticipationLns"]

{"sheet":"11. RELoans 1","index":11,"n_rows":63,"n_cols":10,"rows_kept":63,"cut":false,"hidden":false,"merged":[[4,3,4,9],[60,0,60,1],[62,0,62,7]]}
[null,null,"Real Estate Loan Information 1"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["REAL ESTATE LOANS OUTSTANDING:"]
["First Mortgages"]
["   Fixed Rate > 15 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704A_C1)","v":41473192278},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704A_C2)","v":48083375076},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":15.938447066459501},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704A_C3)","v":54245107076},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":12.814682809309542},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704A_C4)","v":61109686222},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":12.654743470931665},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704A_C5)","v":68678036853},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\", ((I11-G11)/ABS(G11))*100))))","v":12.38486252982155}]
["   Fixed Rate 15 years or less",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704B_C1)","v":37376671874},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704B_C2)","v":39740367318},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":6.3239858593301781},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704B_C3)","v":42344928930},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":6.55394448460543},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704B_C4)","v":43765538577},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":3.3548518863932828},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704B_C5)","v":43698963360},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\", ((I12-G12)/ABS(G12))*100))))","v":-0.15211789724207145}]
["   Other Fixed Rate",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704E_C1)","v":751381611},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704E_C2)","v":849565159},13.067068259672912,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704E_C3)","v":986787258},16.152039375239962,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704E_C4)","v":1094798631},10.945760813624124,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704E_C5)","v":1142322307},4.3408600133698929]
["Total Fixed Rate First Mortgages",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),A704_C1,A704A_C1+A704B_C1+A704E_C1)","v":79601245763},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),A704_C2,A704A_C2+A704B_C2+A704E_C2)","v":88673307553},11.396884185720682,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),A704_C3,A704A_C3+A704B_C3+A704E_C3)","v":97576823264},10.04080704407961,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),A704_C4,A704A_C4+A704B_C4+A704E_C4)","v":105970023430},8.6016329341770934,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),A704_C5,A704A_C5+A704B_C5+A704E_C5)","v":113519322520},7.123994923891658]
["   Balloon/Hybrid > 5 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C1)","v":16803682960},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C2)","v":20322123097},20.93850583455664,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C3)","v":23837599097},17.298763437364293,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C4)","v":29581437322},24.095707800215798,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C5)","v":35714070996},20.731358004159929]
["   Balloon/Hybrid 5 years or less",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704D_C1)","v":23315995212},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704D_C2)","v":26068926957},11.807052283074555,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704D_C3)","v":27898977620},7.020045995827215,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704D_C4)","v":29738617251},6.5939320646689712,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704D_C5)","v":32398861425},8.9454198611421507]
["Total Balloon/Hybrid First Mortgages",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C1+A704D_C1)","v":40119678172},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C2+A704D_C2)","v":46391050054},15.631660491177282,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C3+A704D_C3)","v":51736576717},11.522754188098162,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C4+A704D_C4)","v":59320054573},14.657865551255467,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A704C_C5+A704D_C5)","v":68112932421},14.822774374186345]
["   Adjustable Rate First Mtgs 1 year or less",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705A_C1)","v":4118961820},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705A_C2)","v":4157578329},0.93753015171186993,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705A_C3)","v":4308606168},3.6325915484634033,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705A_C4)","v":4958661405},15.087367275012451,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705A_C5)","v":5081184197},2.470884418049915]
["   Adjustable Rate First Mtgs >1 year",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705B_C1)","v":20673000458},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705B_C2)","v":22374401888},8.2300652653523976,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705B_C3)","v":24272877675},8.4850348022853925,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705B_C4)","v":26081482126},7.4511332163255757,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A705B_C5)","v":28327217436},8.6104589422902489]
["Total Adjustable First Mortgages",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),A705_C1,A705A_C1+A705B_C1)","v":24791962278},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),A705_C2,A705A_C2+A705B_C2)","v":26531980217},7.0184760669149,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),A705_C3,A705A_C3+A705B_C3)","v":28581483843},7.7246538299723628,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),A705_C4,A705A_C4+A705B_C4)","v":31040143531},8.6022814683295721,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),A705_C5,A705A_C5+A705B_C5)","v":33408401633},7.6296622134971921]
["TOTAL FIRST MORTGAGE RE LOANS OUTSTANDING",{"$f":"A703_C1","v":144512886213},{"$f":"A703_C2","v":161596337824},11.82140365380317,{"$f":"A703_C3","v":177894883824},10.085962478773061,{"$f":"A703_C4","v":196330221534},10.363051097208039,{"$f":"A703_C5","v":215040656574},9.5300840053092752]
["Other Real Estate Loans"]
["  Closed End Fixed Rate",{"$f":"A706_C1","v":10682569183},{"$f":"A706_C2","v":10682038975},-4.9633004094535712E-3,{"$f":"A706_C3","v":10146910207},-5.0096125772654743,{"$f":"A706_C4","v":10665618384},5.1119815433289366,{"$f":"A706_C5","v":11956128510},12.099721549534863]
["  Closed End Adjustable Rate",{"$f":"A707_C1","v":750380281},{"$f":"A707_C2","v":872058154},16.215494474061213,{"$f":"A707_C3","v":903978155},3.660306466213032,{"$f":"A707_C4","v":947755728},4.8427689051844398,{"$f":"A707_C5","v":1047883767},10.56475165930097]
["  Open End Adjustable Rate (HELOC)",{"$f":"A708_C1","v":20490415084},{"$f":"A708_C2","v":21987549708},7.3065119367398363,{"$f":"A708_C3","v":23202030659},5.5234938277734535,{"$f":"A708_C4","v":24162074444},4.1377575916080511,{"$f":"A708_C5","v":25930985016},7.3210211155493781]
["  Open End Fixed Rate",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),A709_C1, IF(AND(B8>=DATEVALUE(\"3/31/2004\"), B8<=DATEVALUE(\"12/31/2007\")), A709_C1+A708B_C1, A708B_C1))","v":637184961},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),A709_C2, IF(AND(C8>=DATEVALUE(\"3/31/2004\"), C8<=DATEVALUE(\"12/31/2007\")), A709_C2+A708B_C2, A708B_C2))","v":731509672},14.803348599434379,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),A709_C3, IF(AND(E8>=DATEVALUE(\"3/31/2004\"), E8<=DATEVALUE(\"12/31/2007\")), A709_C3+A708B_C3, A708B_C3))","v":803324323},9.8173207749466371,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),A709_C4, IF(AND(G8>=DATEVALUE(\"3/31/2004\"), G8<=DATEVALUE(\"12/31/2007\")), A709_C4+A708B_C4, A708B_C4))","v":950217484},18.285660821451312,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),A709_C5, IF(AND(I8>=DATEVALUE(\"3/31/2004\"), I8<=DATEVALUE(\"12/31/2007\")), A709_C5+A708B_C5, A708B_C5))","v":1119571117},17.82261806919141]
["TOTAL OTHER REAL ESTATE OUTSTANDING",{"$f":"A386_C1","v":32560549509},{"$f":"A386_C2","v":34273156509},5.2597607406061178,{"$f":"A386_C3","v":35056243344},2.2848401336899462,{"$f":"A386_C4","v":36725666040},4.7621266192680274,{"$f":"A386_C5","v":40054568410},9.0642396148086313]
["TOTAL RE (FIRST AND OTHER) OUTSTANDING",{"$f":"A710_C1","v":177073435722},{"$f":"A710_C2","v":195869494333},10.614838151392313,{"$f":"A710_C3","v":212951127168},8.7209255801515049,{"$f":"A710_C4","v":233055887574},9.441020892150096,{"$f":"A710_C5","v":255095224984},9.4566748085272287]
["RE LOAN SUMMARY (FIX, ADJ):"]
["    First Mortgage Fixed Rate  (includes Hybrids/Balloons > 5yrs)",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),A704_C1,A704A_C1+A704B_C1+A704C_C1+A704E_C1)","v":96404928723},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),A704_C2,A704A_C2+A704B_C2+A704C_C2+A704E_C2)","v":108995430650},13.060018915813165,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),A704_C3,A704A_C3+A704B_C3+A704C_C3+A704E_C3)","v":121414422361},11.394048022874617,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),A704_C4,A704A_C4+A704B_C4+A704C_C4+A704E_C4)","v":135551460752},11.643623645440176,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),A704_C5,A704A_C5+A704B_C5+A704C_C5+A704E_C5)","v":149233393516},10.093533989303122]
["    Other RE Fixed Rate",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"), A706_C1+A709_C1, IF(AND(B8>=DATEVALUE(\"3/31/2004\"), B8<=DATEVALUE(\"12/31/2007\")), A706_C1+A708B_C1+ A709_C1, A706_C1+ A708B_C1))","v":11319754144},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"), A706_C2+A709_C2, IF(AND(C8>=DATEVALUE(\"3/31/2004\"), C8<=DATEVALUE(\"12/31/2007\")), A706_C2+A708B_C2+ A709_C2, A706_C2+ A708B_C2))","v":11413548647},0.82859134400649048,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"), A706_C3+A709_C3, IF(AND(E8>=DATEVALUE(\"3/31/2004\"), E8<=DATEVALUE(\"12/31/2007\")), A706_C3+A708B_C3+ A709_C3, A706_C3+ A708B_C3))","v":10950234530},-4.0593344920975127,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"), A706_C4+A709_C4, IF(AND(G8>=DATEVALUE(\"3/31/2004\"), G8<=DATEVALUE(\"12/31/2007\")), A706_C4+A708B_C4+ A709_C4, A706_C4+ A708B_C4))","v":11615835868},6.0784208427360511,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"), A706_C5+A709_C5, IF(AND(I8>=DATEVALUE(\"3/31/2004\"), I8<=DATEVALUE(\"12/31/2007\")), A706_C5+A708B_C5+ A709_C5, A706_C5+ A708B_C5))","v":13075699627},12.567875231619965]
["Total Fixed Rate RE Outstanding",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"), A704_C1+A706_C1+A709_C1, IF(AND(B8>=DATEVALUE(\"3/31/2004\"), B8<=DATEVALUE(\"12/31/2007\")), A704A_C1+A704B_C1+A704C_C1+A704E_C1+A706_C1+A708B_C1+A709_C1, A704A_C1+A704B_C1+A704C_C1+A704E_C1+A706_C1+A708B_C1))","v":107724682867},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"), A704_C2+A706_C2+A709_C2, IF(AND(C8>=DATEVALUE(\"3/31/2004\"), C8<=DATEVALUE(\"12/31/2007\")), A704A_C2+A704B_C2+A704C_C2+A704E_C2+A706_C2+A708B_C2+A709_C2, A704A_C2+A704B_C2+A704C_C2+A704E_C2+A706_C2+A708B_C2))","v":120408979297},11.774735457481363,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"), A704_C3+A706_C3+A709_C3, IF(AND(E8>=DATEVALUE(\"3/31/2004\"), E8<=DATEVALUE(\"12/31/2007\")), A704A_C3+A704B_C3+A704C_C3+A704E_C3+A706_C3+A708B_C3+A709_C3, A704A_C3+A704B_C3+A704C_C3+A704E_C3+A706_C3+A708B_C3))","v":132364656891},9.9292242686570766,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"), A704_C4+A706_C4+A709_C4, IF(AND(G8>=DATEVALUE(\"3/31/2004\"), G8<=DATEVALUE(\"12/31/2007\")), A704A_C4+A704B_C4+A704C_C4+A704E_C4+A706_C4+A708B_C4+A709_C4, A704A_C4+A704B_C4+A704C_C4+A704E_C4+A706_C4+A708B_C4))","v":147167296620},11.18322675908095,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"), A704_C5+A706_C5+A709_C5, IF(AND(I8>=DATEVALUE(\"3/31/2004\"), I8<=DATEVALUE(\"12/31/2007\")), A704A_C5+A704B_C5+A704C_C5+A704E_C5+A706_C5+A708B_C5+A709_C5, A704A_C5+A704B_C5+A704C_C5+A704E_C5+A706_C5+A708B_C5))","v":162309093143},10.288832417773877]
["%(Total Fixed Rate RE/Total Assets)",{"$f":"IF(B8>DATEVALUE(\"12/31/2007\"),IF(A010_C1=0, 0, ((A704A_C1+A704B_C1+A704C_C1+A704E_C1+A706_C1+ A708B_C1)/A010_C1)*100), IF(B8>DATEVALUE(\"12/31/2003\"), IF(A010_C1=0, 0, ((A704A_C1+ A704B_C1+A704C_C1+A704E_C1+A706_C1+A708B_C1+A709_C1)/A010_C1)*100 ), IF(A010_C1=0,0, ( (A704_C1+A706_C1+ A709_C1)/A010_C1)*100 )))","v":20.482217901134746},{"$f":"IF(C8>DATEVALUE(\"12/31/2007\"),IF(A010_C2=0, 0, ((A704A_C2+A704B_C2+A704C_C2+A704E_C2+A706_C2+ A708B_C2)/A010_C2)*100), IF(C8>DATEVALUE(\"12/31/2003\"), IF(A010_C2=0, 0, ((A704A_C2+ A704B_C2+A704C_C2+A704E_C2+A706_C2+A708B_C2+A709_C2)/A010_C2)*100 ), IF(A010_C2=0,0, ( (A704_C2+A706_C2+ A709_C2)/A010_C2)*100 )))","v":20.894698685456877},2.0138482380820641,{"$f":"IF(E8>DATEVALUE(\"12/31/2007\"),IF(A010_C3=0, 0, ((A704A_C3+A704B_C3+A704C_C3+A704E_C3+A706_C3+ A708B_C3)/A010_C3)*100), IF(E8>DATEVALUE(\"12/31/2003\"), IF(A010_C3=0, 0, ((A704A_C3+ A704B_C3+A704C_C3+A704E_C3+A706_C3+A708B_C3+A709_C3)/A010_C3)*100 ), IF(A010_C3=0,0, ( (A704_C3+A706_C3+ A709_C3)/A010_C3)*100 )))","v":21.268391917181631},1.7884595387099418,{"$f":"IF(G8>DATEVALUE(\"12/31/2007\"),IF(A010_C4=0, 0, ((A704A_C4+A704B_C4+A704C_C4+A704E_C4+A706_C4+ A708B_C4)/A010_C4)*100), IF(G8>DATEVALUE(\"12/31/2003\"), IF(A010_C4=0, 0, ((A704A_C4+ A704B_C4+A704C_C4+A704E_C4+A706_C4+A708B_C4+A709_C4)/A010_C4)*100 ), IF(A010_C4=0,0, ( (A704_C4+A706_C4+ A709_C4)/A010_C4)*100 )))","v":22.280167914342968},4.7571814601741247,{"$f":"IF(I8>DATEVALUE(\"12/31/2007\"),IF(A010_C5=0, 0, ((A704A_C5+A704B_C5+A704C_C5+A704E_C5+A706_C5+ A708B_C5)/A010_C5)*100), IF(I8>DATEVALUE(\"12/31/2003\"), IF(A010_C5=0, 0, ((A704A_C5+ A704B_C5+A704C_C5+A704E_C5+A706_C5+A708B_C5+A709_C5)/A010_C5)*100 ), IF(A010_C5=0,0, ( (A704_C5+A706_C5+ A709_C5)/A010_C5)*100 )))","v":23.191222898040021},4.0890849081552769]
["%(Total Fixed Rate RE/Total Loans)",{"$f":"IF(B8>DATEVALUE(\"12/31/2007\"),IF(A025B_C1=0, 0, ((A704A_C1+A704B_C1+A704C_C1+A704E_C1+A706_C1+A708B_C1)/A025B_C1)*100), IF(B8>DATEVALUE(\"12/31/2003\"), IF(A025B_C1=0, 0, ((A704A_C1+A704B_C1+A704C_C1+A704E_C1+A706_C1+A708B_C1+A709_C1)/A025B_C1)*100 ), IF(A025B_C1=0,0, ( A704_C1+A706_C1+A709_C1)/A025B_C1)*100 ))","v":31.782982881304651},{"$f":"IF(C8>DATEVALUE(\"12/31/2007\"),IF(A025B_C2=0, 0, ((A704A_C2+A704B_C2+A704C_C2+A704E_C2+A706_C2+A708B_C2)/A025B_C2)*100), IF(C8>DATEVALUE(\"12/31/2003\"), IF(A025B_C2=0, 0, ((A704A_C2+A704B_C2+A704C_C2+A704E_C2+A706_C2+A708B_C2+A709_C2)/A025B_C2)*100 ), IF(A025B_C2=0,0, ( A704_C2+A706_C2+A709_C2)/A025B_C2)*100 ))","v":31.496946264028512},-0.89996781719437347,{"$f":"IF(E8>DATEVALUE(\"12/31/2007\"),IF(A025B_C3=0, 0, ((A704A_C3+A704B_C3+A704C_C3+A704E_C3+A706_C3+A708B_C3)/A025B_C3)*100), IF(E8>DATEVALUE(\"12/31/2003\"), IF(A025B_C3=0, 0, ((A704A_C3+A704B_C3+A704C_C3+A704E_C3+A706_C3+A708B_C3+A709_C3)/A025B_C3)*100 ), IF(A025B_C3=0,0, ( A704_C3+A706_C3+A709_C3)/A025B_C3)*100 ))","v":31.174610797394138},-1.0233864068355789,{"$f":"IF(G8>DATEVALUE(\"12/31/2007\"),IF(A025B_C4=0, 0, ((A704A_C4+A704B_C4+A704C_C4+A704E_C4+A706_C4+A708B_C4)/A025B_C4)*100), IF(G8>DATEVALUE(\"12/31/2003\"), IF(A025B_C4=0, 0, ((A704A_C4+A704B_C4+A704C_C4+A704E_C4+A706_C4+A708B_C4+A709_C4)/A025B_C4)*100 ), IF(A025B_C4=0,0, ( A704_C4+A706_C4+A709_C4)/A025B_C4)*100 ))","v":31.500671658051303},1.0459179836317964,{"$f":"IF(I8>DATEVALUE(\"12/31/2007\"),IF(A025B_C5=0, 0, ((A704A_C5+A704B_C5+A704C_C5+A704E_C5+A706_C5+A708B_C5)/A025B_C5)*100), IF(I8>DATEVALUE(\"12/31/2003\"), IF(A025B_C5=0, 0, ((A704A_C5+A704B_C5+A704C_C5+A704E_C5+A706_C5+A708B_C5+A709_C5)/A025B_C5)*100 ), IF(A025B_C5=0,0, ( A704_C5+A706_C5+A709_C5)/A025B_C5)*100 ))","v":31.770547594753562},0.8567307377818455]
[]
["    First Mortgage Adj Rate (includes Hybrids/Balloons < 5 yrs)",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),(A705_C1),(A705A_C1+A705B_C1+A704D_C1))","v":48107957490},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),(A705_C2),(A705A_C2+A705B_C2+A704D_C2))","v":52600907174},9.3393066727763916,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),(A705_C3),(A705A_C3+A705B_C3+A704D_C3))","v":56480461463},7.3754512943412083,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),(A705_C4),(A705A_C4+A705B_C4+A704D_C4))","v":60778760782},7.6102411482876944,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),(A705_C5),(A705A_C5+A705B_C5+A704D_C5))","v":65807263058},8.2734531130638356]
["    Other RE Adj Rate ",{"$f":"A707_C1+A708_C1","v":21240795365},{"$f":"A707_C2+A708_C2","v":22859607862},7.6212423743201017,{"$f":"A707_C3+A708_C3","v":24106008814},5.452416154836663,{"$f":"A707_C4+A708_C4","v":25109830172},4.1641955984725794,{"$f":"A707_C5+A708_C5","v":26978868783},7.4434538115043374]
["Total Adj Rate RE Outstanding",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),(A705_C1+A707_C1+A708_C1),(A705A_C1+A705B_C1+A704D_C1+A707_C1+A708_C1))","v":69348752855},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),(A705_C2+A707_C2+A708_C2),(A705A_C2+A705B_C2+A704D_C2+A707_C2+A708_C2))","v":75460515036},8.8130816047679605,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),(A705_C3+A707_C3+A708_C3),(A705A_C3+A705B_C3+A704D_C3+A707_C3+A708_C3))","v":80586470277},6.7928972371240208,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),(A705_C4+A707_C4+A708_C4),(A705A_C4+A705B_C4+A704D_C4+A707_C4+A708_C4))","v":85888590954},6.5794179330289717,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),(A705_C5+A707_C5+A708_C5),(A705A_C5+A705B_C5+A704D_C5+A707_C5+A708_C5))","v":92786131841},8.0307999122888951]
[]
["MISCELLANEOUS RE INFORMATION:"]
["Outstanding Interest Only & Payment Option First Mtg Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2007\"),\"N/A\",  A704C1_C1)","v":2313478136},{"$f":"IF(C8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704C1_C2)","v":2507330986},{"$f":"IF(C41=\"N/A\", \" \", IF(B41=\"N/A\", \" \",IF(AND(B41=0,C41=0,),\"N/A\",IF(ABS(B41)=0, \"N/A\", ((C41-B41)/ABS(B41))*100))))","v":8.3792816963972374},{"$f":"IF(E8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704C1_C3)","v":3065186989},22.24899728495598,{"$f":"IF(G8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704C1_C4)","v":4023557926},31.266312314364324,{"$f":"IF(I8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704C1_C5)","v":4866304619},20.945310307432617]
["Outstanding Interest Only & Payment Option Other RE\n   / LOCs Loans",{"$f":"IF(B8>=DATEVALUE(\"3/31/2009\"),A704D2_C1, \"N/A\")","v":8500286445},{"$f":"IF(C8>=DATEVALUE(\"3/31/2009\"),A704D2_C2, \"N/A\")","v":9511241569},11.893188900647688,{"$f":"IF(E8>=DATEVALUE(\"3/31/2009\"),A704D2_C3, \"N/A\")","v":10117583123},6.3749989904183462,{"$f":"IF(G8>=DATEVALUE(\"3/31/2009\"),A704D2_C4, \"N/A\")","v":10246142271},1.2706507714055773,{"$f":"IF(I8>=DATEVALUE(\"3/31/2009\"),A704D2_C5, \"N/A\")","v":11350327643},{"$f":"IF(I42=\"N/A\", \" \", IF(G42=\"N/A\", \" \",IF(AND(G42=0,I42=0,),\"N/A\",IF(ABS(G42)=0, \"N/A\", ((I42-G42)/ABS(G42))*100))))","v":10.776596135359284}]
["TOTAL Outstanding Interest Only & Payment Option First & Other RE Loans",{"$f":"IF(B8<DATEVALUE(\"3/31/2009\"),\"N/A\", A704C1_C1+A704D2_C1)","v":10813764581},{"$f":"IF(C8<DATEVALUE(\"3/31/2009\"),\"N/A\", A704C1_C2+A704D2_C2)","v":12018572555},{"$f":"IF(C43=\"N/A\", \" \", IF(B43=\"N/A\", \" \",IF(AND(B43=0,C43=0,),\"N/A\",IF(ABS(B43)=0, \"N/A\", ((C43-B43)/ABS(B43))*100))))","v":11.14142965639248},{"$f":"IF(E8<DATEVALUE(\"3/31/2009\"),\"N/A\", A704C1_C3+A704D2_C3)","v":13182770112},{"$f":"IF(E43=\"N/A\", \" \", IF(C43=\"N/A\", \" \",IF(AND(C43=0,E43=0,),\"N/A\",IF(ABS(C43)=0, \"N/A\", ((E43-C43)/ABS(C43))*100))))","v":9.6866541485882802},{"$f":"IF(G8<DATEVALUE(\"3/31/2009\"),\"N/A\", A704C1_C4+A704D2_C4)","v":14269700197},{"$f":"IF(G43=\"N/A\", \" \", IF(E43=\"N/A\", \" \",IF(AND(E43=0,G43=0,),\"N/A\",IF(ABS(E43)=0, \"N/A\", ((G43-E43)/ABS(E43))*100))))","v":8.24508108512482},{"$f":"IF(I8<DATEVALUE(\"3/31/2009\"),\"N/A\", A704C1_C5+A704D2_C5)","v":16216632262},{"$f":"IF(I43=\"N/A\", \" \", IF(G43=\"N/A\", \" \",IF(AND(G43=0,I43=0,),\"N/A\",IF(ABS(G43)=0, \"N/A\", ((I43-G43)/ABS(G43))*100))))","v":13.643818987937214}]
["%(Interest Only & Payment Option First & Other RE Loans / Total Assets)",{"$f":"IF(B8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C1=0,0,((A704C1_C1+A704D2_C1)/A010_C1)*100))","v":2.0560736554042389},{"$f":"IF(C8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C2=0,0,((A704C1_C2+A704D2_C2)/A010_C2)*100))","v":2.0855957224469504},{"$f":"IF(C44=\"N/A\", \" \", IF(B44=\"N/A\", \" \",IF(AND(B44=0,C44=0,),\"N/A\",IF(ABS(B44)=0, \"N/A\", ((C44-B44)/ABS(B44))*100))))","v":1.4358467638119305},{"$f":"IF(E8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C3=0,0,((A704C1_C3+A704D2_C3)/A010_C3)*100))","v":2.1182113706305254},{"$f":"IF(E44=\"N/A\", \" \", IF(C44=\"N/A\", \" \",IF(AND(C44=0,E44=0,),\"N/A\",IF(ABS(C44)=0, \"N/A\", ((E44-C44)/ABS(C44))*100))))","v":1.5638528518512873},{"$f":"IF(G8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C4=0,0,((A704C1_C4+A704D2_C4)/A010_C4)*100))","v":2.1603394489023056},{"$f":"IF(G44=\"N/A\", \" \", IF(E44=\"N/A\", \" \",IF(AND(E44=0,G44=0,),\"N/A\",IF(ABS(E44)=0, \"N/A\", ((G44-E44)/ABS(E44))*100))))","v":1.9888514836571713},{"$f":"IF(I8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A010_C5=0,0,((A704C1_C5+A704D2_C5)/A010_C5)*100))","v":2.3170823406193648},{"$f":"IF(I44=\"N/A\", \" \", IF(G44=\"N/A\", \" \",IF(AND(G44=0,I44=0,),\"N/A\",IF(ABS(G44)=0, \"N/A\", ((I44-G44)/ABS(G44))*100))))","v":7.2554751428856328}]
["%(Interest Only & Payment Option First & Other RE Loans / Net Worth)",{"$f":"IF(B8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C1=0,0,((A704C1_C1+A704D2_C1)/A997_C1)*100))","v":18.867143137410952},{"$f":"IF(C8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C2=0,0,((A704C1_C2+A704D2_C2)/A997_C2)*100))","v":19.134013474740879},{"$f":"IF(C45=\"N/A\", \" \", IF(B45=\"N/A\", \" \",IF(AND(B45=0,C45=0,),\"N/A\",IF(ABS(B45)=0, \"N/A\", ((C45-B45)/ABS(B45))*100))))","v":1.4144713663657926},{"$f":"IF(E8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C3=0,0,((A704C1_C3+A704D2_C3)/A997_C3)*100))","v":19.606774715932822},{"$f":"IF(E45=\"N/A\", \" \", IF(C45=\"N/A\", \" \",IF(AND(C45=0,E45=0,),\"N/A\",IF(ABS(C45)=0, \"N/A\", ((E45-C45)/ABS(C45))*100))))","v":2.4707897369051341},{"$f":"IF(G8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C4=0,0,((A704C1_C4+A704D2_C4)/A997_C4)*100))","v":19.885312806612799},{"$f":"IF(G45=\"N/A\", \" \", IF(E45=\"N/A\", \" \",IF(AND(E45=0,G45=0,),\"N/A\",IF(ABS(E45)=0, \"N/A\", ((G45-E45)/ABS(E45))*100))))","v":1.4206216714145823},{"$f":"IF(I8<DATEVALUE(\"3/31/2009\"),\"N/A\",IF(A997_C5=0,0,((A704C1_C5+A704D2_C5)/A997_C5)*100))","v":20.699093372941551},{"$f":"IF(I45=\"N/A\", \" \", IF(G45=\"N/A\", \" \",IF(AND(G45=0,I45=0,),\"N/A\",IF(ABS(G45)=0, \"N/A\", ((I45-G45)/ABS(G45))*100))))","v":4.092369952853506}]
["   Outstanding Residential Construction (Excluding Commercial\n      Purpose Loans) 1",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A704A2_C1,IF(B8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704A1_C1))","v":575051002},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A704A2_C2,IF(C8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704A1_C2))","v":712550270},23.910795307161294,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A704A2_C3,IF(E8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704A1_C3))","v":825024553},15.784750597315753,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A704A2_C4,IF(G8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704A1_C4))","v":949784100},15.121919286685761,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A704A2_C5,IF(I8<DATEVALUE(\"3/31/2007\"),\"N/A\", A704A1_C5))","v":1251507751},31.767603921775482]
["   Allowance for Loan Losses on all RE Loans",{"$f":"A731_C1","v":1266636728},{"$f":"A731_C2","v":1056244130},-16.61033454573883,{"$f":"A731_C3","v":894424341},-15.320301851050285,{"$f":"A731_C4","v":793890486},-11.240062506304264,{"$f":"A731_C5","v":749142814},-5.6365043780106472]
["* REAL ESTATE LOANS - AMOUNT GRANTED:"]
["* First Mortgages"]
["   * Fixed Rate > 15 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720A_C1)","v":16704202033},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720A_C2)","v":26112258817},{"$f":"IF(C50=\"N/A\", \" \", IF(B50=\"N/A\", \" \",IF(AND(B50=0,C50=0,),\"N/A\",IF(ABS(B50)=0, \"N/A\", ((C50*Anu_C2-B50*Anu_C1)/ABS(B50*Anu_C1))*100))))","v":56.321497820811231},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720A_C3)","v":32818581420},{"$f":"IF(E50=\"N/A\", \" \", IF(C50=\"N/A\", \" \",IF(AND(C50=0,E50=0,),\"N/A\",IF(ABS(C50)=0, \"N/A\", ((E50*Anu_C3-C50*Anu_C2)/ABS(C50*Anu_C2))*100))))","v":25.682659818896813},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720A_C4)","v":28781364190},{"$f":"IF(G50=\"N/A\", \" \", IF(E50=\"N/A\", \" \",IF(AND(E50=0,G50=0,),\"N/A\",IF(ABS(E50)=0, \"N/A\", ((G50*Anu_C4-E50*Anu_C3)/ABS(E50*Anu_C3))*100))))","v":-12.301620165519026},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720A_C5)","v":29084227318},{"$f":"IF(I50=\"N/A\", \" \", IF(G50=\"N/A\", \" \",IF(AND(G50=0,I50=0,),\"N/A\",IF(ABS(G50)=0, \"N/A\", ((I50*Anu_C5-G50*Anu_C4)/ABS(G50*Anu_C4))*100))))","v":1.0522889950617036}]
["   * Fixed Rate 15 years or less",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720B_C1)","v":9404442651},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720B_C2)","v":12907822735},37.25239457574316,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720B_C3)","v":14748769015},14.262252571909062,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720B_C4)","v":11798388825},-20.004247045969485,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720B_C5)","v":9511884166},-19.379804250518077]
["   * Other Fixed Rate",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720E_C1)","v":305005228},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720E_C2)","v":378870805},24.21780685018291,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720E_C3)","v":517139012},36.494817012886486,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720E_C4)","v":588548080},13.808485985969282,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720E_C5)","v":655180488},11.321489316556772]
["* Total Fixed Rate First Mortgages",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),A720_C1,A720A_C1+A720B_C1+A720E_C1)","v":26413649912},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),A720_C2,A720A_C2+A720B_C2+A720E_C2)","v":39398952357},49.161333205603817,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),A720_C3,A720A_C3+A720B_C3+A720E_C3)","v":48084489447},22.045096558149581,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),A720_C4,A720A_C4+A720B_C4+A720E_C4)","v":41168301095},-14.38340810423537,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),A720_C5,A720A_C5+A720B_C5+A720E_C5)","v":39251291972},-4.6565174467032495]
["   * Balloon/Hybrid > 5 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C1)","v":4601888705},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C2)","v":5981142705},29.971476678725978,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C3)","v":7252226793},21.251525848688139,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C4)","v":9011249684},24.254934949053791,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C5)","v":9820721394},8.9829017992616969]
["   * Balloon/Hybrid 5 years or less",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720D_C1)","v":6109118196},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720D_C2)","v":7007958817},14.713099209449309,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720D_C3)","v":7234260202},3.2292054064449562,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720D_C4)","v":7630041423},5.4709287466682692,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720D_C5)","v":8262572466},8.290007982044477]
["* Total Balloon/Hybrid First Mortgages",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C1+A720D_C1)","v":10711006901},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C2+A720D_C2)","v":12989101522},21.268725172675531,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C3+A720D_C3)","v":14486486995},11.528014239197661,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C4+A720D_C4)","v":16641291107},14.874580101743984,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A720C_C5+A720D_C5)","v":18083293860},8.665209590579396]
["   * Adjustable Rate First Mtgs 1 year or less",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721A_C1)","v":1247345609},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721A_C2)","v":1303444497},4.4974614569713856,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721A_C3)","v":1283404944},-1.5374304810157176,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721A_C4)","v":1890773773},47.324800472328555,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721A_C5)","v":2401107088},26.990712600708367]
["   * Adjustable Rate First Mtgs >1 year",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721B_C1)","v":5550108057},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721B_C2)","v":5639961174},1.6189435606875069,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721B_C3)","v":6103077310},8.2113355342754346,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721B_C4)","v":6445210777},5.6059173040362484,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A721B_C5)","v":6766216212},4.9805265662609681]
["* Total Adjustable First Mortgages",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),A721_C1,A721A_C1+A721B_C1)","v":6797453666},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),A721_C2,A721A_C2+A721B_C2)","v":6943405671},2.1471570410260155,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),A721_C3,A721A_C3+A721B_C3)","v":7386482254},6.3812573252138307,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),A721_C4,A721A_C4+A721B_C4)","v":8335984550},12.854593883114202,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),A721_C5,A721A_C5+A721B_C5)","v":9167323300},9.9728921642495116]
["* TOTAL FIRST MORTGAGE RE LOANS GRANTED",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),(A720_C1+A721_C1),(A720A_C1+A720B_C1+A720C_C1+A720D_C1+A720E_C1+A721A_C1+A721B_C1))","v":43922110479},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),(A720_C2+A721_C2),(A720A_C2+A720B_C2+A720C_C2+A720D_C2+A720E_C2+A721A_C2+A721B_C2))","v":59331459550},35.083353015032152,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),(A720_C3+A721_C3),(A720A_C3+A720B_C3+A720C_C3+A720D_C3+A720E_C3+A721A_C3+A721B_C3))","v":69957458696},17.909552919467998,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),(A720_C4+A721_C4),(A720A_C4+A720B_C4+A720C_C4+A720D_C4+A720E_C4+A721A_C4+A721B_C4))","v":66145576752},-5.4488570840809487,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),(A720_C5+A721_C5),(A720A_C5+A720B_C5+A720C_C5+A720D_C5+A720E_C5+A721A_C5+A721B_C5))","v":66501909132},0.53870930982429732]
["* Amounts are year-to-date while the related %change ratios are annualized."]
[" # Means the number is too large to display in the cell"]
["1 Reporting requirements for loans were changed with September 2017 cycle to accommodate the regulatory definition of commercial loans. This policy change may cause fluctuations from prior cycles.",null,null,null,null,null,null,null,null,"11. RELoans 1"]

{"sheet":"12. RELoans 2","index":12,"n_rows":70,"n_cols":10,"rows_kept":70,"cut":false,"hidden":false,"merged":[[4,3,4,9],[69,0,69,7],[68,0,68,8]]}
[null,null,"Real Estate Loan Information 2"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["* OTHER REAL ESTATE (Granted)"]
["* Closed End Fixed Rate",{"$f":"A722_C1","v":2807972977},{"$f":"A722_C2","v":3188432238},{"$f":"IF(C10=\"N/A\", \" \", IF(B10=\"N/A\", \" \",IF(AND(B10=0,C10=0,),\"N/A\",IF(ABS(B10)=0, \"N/A\", ((C10*Anu_C2-B10*Anu_C1)/ABS(B10*Anu_C1))*100))))","v":13.549249373705779},{"$f":"A722_C3","v":3059857032},{"$f":"IF(E10=\"N/A\", \" \", IF(C10=\"N/A\", \" \",IF(AND(C10=0,E10=0,),\"N/A\",IF(ABS(C10)=0, \"N/A\", ((E10*Anu_C3-C10*Anu_C2)/ABS(C10*Anu_C2))*100))))","v":-4.0325525651017458},{"$f":"A722_C4","v":3723322017},{"$f":"IF(G10=\"N/A\", \" \", IF(E10=\"N/A\", \" \",IF(AND(E10=0,G10=0,),\"N/A\",IF(ABS(E10)=0, \"N/A\", ((G10*Anu_C4-E10*Anu_C3)/ABS(E10*Anu_C3))*100))))","v":21.682875312848932},{"$f":"A722_C5","v":4588489862},{"$f":"IF(I10=\"N/A\", \" \", IF(G10=\"N/A\", \" \",IF(AND(G10=0,I10=0,),\"N/A\",IF(ABS(G10)=0, \"N/A\", ((I10*Anu_C5-G10*Anu_C4)/ABS(G10*Anu_C4))*100))))","v":23.236449628847669}]
["* Closed End Adjustable Rate",{"$f":"A723_C1","v":130743881},{"$f":"A723_C2","v":205077591},56.854446595477768,{"$f":"A723_C3","v":178633719},-12.894569255984678,{"$f":"A723_C4","v":198138836},10.919056664772231,{"$f":"A723_C5","v":277194095},39.898921683379626]
["* Open End Adjustable Rate (HELOC)",{"$f":"A724_C1","v":7504001788},{"$f":"A724_C2","v":8971063765},19.550394821947503,{"$f":"A724_C3","v":10275953953},14.545545792361224,{"$f":"A724_C4","v":10614425951},3.2938255615789833,{"$f":"A724_C5","v":11366699008},7.0872702911373864]
["* Open End Fixed Rate and Other",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"), A725_C1, IF(AND(B8>=DATEVALUE(\"3/31/2004\"), B8<=DATEVALUE(\"12/31/2007\")), A724B_C1+A725_C1, A724B_C1))","v":214420713},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"), A725_C2, IF(AND(C8>=DATEVALUE(\"3/31/2004\"), C8<=DATEVALUE(\"12/31/2007\")), A724B_C2+A725_C2, A724B_C2))","v":348113991},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13*Anu_C2-B13*Anu_C1)/ABS(B13*Anu_C1))*100))))","v":62.350915697216244},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"), A725_C3, IF(AND(E8>=DATEVALUE(\"3/31/2004\"), E8<=DATEVALUE(\"12/31/2007\")), A724B_C3+A725_C3, A724B_C3))","v":390176581},12.082993239993046,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"), A725_C4, IF(AND(G8>=DATEVALUE(\"3/31/2004\"), G8<=DATEVALUE(\"12/31/2007\")), A724B_C4+A725_C4, A724B_C4))","v":478634323},22.671207424414845,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"), A725_C5, IF(AND(I8>=DATEVALUE(\"3/31/2004\"), I8<=DATEVALUE(\"12/31/2007\")), A724B_C5+A725_C5, A724B_C5))","v":596599602},24.646222247625982]
["* TOTAL OTHER REAL ESTATE GRANTED",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"), A722_C1+A723_C1+A724_C1+A725_C1, IF(AND(B8>=DATEVALUE(\"3/31/2004\"), B8<=DATEVALUE(\"12/31/2007\")), A722_C1+A723_C1+A724_C1+A724B_C1+A725_C1, A722_C1+A723_C1+A724_C1+A724B_C1))","v":10657139359},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"), A722_C2+A723_C2+A724_C2+A725_C2, IF(AND(C8>=DATEVALUE(\"3/31/2004\"), C8<=DATEVALUE(\"12/31/2007\")), A722_C2+A723_C2+A724_C2+A724B_C2+A725_C2, A722_C2+A723_C2+A724_C2+A724B_C2))","v":12712687585},19.287992366019694,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"), A722_C3+A723_C3+A724_C3+A725_C3, IF(AND(E8>=DATEVALUE(\"3/31/2004\"), E8<=DATEVALUE(\"12/31/2007\")), A722_C3+A723_C3+A724_C3+A724B_C3+A725_C3, A722_C3+A723_C3+A724_C3+A724B_C3))","v":13904621285},9.3759379519905046,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"), A722_C4+A723_C4+A724_C4+A725_C4, IF(AND(G8>=DATEVALUE(\"3/31/2004\"), G8<=DATEVALUE(\"12/31/2007\")), A722_C4+A723_C4+A724_C4+A724B_C4+A725_C4, A722_C4+A723_C4+A724_C4+A724B_C4))","v":15014521127},7.9822371228286215,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"), A722_C5+A723_C5+A724_C5+A725_C5, IF(AND(I8>=DATEVALUE(\"3/31/2004\"), I8<=DATEVALUE(\"12/31/2007\")), A722_C5+A723_C5+A724_C5+A724B_C5+A725_C5, A722_C5+A723_C5+A724_C5+A724B_C5))","v":16828982567},12.084710692085466]
["* TOTAL RE (FIRST AND OTHER) GRANTED",{"$f":"A726_C1","v":54579249838},{"$f":"A726_C2","v":72044147135},31.999152331405483,{"$f":"A726_C3","v":83862079981},16.403737591417322,{"$f":"A726_C4","v":81160097879},-3.2219354714456969,{"$f":"A726_C5","v":83330891699},2.6747057688821343]
["%(Total Fixed Rate RE Granted YTD/Total Loans Granted YTD)",{"$f":"IF(B8>DATEVALUE(\"12/31/2007\"),IF(A031B_C1=0, 0, ((A720A_C1+A720B_C1+A720C_C1+A720E_C1+A722_C1+A724B_C1)/A031B_C1)*100), IF(B8>DATEVALUE(\"12/31/2003\"), IF(A031B_C1=0, 0, ((A720A_C1+A720B_C1+A720C_C1+A720E_C1+A722_C1+A724B_C1+A725_C1)/A031B_C1)*100 ), IF(A031B_C1=0,0, ((A720_C1+A722_C1+A725_C1)/A031B_C1)*100 )))","v":21.12800136763147},{"$f":"IF(C8>DATEVALUE(\"12/31/2007\"),IF(A031B_C2=0, 0, ((A720A_C2+A720B_C2+A720C_C2+A720E_C2+A722_C2+A724B_C2)/A031B_C2)*100), IF(C8>DATEVALUE(\"12/31/2003\"), IF(A031B_C2=0, 0, ((A720A_C2+A720B_C2+A720C_C2+A720E_C2+A722_C2+A724B_C2+A725_C2)/A031B_C2)*100 ), IF(A031B_C2=0,0, ((A720_C2+A722_C2+A725_C2)/A031B_C2)*100 )))","v":25.908638262015891},{"$f":"IF(C16=\"N/A\", \" \", IF(B16=\"N/A\", \" \",IF(AND(B16=0,C16=0,),\"N/A\",IF(ABS(B16)=0, \"N/A\", ((C16-B16)/ABS(B16))*100))))","v":22.627019050218614},{"$f":"IF(E8>DATEVALUE(\"12/31/2007\"),IF(A031B_C3=0, 0, ((A720A_C3+A720B_C3+A720C_C3+A720E_C3+A722_C3+A724B_C3)/A031B_C3)*100), IF(E8>DATEVALUE(\"12/31/2003\"), IF(A031B_C3=0, 0, ((A720A_C3+A720B_C3+A720C_C3+A720E_C3+A722_C3+A724B_C3+A725_C3)/A031B_C3)*100 ), IF(A031B_C3=0,0, ((A720_C3+A722_C3+A725_C3)/A031B_C3)*100 )))","v":27.097621515072092},{"$f":"IF(E16=\"N/A\", \" \", IF(C16=\"N/A\", \" \",IF(AND(C16=0,E16=0,),\"N/A\",IF(ABS(C16)=0, \"N/A\", ((E16-C16)/ABS(C16))*100))))","v":4.5891383446398395},{"$f":"IF(G8>DATEVALUE(\"12/31/2007\"),IF(A031B_C4=0, 0, ((A720A_C4+A720B_C4+A720C_C4+A720E_C4+A722_C4+A724B_C4)/A031B_C4)*100), IF(G8>DATEVALUE(\"12/31/2003\"), IF(A031B_C4=0, 0, ((A720A_C4+A720B_C4+A720C_C4+A720E_C4+A722_C4+A724B_C4+A725_C4)/A031B_C4)*100 ), IF(A031B_C4=0,0, ((A720_C4+A722_C4+A725_C4)/A031B_C4)*100 )))","v":24.367542049149304},{"$f":"IF(G16=\"N/A\", \" \", IF(E16=\"N/A\", \" \",IF(AND(E16=0,G16=0,),\"N/A\",IF(ABS(E16)=0, \"N/A\", ((G16-E16)/ABS(E16))*100))))","v":-10.074978220521229},{"$f":"IF(I8>DATEVALUE(\"12/31/2007\"),IF(A031B_C5=0, 0, ((A720A_C5+A720B_C5+A720C_C5+A720E_C5+A722_C5+A724B_C5)/A031B_C5)*100), IF(I8>DATEVALUE(\"12/31/2003\"), IF(A031B_C5=0, 0, ((A720A_C5+A720B_C5+A720C_C5+A720E_C5+A722_C5+A724B_C5+A725_C5)/A031B_C5)*100 ), IF(A031B_C5=0,0, ((A720_C5+A722_C5+A725_C5)/A031B_C5)*100 )))","v":23.057486193981369},{"$f":"IF(I16=\"N/A\", \" \", IF(G16=\"N/A\", \" \",IF(AND(G16=0,I16=0,),\"N/A\",IF(ABS(G16)=0, \"N/A\", ((I16-G16)/ABS(G16))*100))))","v":-5.3762330748236886}]
["RE LOANS SOLD/SERVICED"]
["* First Mortgage R.E. Loans Sold",{"$f":"A736_C1","v":14249633928},{"$f":"A736_C2","v":22003221815},{"$f":"IF(C18=\"N/A\", \" \", IF(B18=\"N/A\", \" \",IF(AND(B18=0,C18=0,),\"N/A\",IF(ABS(B18)=0, \"N/A\", ((C18*Anu_C2-B18*Anu_C1)/ABS(B18*Anu_C1))*100))))","v":54.412540884748537},{"$f":"A736_C3","v":26503935034},{"$f":"IF(E18=\"N/A\", \" \", IF(C18=\"N/A\", \" \",IF(AND(C18=0,E18=0,),\"N/A\",IF(ABS(C18)=0, \"N/A\", ((E18*Anu_C3-C18*Anu_C2)/ABS(C18*Anu_C2))*100))))","v":20.454791833856717},{"$f":"A736_C4","v":20712270797},{"$f":"IF(G18=\"N/A\", \" \", IF(E18=\"N/A\", \" \",IF(AND(E18=0,G18=0,),\"N/A\",IF(ABS(E18)=0, \"N/A\", ((G18*Anu_C4-E18*Anu_C3)/ABS(E18*Anu_C3))*100))))","v":-21.85209188586634},{"$f":"A736_C5","v":19758026794},{"$f":"IF(I18=\"N/A\", \" \", IF(G18=\"N/A\", \" \",IF(AND(G18=0,I18=0,),\"N/A\",IF(ABS(G18)=0, \"N/A\",((I18*Anu_C5-G18*Anu_C4)/ABS(G18*Anu_C4))*100))))","v":-4.6071433323390805}]
["%(First Mtg RE Loans Sold/ First Mtg RE Loans Granted)",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),IF((A720_C1+A721_C1)=0,0,(A736_C1/(A720_C1+A721_C1))*100),IF((A720A_C1+A720B_C1+A720C_C1+A720D_C1+A720E_C1+A721A_C1+A721B_C1)=0, 0, (A736_C1/(A720A_C1+A720B_C1+A720C_C1+A720D_C1+A720E_C1+A721A_C1+A721B_C1))*100))","v":32.442962718772414},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),IF((A720_C2+A721_C2)=0,0,(A736_C2/(A720_C2+A721_C2))*100),IF((A720A_C2+A720B_C2+A720C_C2+A720D_C2+A720E_C2+A721A_C2+A721B_C2)=0, 0, (A736_C2/(A720A_C2+A720B_C2+A720C_C2+A720D_C2+A720E_C2+A721A_C2+A721B_C2))*100))","v":37.085252885878148},{"$f":"IF(C19=\"N/A\", \" \", IF(B19=\"N/A\", \" \",IF(AND(B19=0,C19=0,),\"N/A\",IF(ABS(B19)=0, \"N/A\", ((C19-B19)/ABS(B19))*100))))","v":14.309082087683608},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),IF((A720_C3+A721_C3)=0,0,(A736_C3/(A720_C3+A721_C3))*100),IF((A720A_C3+A720B_C3+A720C_C3+A720D_C3+A720E_C3+A721A_C3+A721B_C3)=0, 0, (A736_C3/(A720A_C3+A720B_C3+A720C_C3+A720D_C3+A720E_C3+A721A_C3+A721B_C3))*100))","v":37.885788775108026},{"$f":"IF(E19=\"N/A\", \" \", IF(C19=\"N/A\", \" \",IF(AND(C19=0,E19=0,),\"N/A\",IF(ABS(C19)=0, \"N/A\", ((E19-C19)/ABS(C19))*100))))","v":2.1586367273626355},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),IF((A720_C4+A721_C4)=0,0,(A736_C4/(A720_C4+A721_C4))*100),IF((A720A_C4+A720B_C4+A720C_C4+A720D_C4+A720E_C4+A721A_C4+A721B_C4)=0, 0, (A736_C4/(A720A_C4+A720B_C4+A720C_C4+A720D_C4+A720E_C4+A721A_C4+A721B_C4))*100))","v":31.3131607796794},{"$f":"IF(G19=\"N/A\", \" \", IF(E19=\"N/A\", \" \",IF(AND(E19=0,G19=0,),\"N/A\",IF(ABS(E19)=0, \"N/A\", ((G19-E19)/ABS(E19))*100))))","v":-17.348531488796713},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),IF((A720_C5+A721_C5)=0,0,(A736_C5/(A720_C5+A721_C5))*100),IF((A720A_C5+A720B_C5+A720C_C5+A720D_C5+A720E_C5+A721A_C5+A721B_C5)=0, 0, (A736_C5/(A720A_C5+A720B_C5+A720C_C5+A720D_C5+A720E_C5+A721A_C5+A721B_C5))*100))","v":29.710465536834718},{"$f":"IF(I19=\"N/A\", \" \", IF(G19=\"N/A\", \" \",IF(AND(G19=0,I19=0,),\"N/A\",IF(ABS(G19)=0, \"N/A\",((I19-G19)/ABS(G19))*100))))","v":-5.1182799913471113}]
["AMT of Mortgage Servicing Rights",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779_C1)","v":482829924},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779_C2)","v":539381981},{"$f":"IF(C20=\"N/A\", \" \", IF(B20=\"N/A\", \" \",IF(AND(B20=0,C20=0,),\"N/A\",IF(ABS(B20)=0, \"N/A\", ((C20-B20)/ABS(B20))*100))))","v":11.712624712962073},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779_C3)","v":587110837},{"$f":"IF(E20=\"N/A\", \" \", IF(C20=\"N/A\", \" \",IF(AND(C20=0,E20=0,),\"N/A\",IF(ABS(C20)=0, \"N/A\", ((E20-C20)/ABS(C20))*100))))","v":8.8488043133202101},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779_C4)","v":619737387},{"$f":"IF(G20=\"N/A\", \" \", IF(E20=\"N/A\", \" \",IF(AND(E20=0,G20=0,),\"N/A\",IF(ABS(E20)=0, \"N/A\", ((G20-E20)/ABS(E20))*100))))","v":5.557136394673635},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779_C5)","v":657306680},{"$f":"IF(I20=\"N/A\", \" \", IF(G20=\"N/A\", \" \",IF(AND(G20=0,I20=0,),\"N/A\",IF(ABS(G20)=0, \"N/A\",((I20-G20)/ABS(G20))*100))))","v":6.0621311200642474}]
["Outstanding RE Loans Sold But Serviced",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779A_C1)","v":71960901721},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779A_C2)","v":79521087956},{"$f":"IF(C21=\"N/A\", \" \", IF(B21=\"N/A\", \" \",IF(AND(B21=0,C21=0,),\"N/A\",IF(ABS(B21)=0, \"N/A\", ((C21-B21)/ABS(B21))*100))))","v":10.505963730570858},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779A_C3)","v":87023940185},{"$f":"IF(E21=\"N/A\", \" \", IF(C21=\"N/A\", \" \",IF(AND(C21=0,E21=0,),\"N/A\",IF(ABS(C21)=0, \"N/A\", ((E21-C21)/ABS(C21))*100))))","v":9.4350472583466427},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779A_C4)","v":92309849050},{"$f":"IF(G21=\"N/A\", \" \", IF(E21=\"N/A\", \" \",IF(AND(E21=0,G21=0,),\"N/A\",IF(ABS(E21)=0, \"N/A\", ((G21-E21)/ABS(E21))*100))))","v":6.0740858823019748},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",A779A_C5)","v":97682972753},{"$f":"IF(I21=\"N/A\", \" \", IF(G21=\"N/A\", \" \",IF(AND(G21=0,I21=0,),\"N/A\",IF(ABS(G21)=0, \"N/A\",((I21-G21)/ABS(G21))*100))))","v":5.8207480115037624}]
["% (Mortgage Servicing Rights / Net Worth)",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C1=0,0,(A779_C1/A997_C1)*100))","v":0.84240980270081312},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C2=0,0,(A779_C2/A997_C2)*100))","v":0.85871612833030231},{"$f":"IF(C22=\"N/A\", \" \", IF(B22=\"N/A\", \" \",IF(AND(B22=0,C22=0,),\"N/A\",IF(ABS(B22)=0, \"N/A\", ((C22-B22)/ABS(B22))*100))))","v":1.9356761492103012},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C3=0,0,(A779_C3/A997_C3)*100))","v":0.87321176175735737},{"$f":"IF(E22=\"N/A\", \" \", IF(C22=\"N/A\", \" \",IF(AND(C22=0,E22=0,),\"N/A\",IF(ABS(C22)=0, \"N/A\", ((E22-C22)/ABS(C22))*100))))","v":1.6880588297835448},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C4=0,0,(A779_C4/A997_C4)*100))","v":0.86362513776138961},{"$f":"IF(G22=\"N/A\", \" \", IF(E22=\"N/A\", \" \",IF(AND(E22=0,G22=0,),\"N/A\",IF(ABS(E22)=0, \"N/A\", ((G22-E22)/ABS(E22))*100))))","v":-1.0978578640162246},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",IF(A997_C5=0,0,(A779_C5/A997_C5)*100))","v":0.83899370252478211},{"$f":"IF(I22=\"N/A\", \" \", IF(G22=\"N/A\", \" \",IF(AND(G22=0,I22=0,),\"N/A\",IF(ABS(G22)=0, \"N/A\",((I22-G22)/ABS(G22))*100))))","v":-2.8520979947914498}]
["MISC. RE LOAN INFORMATION"]
["S-Term (<5 Yrs) R.E. Loan (Exc. MBL)",{"$f":"A712_C1","v":65180040597},{"$f":"A712_C2","v":70159625748},{"$f":"IF(C24=\"N/A\", \" \", IF(B24=\"N/A\", \" \",IF(AND(B24=0,C24=0,),\"N/A\",IF(ABS(B24)=0, \"N/A\", ((C24-B24)/ABS(B24))*100))))","v":7.6397392597346627},{"$f":"A712_C3","v":74930390019},{"$f":"IF(E24=\"N/A\", \" \", IF(C24=\"N/A\", \" \",IF(AND(C24=0,E24=0,),\"N/A\",IF(ABS(C24)=0, \"N/A\", ((E24-C24)/ABS(C24))*100))))","v":6.7998713221984337},{"$f":"A712_C4","v":79404457309},{"$f":"IF(G24=\"N/A\", \" \", IF(E24=\"N/A\", \" \",IF(AND(E24=0,G24=0,),\"N/A\",IF(ABS(E24)=0, \"N/A\", ((G24-E24)/ABS(E24))*100))))","v":5.970964903379679},{"$f":"A712_C5","v":84593253802},{"$f":"IF(I24=\"N/A\", \" \", IF(G24=\"N/A\", \" \",IF(AND(G24=0,I24=0,),\"N/A\",IF(ABS(G24)=0, \"N/A\",((I24-G24)/ABS(G24))*100))))","v":6.5346413398532004}]
["R.E. Lns also Commercial Lns 1",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A718A5_C1, IF(B8<DATEVALUE(\"3/31/2004\"),A718_C1,A718A_C1))","v":23165070309},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A718A5_C2, IF(C8<DATEVALUE(\"3/31/2004\"),A718_C2,A718A_C2))","v":26427621925},14.083927104388916,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A718A5_C3, IF(E8<DATEVALUE(\"3/31/2004\"),A718_C3,A718A_C3))","v":30888612038},16.880028500710438,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A718A5_C4, IF(G8<DATEVALUE(\"3/31/2004\"),A718_C4,A718A_C4))","v":30611104046},-0.89841522065997081,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A718A5_C5, IF(I8<DATEVALUE(\"3/31/2004\"),A718_C5,A718A_C5))","v":35626676095},{"$f":"IF(I25=\"N/A\", \" \", IF(G25=\"N/A\", \" \",IF(AND(G25=0,I25=0,),\"N/A\",IF(ABS(G25)=0, \"N/A\",((I25-G25)/ABS(G25))*100))))","v":16.384812653156796}]
["REVERSE MORTGAGES"]
["Federally Insured Home Equity Conversion Mortgage (HECM)",{"$f":"IF(B8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C1)","v":171870},{"$f":"IF(C8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C2)","v":6961326},{"$f":"IF(C27=\"N/A\", \" \", IF(B27=\"N/A\", \" \",IF(AND(B27=0,C27=0,),\"N/A\",IF(ABS(B27)=0, \"N/A\", ((C27-B27)/ABS(B27))*100))))","v":3950.3438645487868},{"$f":"IF(E8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C3)","v":7041926},{"$f":"IF(E27=\"N/A\", \" \", IF(C27=\"N/A\", \" \",IF(AND(C27=0,E27=0,),\"N/A\",IF(ABS(C27)=0, \"N/A\", ((E27-C27)/ABS(C27))*100))))","v":1.1578253913119425},{"$f":"IF(G8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C4)","v":6935590},{"$f":"IF(G27=\"N/A\", \" \", IF(E27=\"N/A\", \" \",IF(AND(E27=0,G27=0,),\"N/A\",IF(ABS(E27)=0, \"N/A\", ((G27-E27)/ABS(E27))*100))))","v":-1.5100414290067803},{"$f":"IF(I8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C5)","v":5637550},{"$f":"IF(I27=\"N/A\", \" \", IF(G27=\"N/A\", \" \",IF(AND(G27=0,I27=0,),\"N/A\",IF(ABS(G27)=0, \"N/A\",((I27-G27)/ABS(G27))*100))))","v":-18.71563918859102}]
["Proprietary Reverse Mortgage Products",{"$f":"IF(B8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704G2_C1)","v":25664559},{"$f":"IF(C8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704G2_C2)","v":25805069},{"$f":"IF(C28=\"N/A\", \" \", IF(B28=\"N/A\", \" \",IF(AND(B28=0,C28=0,),\"N/A\",IF(ABS(B28)=0, \"N/A\", ((C28-B28)/ABS(B28))*100))))","v":0.54748651632782774},{"$f":"IF(E8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704G2_C3)","v":24329110},{"$f":"IF(E28=\"N/A\", \" \", IF(C28=\"N/A\", \" \",IF(AND(C28=0,E28=0,),\"N/A\",IF(ABS(C28)=0, \"N/A\", ((E28-C28)/ABS(C28))*100))))","v":-5.7196475622677081},{"$f":"IF(G8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704G2_C4)","v":22249579},{"$f":"IF(G28=\"N/A\", \" \", IF(E28=\"N/A\", \" \",IF(AND(E28=0,G28=0,),\"N/A\",IF(ABS(E28)=0, \"N/A\", ((G28-E28)/ABS(E28))*100))))","v":-8.5475013266001092},{"$f":"IF(I8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704G2_C5)","v":20677868},{"$f":"IF(I28=\"N/A\", \" \", IF(G28=\"N/A\", \" \",IF(AND(G28=0,I28=0,),\"N/A\",IF(ABS(G28)=0, \"N/A\",((I28-G28)/ABS(G28))*100))))","v":-7.0640033233887261}]
["Total Reverse Mortgages",{"$f":"IF(B8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C1+A704G2_C1)","v":25836429},{"$f":"IF(C8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C2+A704G2_C2)","v":32766395},{"$f":"IF(C29=\"N/A\", \" \", IF(B29=\"N/A\", \" \",IF(AND(B29=0,C29=0,),\"N/A\",IF(ABS(B29)=0, \"N/A\", ((C29-B29)/ABS(B29))*100))))","v":26.822460642684021},{"$f":"IF(E8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C3+A704G2_C3)","v":31371036},{"$f":"IF(E29=\"N/A\", \" \", IF(C29=\"N/A\", \" \",IF(AND(C29=0,E29=0,),\"N/A\",IF(ABS(C29)=0, \"N/A\", ((E29-C29)/ABS(C29))*100))))","v":-4.2585063141673052},{"$f":"IF(G8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C4+A704G2_C4)","v":29185169},{"$f":"IF(G29=\"N/A\", \" \", IF(E29=\"N/A\", \" \",IF(AND(E29=0,G29=0,),\"N/A\",IF(ABS(E29)=0, \"N/A\", ((G29-E29)/ABS(E29))*100))))","v":-6.9677871014524353},{"$f":"IF(I8<DATEVALUE(\"12/31/2009\"),\"N/A\",A704F2_C5+A704G2_C5)","v":26315418},{"$f":"IF(I29=\"N/A\", \" \", IF(G29=\"N/A\", \" \",IF(AND(G29=0,I29=0,),\"N/A\",IF(ABS(G29)=0, \"N/A\",((I29-G29)/ABS(G29))*100))))","v":-9.8329086256104947}]
["RE LOAN TDRS OUTSTANDING"]
["TDR First Mortgage RE Loans",{"$f":"IF(B8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C1)","v":3853992835},{"$f":"IF(C8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C2)","v":3440325538},-10.733473431587218,{"$f":"IF(E8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C3)","v":3085630504},{"$f":"IF(E31=\"N/A\", \" \", IF(C31=\"N/A\", \" \",IF(AND(C31=0,E31=0,),\"N/A\",IF(ABS(C31)=0, \"N/A\", ((E31-C31)/ABS(C31))*100))))","v":-10.309926490450625},{"$f":"IF(G8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C4)","v":2728697856},{"$f":"IF(G31=\"N/A\", \" \", IF(E31=\"N/A\", \" \",IF(AND(E31=0,G31=0,),\"N/A\",IF(ABS(E31)=0, \"N/A\", ((G31-E31)/ABS(E31))*100))))","v":-11.567575817561337},{"$f":"IF(I8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C5)","v":2480271711},{"$f":"IF(I31=\"N/A\", \" \", IF(G31=\"N/A\", \" \",IF(AND(G31=0,I31=0,),\"N/A\",IF(ABS(G31)=0, \"N/A\",((I31-G31)/ABS(G31))*100))))","v":-9.104201275115452}]
["TDR Other RE Loans",{"$f":"IF(B8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011B_C1)","v":424958312},{"$f":"IF(C8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011B_C2)","v":365974193},-13.879977714143404,{"$f":"IF(E8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011B_C3)","v":318933770},-12.85348090104266,{"$f":"IF(G8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011B_C4)","v":279424268},-12.387995789846903,{"$f":"IF(I8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011B_C5)","v":237519944},{"$f":"IF(I32=\"N/A\", \" \", IF(G32=\"N/A\", \" \",IF(AND(G32=0,I32=0,),\"N/A\",IF(ABS(G32)=0, \"N/A\",((I32-G32)/ABS(G32))*100))))","v":-14.996665930247691}]
["Total TDR First and Other RE Loans",{"$f":"IF(B8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C1+A1011B_C1)","v":4278951147},{"$f":"IF(C8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C2+A1011B_C2)","v":3806299731},-11.045964297381122,{"$f":"IF(E8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C3+A1011B_C3)","v":3404564274},-10.55448822719106,{"$f":"IF(G8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C4+A1011B_C4)","v":3008122124},-11.644431360205244,{"$f":"IF(I8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011A_C5+A1011B_C5)","v":2717791655},{"$f":"IF(I33=\"N/A\", \" \", IF(G33=\"N/A\", \" \",IF(AND(G33=0,I33=0,),\"N/A\",IF(ABS(G33)=0, \"N/A\",((I33-G33)/ABS(G33))*100))))","v":-9.6515519328031107}]
["TDR RE Loans Also Reported as Commercial Loans 1",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A1011F_C1,IF(B8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011C_C1))","v":872997982},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A1011F_C2,IF(C8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011C_C2))","v":713582565},-18.260685624356917,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A1011F_C3,IF(E8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011C_C3))","v":624609161},-12.468550713539365,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A1011F_C4,IF(G8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011C_C4))","v":494377010},-20.850182663267088,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A1011F_C5,IF(I8<DATEVALUE(\"12/21/2012\"),\"N/A\",A1011C_C5))","v":427108980},{"$f":"IF(I34=\"N/A\", \" \", IF(G34=\"N/A\", \" \",IF(AND(G34=0,I34=0,),\"N/A\",IF(ABS(G34)=0, \"N/A\",((I34-G34)/ABS(G34))*100))))","v":-13.606625842087599}]
["REAL ESTATE LOAN DELINQUENCY"]
[" R.E. LOANS DELINQUENT > =60 Days 1"]
["    First Mortgage Fixed Rate (includes Balloon/Hybrids > 5 yrs)",{"$f":"A752_C1+A753_C1+A754_C1","v":731283854},{"$f":"A752_C2+A753_C2+A754_C2","v":660817879},-9.6359265440584991,{"$f":"A752_C3+A753_C3+A754_C3","v":572092234},-13.42664110938802,{"$f":"A752_C4+A753_C4+A754_C4","v":627481272},9.6818370724466085,{"$f":"A752_C5+A753_C5+A754_C5","v":552784231},{"$f":"IF(I37=\"N/A\", \" \", IF(G37=\"N/A\", \" \",IF(AND(G37=0,I37=0,),\"N/A\",IF(ABS(G37)=0, \"N/A\",((I37-G37)/ABS(G37))*100))))","v":-11.904266204139397}]
["    First Mortgage Adj Rate (includes Balloon/Hybrids < 5 yrs)",{"$f":"A772_C1+A773_C1+A774_C1","v":665710189},{"$f":"A772_C2+A773_C2+A774_C2","v":610495742},-8.2940666843241004,{"$f":"A772_C3+A773_C3+A774_C3","v":574164615},-5.9510860601547,{"$f":"A772_C4+A773_C4+A774_C4","v":620211188},8.0197510952499211,{"$f":"A772_C5+A773_C5+A774_C5","v":664574276},{"$f":"IF(I38=\"N/A\", \" \", IF(G38=\"N/A\", \" \",IF(AND(G38=0,I38=0,),\"N/A\",IF(ABS(G38)=0, \"N/A\",((I38-G38)/ABS(G38))*100))))","v":7.1529003117563885}]
["    Other R.E. Fixed Rate",{"$f":"A756_C1+A757_C1+A758_C1","v":104780164},{"$f":"A756_C2+A757_C2+A758_C2","v":90934947},-13.213585922617948,{"$f":"A756_C3+A757_C3+A758_C3","v":71140550},-21.767645611538104,{"$f":"A756_C4+A757_C4+A758_C4","v":63472224},-10.779121049809145,{"$f":"A756_C5+A757_C5+A758_C5","v":66817019},{"$f":"IF(I39=\"N/A\", \" \", IF(G39=\"N/A\", \" \",IF(AND(G39=0,I39=0,),\"N/A\",IF(ABS(G39)=0, \"N/A\",((I39-G39)/ABS(G39))*100))))","v":5.2696987583104065}]
["    Other R.E. Adj. Rate",{"$f":"A776_C1+A777_C1+A778_C1","v":116565343},{"$f":"A776_C2+A777_C2+A778_C2","v":109791853},-5.8108952675582142,{"$f":"A776_C3+A777_C3+A778_C3","v":104662182},-4.6721781806524385,{"$f":"A776_C4+A777_C4+A778_C4","v":103492059},-1.1179998139155938,{"$f":"A776_C5+A777_C5+A778_C5","v":111271480},{"$f":"IF(I40=\"N/A\", \" \", IF(G40=\"N/A\", \" \",IF(AND(G40=0,I40=0,),\"N/A\",IF(ABS(G40)=0, \"N/A\",((I40-G40)/ABS(G40))*100))))","v":7.5169255256579639}]
["TOTAL DEL R.E. DELINQUENT >= 60 Days",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),(A752_C1+A753_C1+A754_C1+A772_C1+A773_C1+A774_C1+A756_C1+A757_C1+A758_C1+A776_C1+A777_C1+A778_C1),(A713A_C1+A714A_C1+A715A_C1+A716A_C1))","v":1618339550},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),(A752_C2+A753_C2+A754_C2+A772_C2+A773_C2+A774_C2+A756_C2+A757_C2+A758_C2+A776_C2+A777_C2+A778_C2),(A713A_C2+A714A_C2+A715A_C2+A716A_C2))","v":1472040421},-9.0400762312210681,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),(A752_C3+A753_C3+A754_C3+A772_C3+A773_C3+A774_C3+A756_C3+A757_C3+A758_C3+A776_C3+A777_C3+A778_C3),(A713A_C3+A714A_C3+A715A_C3+A716A_C3))","v":1322059581},-10.188635981756102,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),(A752_C4+A753_C4+A754_C4+A772_C4+A773_C4+A774_C4+A756_C4+A757_C4+A758_C4+A776_C4+A777_C4+A778_C4),(A713A_C4+A714A_C4+A715A_C4+A716A_C4))","v":1414656743},7.0040082406845787,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),(A752_C5+A753_C5+A754_C5+A772_C5+A773_C5+A774_C5+A756_C5+A757_C5+A758_C5+A776_C5+A777_C5+A778_C5),(A713A_C5+A714A_C5+A715A_C5+A716A_C5))","v":1395447006},{"$f":"IF(I41=\"N/A\", \" \", IF(G41=\"N/A\", \" \",IF(AND(G41=0,I41=0,),\"N/A\",IF(ABS(G41)=0, \"N/A\",((I41-G41)/ABS(G41))*100))))","v":-1.3579079939394174}]
["DELINQUENT 30 to 59 Days"]
["    First Mortgage",{"$f":"A751_C1+A771_C1","v":1653680474},{"$f":"A751_C2+A771_C2","v":1595350571},-3.5272777248744362,{"$f":"A751_C3+A771_C3","v":1610454998},0.94677792295722318,{"$f":"A751_C4+A771_C4","v":1665938176},3.4451864888434471,{"$f":"A751_C5+A771_C5","v":1792460807},{"$f":"IF(I43=\"N/A\", \" \", IF(G43=\"N/A\", \" \",IF(AND(G43=0,I43=0,),\"N/A\",IF(ABS(G43)=0, \"N/A\",((I43-G43)/ABS(G43))*100))))","v":7.5946774509836308}]
["    Other",{"$f":"A755_C1+A775_C1","v":277781424},{"$f":"A755_C2+A775_C2","v":245546997},-11.604241398085712,{"$f":"A755_C3+A775_C3","v":229166736},-6.6709270323513676,{"$f":"A755_C4+A775_C4","v":248138115},8.2784174226751652,{"$f":"A755_C5+A775_C5","v":281199011},{"$f":"IF(I44=\"N/A\", \" \", IF(G44=\"N/A\", \" \",IF(AND(G44=0,I44=0,),\"N/A\",IF(ABS(G44)=0, \"N/A\",((I44-G44)/ABS(G44))*100))))","v":13.323586342227189}]
["TOTAL DEL RE 30 to 59 Days",{"$f":"A751_C1+A771_C1+A755_C1+A775_C1","v":1931461898},{"$f":"A751_C2+A771_C2+A755_C2+A775_C2","v":1840897568},-4.6889006764139642,{"$f":"A751_C3+A771_C3+A755_C3+A775_C3","v":1839621734},-6.9304996767750635E-2,{"$f":"A751_C4+A771_C4+A755_C4+A775_C4","v":1914076291},4.0472753514446138,{"$f":"A751_C5+A771_C5+A755_C5+A775_C5","v":2073659818},{"$f":"IF(I45=\"N/A\", \" \", IF(G45=\"N/A\", \" \",IF(AND(G45=0,I45=0,),\"N/A\",IF(ABS(G45)=0, \"N/A\",((I45-G45)/ABS(G45))*100))))","v":8.3373650125840264}]
["TOTAL DEL R.E. LOANS >= 30 Days",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),(A713_C1+A714_C1+A715_C1+A716_C1),(A713A_C1+A714A_C1+A715A_C1+A716A_C1+A751_C1+A771_C1+A755_C1+A775_C1))","v":3549801448},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),(A713_C2+A714_C2+A715_C2+A716_C2),(A713A_C2+A714A_C2+A715A_C2+A716A_C2+A751_C2+A771_C2+A755_C2+A775_C2))","v":3312937989},-6.6725833112004533,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),(A713_C3+A714_C3+A715_C3+A716_C3),(A713A_C3+A714A_C3+A715A_C3+A716A_C3+A751_C3+A771_C3+A755_C3+A775_C3))","v":3161681315},-4.5656355326365876,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),(A713_C4+A714_C4+A715_C4+A716_C4),(A713A_C4+A714A_C4+A715A_C4+A716A_C4+A751_C4+A771_C4+A755_C4+A775_C4))","v":3328733034},5.2836355836198496,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),(A713_C5+A714_C5+A715_C5+A716_C5),(A713A_C5+A714A_C5+A715A_C5+A716A_C5+A751_C5+A771_C5+A755_C5+A775_C5))","v":3469106824},{"$f":"IF(I46=\"N/A\", \" \", IF(G46=\"N/A\", \" \",IF(AND(G46=0,I46=0,),\"N/A\",IF(ABS(G46)=0, \"N/A\",((I46-G46)/ABS(G46))*100))))","v":4.2170335850369671}]
["RE LOAN DELINQUENCY RATIOS"]
["% R.E. LOANS DQ >= 30 Days",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),(IF(A710_C1=0,0,((A713_C1+A714_C1+A715_C1+A716_C1)/A710_C1)*100)),(IF(A710_C1=0,0,((A713A_C1+A714A_C1+A715A_C1+A716A_C1+A751_C1+A771_C1+A755_C1+A775_C1)/A710_C1)*100)))","v":2.0047058066762098},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),(IF(A710_C2=0,0,((A713_C2+A714_C2+A715_C2+A716_C2)/A710_C2)*100)),(IF(A710_C2=0,0,((A713A_C2+A714A_C2+A715A_C2+A716A_C2+A751_C2+A771_C2+A755_C2+A775_C2)/A710_C2)*100)))","v":1.6914006952852167},-15.628483259119752,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),(IF(A710_C3=0,0,((A713_C3+A714_C3+A715_C3+A716_C3)/A710_C3)*100)),(IF(A710_C3=0,0,((A713A_C3+A714A_C3+A715A_C3+A716A_C3+A751_C3+A771_C3+A755_C3+A775_C3)/A710_C3)*100)))","v":1.4846980887336216},-12.220794701561793,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),(IF(A710_C4=0,0,((A713_C4+A714_C4+A715_C4+A716_C4)/A710_C4)*100)),(IF(A710_C4=0,0,((A713A_C4+A714A_C4+A715A_C4+A716A_C4+A751_C4+A771_C4+A755_C4+A775_C4)/A710_C4)*100)))","v":1.4282981943303446},-3.7987449994889921,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),(IF(A710_C5=0,0,((A713_C5+A714_C5+A715_C5+A716_C5)/A710_C5)*100)),(IF(A710_C5=0,0,((A713A_C5+A714A_C5+A715A_C5+A716A_C5+A751_C5+A771_C5+A755_C5+A775_C5)/A710_C5)*100)))","v":1.3599262096017628},{"$f":"IF(I48=\"N/A\", \" \", IF(G48=\"N/A\", \" \",IF(AND(G48=0,I48=0,),\"N/A\",IF(ABS(G48)=0, \"N/A\",((I48-G48)/ABS(G48))*100))))","v":-4.7869545029172178}]
["% R.E. LOANS DQ >= 60 Days",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),(IF(A710_C1=0,0,((A752_C1+A753_C1+A754_C1+A756_C1+A757_C1+A758_C1+A772_C1+A773_C1+A774_C1+A776_C1+A777_C1+A778_C1)/A710_C1)*100)),(IF(A710_C1=0,0,((A713A_C1+A714A_C1+A715A_C1+A716A_C1)/A710_C1)*100)))","v":0.91393694565273176},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),(IF(A710_C2=0,0,((A752_C2+A753_C2+A754_C2+A756_C2+A757_C2+A758_C2+A772_C2+A773_C2+A774_C2+A776_C2+A777_C2+A778_C2)/A710_C2)*100)),(IF(A710_C2=0,0,((A713A_C2+A714A_C2+A715A_C2+A716A_C2)/A710_C2)*100)))","v":0.75154144141372359},-17.768786458569704,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),(IF(A710_C3=0,0,((A752_C3+A753_C3+A754_C3+A756_C3+A757_C3+A758_C3+A772_C3+A773_C3+A774_C3+A776_C3+A777_C3+A778_C3)/A710_C3)*100)),(IF(A710_C3=0,0,((A713A_C3+A714A_C3+A715A_C3+A716A_C3)/A710_C3)*100)))","v":0.62082769815865291},-17.392752555226394,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),(IF(A710_C4=0,0,((A752_C4+A753_C4+A754_C4+A756_C4+A757_C4+A758_C4+A772_C4+A773_C4+A774_C4+A776_C4+A777_C4+A778_C4)/A710_C4)*100)),(IF(A710_C4=0,0,((A713A_C4+A714A_C4+A715A_C4+A716A_C4)/A710_C4)*100)))","v":0.60700322044034083},-2.2267817237076986,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),(IF(A710_C5=0,0,((A752_C5+A753_C5+A754_C5+A756_C5+A757_C5+A758_C5+A772_C5+A773_C5+A774_C5+A776_C5+A777_C5+A778_C5)/A710_C5)*100)),(IF(A710_C5=0,0,((A713A_C5+A714A_C5+A715A_C5+A716A_C5)/A710_C5)*100)))","v":0.54702984192962634},{"$f":"IF(I49=\"N/A\", \" \", IF(G49=\"N/A\", \" \",IF(AND(G49=0,I49=0,),\"N/A\",IF(ABS(G49)=0, \"N/A\",((I49-G49)/ABS(G49))*100))))","v":-9.8802405804713462}]
["TDR REAL ESTATE LOANS  DELINQUENT >= 60 Days"]
["TDR First Mortgage RE Loans Delinquent >= 60 Days",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C1)","v":411787430},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C2)","v":348323693},-15.411771311232108,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C3)","v":285435833},-18.054430767648068,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C4)","v":274556060},-3.8116353106934544,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C5)","v":251794932},{"$f":"IF(I51=\"N/A\", \" \", IF(G51=\"N/A\", \" \",IF(AND(G51=0,I51=0,),\"N/A\",IF(ABS(G51)=0, \"N/A\",((I51-G51)/ABS(G51))*100))))","v":-8.290156844471035}]
["TDR Other RE Loans Delinquent >= 60 Days",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041V_C1)","v":25418088},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041V_C2)","v":22353361},-12.057268036840536,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041V_C3)","v":19989412},-10.575362693780143,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041V_C4)","v":17650539},-11.700559276080757,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041V_C5)","v":14739336},-16.493564304183572]
["Total TDR First and Other RE Loans Delinquent >= 60 Days",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C1+ A041V_C1)","v":437205518},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C2+ A041V_C2)","v":370677054},-15.216748476628331,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C3+ A041V_C3)","v":305425245},-17.603411998628864,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C4+ A041V_C4)","v":292206599},-4.3279480712211589,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041U_C5+ A041V_C5)","v":266534268},-8.7856780400773911]
["% Total TDR 1st and Other RE Delinquent >= 60 Days / Total TDR 1st and Other RE",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C1+A1011B_C1)=0,0,((A041U_C1+A041V_C1)/(A1011A_C1+A1011B_C1))*100))","v":10.217586108841827},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C2+A1011B_C2)=0,0,((A041U_C2+A041V_C2)/(A1011A_C2+A1011B_C2))*100))","v":9.738514573118362},-4.6886958487083223,{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C3+A1011B_C3)=0,0,((A041U_C3+A041V_C3)/(A1011A_C3+A1011B_C3))*100))","v":8.9710523996410831},-7.880690301534667,{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C4+A1011B_C4)=0,0,((A041U_C4+A041V_C4)/(A1011A_C4+A1011B_C4))*100))","v":9.7139207437310819},8.2807268422567653,{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011A_C5+A1011B_C5)=0,0,((A041U_C5+A041V_C5)/(A1011A_C5+A1011B_C5))*100))","v":9.8070162041173834},0.9583716281232888]
["TDR RE Loans Also Reported as Commercial Loans Delinquent >= 60 Days 1 2",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A041W1_C1,IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041W_C1))","v":68643931},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A041W1_C2,IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041W_C2))","v":45719737},-33.395805959888861,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A041W1_C3,IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041W_C3))","v":34052667},-25.518672603037938,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A041W1_C4,IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041W_C4))","v":41443610},21.704446820567679,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A041W1_C5,IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\",A041W_C5))","v":23560938},-43.149407110046639]
["% TDR RE Lns also Reported as Commercial Loans Delinquent >= 60 Days / Total TDR RE Lns also Reported as Commercial Loans 1 2",{"$f":"IF(B8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011F_C1)=0,0,(A041W1_C1/(A1011F_C1))*100))","v":0},{"$f":"IF(C8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011F_C2)=0,0,(A041W1_C2/(A1011F_C2))*100))","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011F_C3)=0,0,(A041W1_C3/(A1011F_C3))*100))","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011F_C4)=0,0,(A041W1_C4/(A1011F_C4))*100))","v":8.38299701679089},"N/A",{"$f":"IF(I8<DATEVALUE(\"12/31/2012\"),\"N/A\", IF((A1011F_C5)=0,0,(A041W1_C5/(A1011F_C5))*100))","v":5.5163761717208573},-34.195656271000431]
["REAL ESTATE LOANS/LOC CHARGE-OFFS AND RECOVERIES:"]
["* Total 1st Mortgage Lns Charged Off",{"$f":"A548_C1","v":234910772},{"$f":"A548_C2","v":141075080},{"$f":"IF(C58=\"N/A\", \" \", IF(B58=\"N/A\", \" \",IF(AND(B58=0,C58=0,),\"N/A\",IF(ABS(B58)=0, \"N/A\", ((C58*Anu_C2-B58*Anu_C1)/ABS(B58*Anu_C1))*100))))","v":-39.94524865807346},{"$f":"A548_C3","v":104254790},{"$f":"IF(E58=\"N/A\", \" \", IF(C58=\"N/A\", \" \",IF(AND(C58=0,E58=0,),\"N/A\",IF(ABS(C58)=0, \"N/A\", ((E58*Anu_C3-C58*Anu_C2)/ABS(C58*Anu_C2))*100))))","v":-26.099783179282976},{"$f":"A548_C4","v":59540815},{"$f":"IF(G58=\"N/A\", \" \", IF(E58=\"N/A\", \" \",IF(AND(E58=0,G58=0,),\"N/A\",IF(ABS(E58)=0, \"N/A\", ((G58*Anu_C4-E58*Anu_C3)/ABS(E58*Anu_C3))*100))))","v":-42.889132480147914},{"$f":"A548_C5","v":49895892},{"$f":"IF(I58=\"N/A\", \" \", IF(G58=\"N/A\", \" \",IF(AND(G58=0,I58=0,),\"N/A\",IF(ABS(G58)=0, \"N/A\",((I58*Anu_C5-G58*Anu_C4)/ABS(G58*Anu_C4))*100))))","v":-16.198842760214148}]
["* Total 1st Mortgage Lns Recovered",{"$f":"A607_C1","v":27480326},{"$f":"A607_C2","v":19487706},{"$f":"IF(C59=\"N/A\", \" \", IF(B59=\"N/A\", \" \",IF(AND(B59=0,C59=0,),\"N/A\",IF(ABS(B59)=0, \"N/A\", ((C59*Anu_C2-B59*Anu_C1)/ABS(B59*Anu_C1))*100))))","v":-29.084880579655426},{"$f":"A607_C3","v":19302604},{"$f":"IF(E59=\"N/A\", \" \", IF(C59=\"N/A\", \" \",IF(AND(C59=0,E59=0,),\"N/A\",IF(ABS(C59)=0, \"N/A\", ((E59*Anu_C3-C59*Anu_C2)/ABS(C59*Anu_C2))*100))))","v":-0.94983986314243452},{"$f":"A607_C4","v":11777661},{"$f":"IF(G59=\"N/A\", \" \", IF(E59=\"N/A\", \" \",IF(AND(E59=0,G59=0,),\"N/A\",IF(ABS(E59)=0, \"N/A\", ((G59*Anu_C4-E59*Anu_C3)/ABS(E59*Anu_C3))*100))))","v":-38.984082147672929},{"$f":"A607_C5","v":10544068},{"$f":"IF(I59=\"N/A\", \" \", IF(G59=\"N/A\", \" \",IF(AND(G59=0,I59=0,),\"N/A\",IF(ABS(G59)=0, \"N/A\",((I59*Anu_C5-G59*Anu_C4)/ABS(G59*Anu_C4))*100))))","v":-10.474006680953035}]
["* NET 1st MORTGAGE LN C/Os",{"$f":"A548_C1-A607_C1","v":207430446},{"$f":"A548_C2-A607_C2","v":121587374},{"$f":"IF(C60=\"N/A\", \" \", IF(B60=\"N/A\", \" \",IF(AND(B60=0,C60=0,),\"N/A\",IF(ABS(B60)=0, \"N/A\", ((C60*Anu_C2-B60*Anu_C1)/ABS(B60*Anu_C1))*100))))","v":-41.384027106609025},{"$f":"A548_C3-A607_C3","v":84952186},{"$f":"IF(E60=\"N/A\", \" \", IF(C60=\"N/A\", \" \",IF(AND(C60=0,E60=0,),\"N/A\",IF(ABS(C60)=0, \"N/A\", ((E60*Anu_C3-C60*Anu_C2)/ABS(C60*Anu_C2))*100))))","v":-30.130750253722894},{"$f":"A548_C4-A607_C4","v":47763154},{"$f":"IF(G60=\"N/A\", \" \", IF(E60=\"N/A\", \" \",IF(AND(E60=0,G60=0,),\"N/A\",IF(ABS(E60)=0, \"N/A\", ((G60*Anu_C4-E60*Anu_C3)/ABS(E60*Anu_C3))*100))))","v":-43.776427365859661},{"$f":"A548_C5-A607_C5","v":39351824},{"$f":"IF(I60=\"N/A\", \" \", IF(G60=\"N/A\", \" \",IF(AND(G60=0,I60=0,),\"N/A\",IF(ABS(G60)=0, \"N/A\",((I60*Anu_C5-G60*Anu_C4)/ABS(G60*Anu_C4))*100))))","v":-17.610499507633019}]
["** Net Charge Offs - 1st Mortgage Loans\n      / Avg 1st Mortgage Loans",{"$f":"IF((pA703_C1+A703_C1)/2=0, 0, (((A548_C1-A607_C1)/((pA703_C1+A703_C1)/2))*100)*Anu_C1)","v":0.15009169788228729},{"$f":"IF((pA703_C2+A703_C2)/2=0, 0, (((A548_C2-A607_C2)/((pA703_C2+A703_C2)/2))*100)*Anu_C2)","v":7.9440516294473698E-2},{"$f":"IF(C61=\"N/A\", \" \", IF(B61=\"N/A\", \" \",IF(AND(B61=0,C61=0,),\"N/A\",IF(ABS(B61)=0, \"N/A\", ((C61-B61)/ABS(B61))*100))))","v":-47.072011699956477},{"$f":"IF((pA703_C3+A703_C3)/2=0, 0, (((A548_C3-A607_C3)/((pA703_C3+A703_C3)/2))*100)*Anu_C3)","v":5.0046764442164167E-2},{"$f":"IF(E61=\"N/A\", \" \", IF(C61=\"N/A\", \" \",IF(AND(C61=0,E61=0,),\"N/A\",IF(ABS(C61)=0, \"N/A\", ((E61-C61)/ABS(C61))*100))))","v":-37.000957727101671},{"$f":"IF((pA703_C4+A703_C4)/2=0, 0, (((A548_C4-A607_C4)/((pA703_C4+A703_C4)/2))*100)*Anu_C4)","v":2.5526429582701404E-2},{"$f":"IF(G61=\"N/A\", \" \", IF(E61=\"N/A\", \" \",IF(AND(E61=0,G61=0,),\"N/A\",IF(ABS(E61)=0, \"N/A\", ((G61-E61)/ABS(E61))*100))))","v":-48.994845386656991},{"$f":"IF((pA703_C5+A703_C5)/2=0, 0, (((A548_C5-A607_C5)/((pA703_C5+A703_C5)/2))*100)*Anu_C5)","v":1.9132041714274531E-2},{"$f":"IF(I61=\"N/A\", \" \", IF(G61=\"N/A\", \" \",IF(AND(G61=0,I61=0,),\"N/A\",IF(ABS(G61)=0, \"N/A\",((I61-G61)/ABS(G61))*100))))","v":-25.050067608202376}]
["* Total Other RE Lns Charged Off",{"$f":"A549_C1","v":130837364},{"$f":"A549_C2","v":86373648},{"$f":"IF(C62=\"N/A\", \" \", IF(B62=\"N/A\", \" \",IF(AND(B62=0,C62=0,),\"N/A\",IF(ABS(B62)=0, \"N/A\", ((C62*Anu_C2-B62*Anu_C1)/ABS(B62*Anu_C1))*100))))","v":-33.983958894188667},{"$f":"A549_C3","v":57783300},{"$f":"IF(E62=\"N/A\", \" \", IF(C62=\"N/A\", \" \",IF(AND(C62=0,E62=0,),\"N/A\",IF(ABS(C62)=0, \"N/A\", ((E62*Anu_C3-C62*Anu_C2)/ABS(C62*Anu_C2))*100))))","v":-33.10077629232471},{"$f":"A549_C4","v":42313058},{"$f":"IF(G62=\"N/A\", \" \", IF(E62=\"N/A\", \" \",IF(AND(E62=0,G62=0,),\"N/A\",IF(ABS(E62)=0, \"N/A\", ((G62*Anu_C4-E62*Anu_C3)/ABS(E62*Anu_C3))*100))))","v":-26.772859978575127},{"$f":"A549_C5","v":35688337},{"$f":"IF(I62=\"N/A\", \" \", IF(G62=\"N/A\", \" \",IF(AND(G62=0,I62=0,),\"N/A\",IF(ABS(G62)=0, \"N/A\",((I62*Anu_C5-G62*Anu_C4)/ABS(G62*Anu_C4))*100))))","v":-15.656445818687933}]
["* Total Other RE Lns Recovered",{"$f":"A608_C1","v":45393490},{"$f":"A608_C2","v":44519957},{"$f":"IF(C63=\"N/A\", \" \", IF(B63=\"N/A\", \" \",IF(AND(B63=0,C63=0,),\"N/A\",IF(ABS(B63)=0, \"N/A\", ((C63*Anu_C2-B63*Anu_C1)/ABS(B63*Anu_C1))*100))))","v":-1.9243574353943704},{"$f":"A608_C3","v":44393940},{"$f":"IF(E63=\"N/A\", \" \", IF(C63=\"N/A\", \" \",IF(AND(C63=0,E63=0,),\"N/A\",IF(ABS(C63)=0, \"N/A\", ((E63*Anu_C3-C63*Anu_C2)/ABS(C63*Anu_C2))*100))))","v":-0.28305732640307807},{"$f":"A608_C4","v":47307289},{"$f":"IF(G63=\"N/A\", \" \", IF(E63=\"N/A\", \" \",IF(AND(E63=0,G63=0,),\"N/A\",IF(ABS(E63)=0, \"N/A\", ((G63*Anu_C4-E63*Anu_C3)/ABS(E63*Anu_C3))*100))))","v":6.5624925383960058},{"$f":"A608_C5","v":42435660},{"$f":"IF(I63=\"N/A\", \" \", IF(G63=\"N/A\", \" \",IF(AND(G63=0,I63=0,),\"N/A\",IF(ABS(G63)=0, \"N/A\",((I63*Anu_C5-G63*Anu_C4)/ABS(G63*Anu_C4))*100))))","v":-10.297840148903905}]
["* NET OTHER RE LN C/Os",{"$f":"A549_C1-A608_C1","v":85443874},{"$f":"A549_C2-A608_C2","v":41853691},{"$f":"IF(C64=\"N/A\", \" \", IF(B64=\"N/A\", \" \",IF(AND(B64=0,C64=0,),\"N/A\",IF(ABS(B64)=0, \"N/A\", ((C64*Anu_C2-B64*Anu_C1)/ABS(B64*Anu_C1))*100))))","v":-51.016159449886366},{"$f":"A549_C3-A608_C3","v":13389360},{"$f":"IF(E64=\"N/A\", \" \", IF(C64=\"N/A\", \" \",IF(AND(C64=0,E64=0,),\"N/A\",IF(ABS(C64)=0, \"N/A\", ((E64*Anu_C3-C64*Anu_C2)/ABS(C64*Anu_C2))*100))))","v":-68.009129708536335},{"$f":"A549_C4-A608_C4","v":-4994231},{"$f":"IF(G64=\"N/A\", \" \", IF(E64=\"N/A\", \" \",IF(AND(E64=0,G64=0,),\"N/A\",IF(ABS(E64)=0, \"N/A\", ((G64*Anu_C4-E64*Anu_C3)/ABS(E64*Anu_C3))*100))))","v":-137.29999790878728},{"$f":"A549_C5-A608_C5","v":-6747323},{"$f":"IF(I64=\"N/A\", \" \", IF(G64=\"N/A\", \" \",IF(AND(G64=0,I64=0,),\"N/A\",IF(ABS(G64)=0, \"N/A\",((I64*Anu_C5-G64*Anu_C4)/ABS(G64*Anu_C4))*100))))","v":-35.102341081139421}]
["** %Net Charge Offs Other RE Loans / Avg Other RE Loans",{"$f":"IF((pA386_C1+A386_C1)/2=0, 0, (((A549_C1-A608_C1)/((pA386_C1+A386_C1)/2))*100)*Anu_C1)","v":0.26846643182387114},{"$f":"IF((pA386_C2+A386_C2)/2=0, 0, (((A549_C2-A608_C2)/((pA386_C2+A386_C2)/2))*100)*Anu_C2)","v":0.12524725469728629},{"$f":"IF(C65=\"N/A\", \" \", IF(B65=\"N/A\", \" \",IF(AND(B65=0,C65=0,),\"N/A\",IF(ABS(B65)=0, \"N/A\", ((C65-B65)/ABS(B65))*100))))","v":-53.347145173272381},{"$f":"IF((pA386_C3+A386_C3)/2=0, 0, (((A549_C3-A608_C3)/((pA386_C3+A386_C3)/2))*100)*Anu_C3)","v":3.8625345173590508E-2},{"$f":"IF(E65=\"N/A\", \" \", IF(C65=\"N/A\", \" \",IF(AND(C65=0,E65=0,),\"N/A\",IF(ABS(C65)=0, \"N/A\", ((E65-C65)/ABS(C65))*100))))","v":-69.160725105755631},{"$f":"IF((pA386_C4+A386_C4)/2=0, 0, (((A549_C4-A608_C4)/((pA386_C4+A386_C4)/2))*100)*Anu_C4)","v":-1.3915012968750038E-2},{"$f":"IF(G65=\"N/A\", \" \", IF(E65=\"N/A\", \" \",IF(AND(E65=0,G65=0,),\"N/A\",IF(ABS(E65)=0, \"N/A\", ((G65-E65)/ABS(E65))*100))))","v":-136.02560159970872},{"$f":"IF((pA386_C5+A386_C5)/2=0, 0, (((A549_C5-A608_C5)/((pA386_C5+A386_C5)/2))*100)*Anu_C5)","v":-1.7575676991176473E-2},{"$f":"IF(I65=\"N/A\", \" \", IF(G65=\"N/A\", \" \",IF(AND(G65=0,I65=0,),\"N/A\",IF(ABS(G65)=0, \"N/A\",((I65-G65)/ABS(G65))*100))))","v":-26.307298675520148}]
["* Amounts are year-to-date and the related % change ratios are annualized."]
["** Annualization factor: March = 4; June = 2; September =4/3; December = 1 (or no annualizing)"]
[" # Means the number is too large to display in the cell"]
["1 Reporting requirements for loans were changed with September 2017 cycle to accommodate the regulatory definition of commercial loans. This policy change may cause fluctuations from prior cycles."]
["2 The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans.\n  This policy change may result in a decline in delinquent loans reported as of June 2012. ",null,null,null,null,null,null,null,null,"12. RELoans 2"]

{"sheet":"13. Commercial Loans","index":13,"n_rows":77,"n_cols":10,"rows_kept":77,"cut":false,"hidden":false,"merged":[[89,8,89,9],[4,3,4,9],[75,0,75,7],[73,0,73,7],[76,8,76,9],[74,0,74,8],[76,0,76,2]]}
[null,null,"Commercial Loan Information"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["COMMERCIAL LOANS"]
["Commercial Loans to Members 1 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400A1_C1,IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C1))","v":26023304541},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400A1_C2,IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C2))","v":29714100820},{"$f":"IF(C10=\"N/A\", \" \", IF(B10=\"N/A\", \" \",IF(AND(B10=0,C10=0,),\"N/A\",IF(ABS(B10)=0, \"N/A\", ((C10-B10)/ABS(B10))*100))))","v":14.182657983289978},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400A1_C3,IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C3))","v":33834533957},{"$f":"IF(E10=\"N/A\", \" \", IF(C10=\"N/A\", \" \",IF(AND(C10=0,E10=0,),\"N/A\",IF(ABS(C10)=0, \"N/A\", ((E10-C10)/ABS(C10))*100))))","v":13.86692857361046},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400A1_C4,IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C4))","v":30532626669},{"$f":"IF(G10=\"N/A\", \" \", IF(E10=\"N/A\", \" \",IF(AND(E10=0,G10=0,),\"N/A\",IF(ABS(E10)=0, \"N/A\", ((G10-E10)/ABS(E10))*100))))","v":-9.7589855743139946},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400A1_C5,IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C5))","v":34201382750},{"$f":"IF(I10=\"N/A\", \" \", IF(G10=\"N/A\", \" \",IF(AND(G10=0,I10=0,),\"N/A\",IF(ABS(G10)=0, \"N/A\",((I10-G10)/ABS(G10))*100))))","v":12.0158547797819}]
["Purchased Commercial Loans or Participations to\n    Nonmembers 1 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400B1_C1,IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400B_C1))","v":3330164865},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400B1_C2,IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400B_C2))","v":3447080641},3.5108104475181894,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400B1_C3,IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400B_C3))","v":3794288016},10.072505147407139,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400B1_C4,IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400B_C4))","v":4812978110},26.847990708779129,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400B1_C5,IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400B_C5))","v":5413871584},12.484857821221215]
["   Total Commercial Loans 1 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400T1_C1, IF(B8>=DATEVALUE(\"3/31/2011\"),A400T_C1,IF(B8>=DATEVALUE(\"3/31/2004\"),A400A_C1+A400B_C1,\"N/A\")))","v":29353469406},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400T1_C2, IF(C8>=DATEVALUE(\"3/31/2011\"),A400T_C2,IF(C8>=DATEVALUE(\"3/31/2004\"),A400A_C2+A400B_C2,\"N/A\")))","v":33161181461},12.971931877400783,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400T1_C3, IF(E8>=DATEVALUE(\"3/31/2011\"),A400T_C3,IF(E8>=DATEVALUE(\"3/31/2004\"),A400A_C3+A400B_C3,\"N/A\")))","v":37628821973},13.472501024290329,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400T1_C4, IF(G8>=DATEVALUE(\"3/31/2011\"),A400T_C4,IF(G8>=DATEVALUE(\"3/31/2004\"),A400A_C4+A400B_C4,\"N/A\")))","v":35345604779},-6.0677349815476251,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400T1_C5, IF(I8>=DATEVALUE(\"3/31/2011\"),A400T_C5,IF(I8>=DATEVALUE(\"3/31/2004\"),A400A_C5+A400B_C5,\"N/A\")))","v":39615254334},12.079718487478649]
["   Unfunded Commitments 1 3",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A814K_C1, IF(B8>=DATEVALUE(\"3/31/2011\"),A814E_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),A814_C1+A814A_C1+A814A1_C1,IF(B8>=DATEVALUE(\"3/31/2004\"),A814_C1+A814A_C1,\"N/A\"))))","v":1661792753},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A814K_C2, IF(C8>=DATEVALUE(\"3/31/2011\"),A814E_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),A814_C2+A814A_C2+A814A1_C2,IF(C8>=DATEVALUE(\"3/31/2004\"),A814_C2+A814A_C2,\"N/A\"))))","v":1966222613},18.319363798549436,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A814K_C3, IF(E8>=DATEVALUE(\"3/31/2011\"),A814E_C3,IF(E8>=DATEVALUE(\"3/31/2009\"),A814_C3+A814A_C3+A814A1_C3,IF(E8>=DATEVALUE(\"3/31/2004\"),A814_C3+A814A_C3,\"N/A\"))))","v":2377234373},20.903622879857501,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A814K_C4, IF(G8>=DATEVALUE(\"3/31/2011\"),A814E_C4,IF(G8>=DATEVALUE(\"3/31/2009\"),A814_C4+A814A_C4+A814A1_C4,IF(G8>=DATEVALUE(\"3/31/2004\"),A814_C4+A814A_C4,\"N/A\"))))","v":2877911478},21.061327006144548,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A814K_C5, IF(I8>=DATEVALUE(\"3/31/2011\"),A814E_C5,IF(I8>=DATEVALUE(\"3/31/2009\"),A814_C5+A814A_C5+A814A1_C5,IF(I8>=DATEVALUE(\"3/31/2004\"),A814_C5+A814A_C5,\"N/A\"))))","v":3427644881},19.101817661953813]
["TOTAL COMMERCIAL LOANS LESS UNFUNDED COMMITMENTS 1",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400T1_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A400T_C1-A814E_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),A400A_C1+A400B_C1-A814_C1-A814A_C1-A814A1_C1,IF(B8>=DATEVALUE(\"3/31/2004\"),A400A_C1+A400B_C1-A814_C1-A814A_C1,\"N/A\"))))","v":27691676653},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400T1_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A400T_C2-A814E_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),A400A_C2+A400B_C2-A814_C2-A814A_C2-A814A1_C2,IF(C8>=DATEVALUE(\"3/31/2004\"),A400A_C2+A400B_C2-A814_C2-A814A_C2,\"N/A\"))))","v":31194958848},12.651029545444548,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400T1_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A400T_C3-A814E_C3,IF(E8>=DATEVALUE(\"3/31/2009\"),A400A_C3+A400B_C3-A814_C3-A814A_C3-A814A1_C3,IF(E8>=DATEVALUE(\"3/31/2004\"),A400A_C3+A400B_C3-A814_C3-A814A_C3,\"N/A\"))))","v":35251587600},13.004116375874245,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400T1_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A400T_C4-A814E_C4,IF(G8>=DATEVALUE(\"3/31/2009\"),A400A_C4+A400B_C4-A814_C4-A814A_C4-A814A1_C4,IF(G8>=DATEVALUE(\"3/31/2004\"),A400A_C4+A400B_C4-A814_C4-A814A_C4,\"N/A\"))))","v":35345604779},0.2667033895517375,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400T1_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A400T_C5-A814E_C5,IF(I8>=DATEVALUE(\"3/31/2009\"),A400A_C5+A400B_C5-A814_C5-A814A_C5-A814A1_C5,IF(I8>=DATEVALUE(\"3/31/2004\"),A400A_C5+A400B_C5-A814_C5-A814A_C5,\"N/A\"))))","v":39615254334},12.079718487478649]
["%(Total Commercial Loans / Total Assets)",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C1,A010_C1) * 100,IF(B8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C1-A814E_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C1+A400B_C1-A814_C1-A814A_C1-A814A1_C1,A010_C1)*100,IF(B8>=DATEVALUE(\"6/30/2006\"),Calc(A400A_C1+A400B_C1-A814_C1-A814A_C1,A010_C1)*100,\"N/A\"))))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C2,A010_C2) * 100,IF(C8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C2-A814E_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C2+A400B_C2-A814_C2-A814A_C2-A814A1_C2,A010_C2)*100,IF(C8>=DATEVALUE(\"6/30/2006\"),Calc(A400A_C2+A400B_C2-A814_C2-A814A_C2,A010_C2)*100,\"N/A\"))))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C3,A010_C3) * 100,IF(E8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C3-A814E_C3,A010_C3)*100,IF(E8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C3+A400B_C3-A814_C3-A814A_C3-A814A1_C3,A010_C3)*100,IF(E8>=DATEVALUE(\"6/30/2006\"),Calc(A400A_C3+A400B_C3-A814_C3-A814A_C3,A010_C3)*100,\"N/A\"))))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C4,A010_C4) * 100,IF(G8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C4-A814E_C4,A010_C4)*100,IF(G8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C4+A400B_C4-A814_C4-A814A_C4-A814A1_C4,A010_C4)*100,IF(G8>=DATEVALUE(\"6/30/2006\"),Calc(A400A_C4+A400B_C4-A814_C4-A814A_C4,A010_C4)*100,\"N/A\"))))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), Calc(A400T1_C5,A010_C5) * 100,IF(I8>=DATEVALUE(\"3/31/2011\"),Calc(A400T_C5-A814E_C5,A010_C5)*100,IF(I8>=DATEVALUE(\"3/31/2009\"),Calc(A400A_C5+A400B_C5-A814_C5-A814A_C5-A814A1_C5,A010_C5)*100,IF(I8>=DATEVALUE(\"6/30/2006\"),Calc(A400A_C5+A400B_C5-A814_C5-A814A_C5,A010_C5)*100,\"N/A\"))))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["NUMBER OF COMMERCIAL LOANS OUTSTANDING: 1"]
["Number of Outstanding Commercial Loans to Members",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),A900A1_C1,IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900A_C1))","v":121257},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),A900A1_C2,IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900A_C2))","v":133334},{"$f":"IF(C17=\"N/A\", \" \", IF(B17=\"N/A\", \" \",IF(AND(B17=0,C17=0,),\"N/A\",IF(ABS(B17)=0, \"N/A\", ((C17-B17)/ABS(B17))*100))))","v":9.9598373702136787},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),A900A1_C3,IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900A_C3))","v":141796},{"$f":"IF(E17=\"N/A\", \" \", IF(C17=\"N/A\", \" \",IF(AND(C17=0,E17=0,),\"N/A\",IF(ABS(C17)=0, \"N/A\", ((E17-C17)/ABS(C17))*100))))","v":6.3464682676586612},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),A900A1_C4,IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900A_C4))","v":100273},{"$f":"IF(G17=\"N/A\", \" \", IF(E17=\"N/A\", \" \",IF(AND(E17=0,G17=0,),\"N/A\",IF(ABS(E17)=0, \"N/A\", ((G17-E17)/ABS(E17))*100))))","v":-29.283618719851052},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),A900A1_C5,IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900A_C5))","v":104889},{"$f":"IF(I17=\"N/A\", \" \", IF(G17=\"N/A\", \" \",IF(AND(G17=0,I17=0,),\"N/A\",IF(ABS(G17)=0, \"N/A\",((I17-G17)/ABS(G17))*100))))","v":4.6034326289230405}]
["Number of Outstanding Purchased Commercial Loans or\n   Participation Interests to Nonmembers",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),A900B1_C1,IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900B_C1))","v":22191},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),A900B1_C2,IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900B_C2))","v":9635},-56.581497003289627,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),A900B1_C3,IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900B_C3))","v":10082},4.6393357550596779,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),A900B1_C4,IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900B_C4))","v":13390},32.810950208292006,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),A900B1_C5,IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A900B_C5))","v":11452},-14.473487677371171]
["Total Number of Commercial Loans Outstanding",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"),A900T1_C1, IF(B8>=DATEVALUE(\"3/31/2011\"),A900T_C1,IF(B8>=DATEVALUE(\"3/31/2004\"),A900A_C1+A900B_C1,\"N/A\")))","v":143448},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"),A900T1_C2, IF(C8>=DATEVALUE(\"3/31/2011\"),A900T_C2,IF(C8>=DATEVALUE(\"3/31/2004\"),A900A_C2+A900B_C2,\"N/A\")))","v":142969},-0.33391891138252189,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"),A900T1_C3, IF(E8>=DATEVALUE(\"3/31/2011\"),A900T_C3,IF(E8>=DATEVALUE(\"3/31/2004\"),A900A_C3+A900B_C3,\"N/A\")))","v":151878},6.2314207975155451,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"),A900T1_C4, IF(G8>=DATEVALUE(\"3/31/2011\"),A900T_C4,IF(G8>=DATEVALUE(\"3/31/2004\"),A900A_C4+A900B_C4,\"N/A\")))","v":113663},-25.161642897588855,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"),A900T1_C5, IF(I8>=DATEVALUE(\"3/31/2011\"),A900T_C5,IF(I8>=DATEVALUE(\"3/31/2004\"),A900A_C5+A900B_C5,\"N/A\")))","v":116341},2.3560877330353764]
["REAL ESTATE SECURED COMMERCIAL LOANS (TO MEMBERS & NON-MEMBERS) 1"]
["  Construction and Development",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A143B3_C1+A143B4_C1, IF(B8>=DATEVALUE(\"3/31/2011\"),A143B1_C1+A143B2_C1,\"N/A\"))","v":1029149124},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A143B3_C2+A143B4_C2, IF(C8>=DATEVALUE(\"3/31/2011\"),A143B1_C2+A143B2_C2,\"N/A\"))","v":1114479755},8.2913767315221456,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A143B3_C3+A143B4_C3, IF(E8>=DATEVALUE(\"3/31/2011\"),A143B1_C3+A143B2_C3,\"N/A\"))","v":1628289570},46.103108889582295,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A143B3_C4+A143B4_C4, IF(G8>=DATEVALUE(\"3/31/2011\"),A143B1_C4+A143B2_C4,\"N/A\"))","v":1294487387},-20.500173258494804,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A143B3_C5+A143B4_C5, IF(I8>=DATEVALUE(\"3/31/2011\"),A143B1_C5+A143B2_C5,\"N/A\"))","v":1750947214},35.261821133526425]
["  Farmland",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A042A5_C1+A042A7_C1, IF(B8>=DATEVALUE(\"3/31/2011\"),A042A1_C1+A042A3_C1,\"N/A\"))","v":830664433},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A042A5_C2+A042A7_C2, IF(C8>=DATEVALUE(\"3/31/2011\"),A042A1_C2+A042A3_C2,\"N/A\"))","v":937879332},12.907125277145459,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A042A5_C3+A042A7_C3, IF(E8>=DATEVALUE(\"3/31/2011\"),A042A1_C3+A042A3_C3,\"N/A\"))","v":1020959554},8.8583060917691707,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A042A5_C4+A042A7_C4, IF(G8>=DATEVALUE(\"3/31/2011\"),A042A1_C4+A042A3_C4,\"N/A\"))","v":1091301137},6.8897521674007463,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A042A5_C5+A042A7_C5, IF(I8>=DATEVALUE(\"3/31/2011\"),A042A1_C5+A042A3_C5,\"N/A\"))","v":1214312152},11.271958841549342]
["  Non-Farm Residential Property",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),\"N/A\", IF(B8>=DATEVALUE(\"3/31/2011\"),A400G_C1+A400G1_C1,\"N/A\"))","v":7107853564},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),\"N/A\", IF(C8>=DATEVALUE(\"3/31/2011\"),A400G_C2+A400G1_C2,\"N/A\"))","v":8429892611},18.599694480143626,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),\"N/A\", IF(E8>=DATEVALUE(\"3/31/2011\"),A400G_C3+A400G1_C3,\"N/A\"))","v":9699624691},15.062256882645833,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),\"N/A\", IF(G8>=DATEVALUE(\"3/31/2011\"),A400G_C4+A400G1_C4,\"N/A\"))","v":"N/A"}," ",{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),\"N/A\", IF(I8>=DATEVALUE(\"3/31/2011\"),A400G_C5+A400G1_C5,\"N/A\"))","v":"N/A"}," "]
["  Multifamily",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),A400M_C1+A400M1_C1,\"N/A\")","v":"N/A"},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),A400M_C2+A400M1_C2,\"N/A\")","v":"N/A"},{"$f":"IF(C24=\"N/A\", \" \", IF(B24=\"N/A\", \" \",IF(AND(B24=0,C24=0,),\"N/A\",IF(ABS(B24)=0, \"N/A\", ((C24-B24)/ABS(B24))*100))))","v":" "},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),A400M_C3+A400M1_C3,\"N/A\")","v":"N/A"},{"$f":"IF(E24=\"N/A\", \" \", IF(C24=\"N/A\", \" \",IF(AND(C24=0,E24=0,),\"N/A\",IF(ABS(C24)=0, \"N/A\", ((E24-C24)/ABS(C24))*100))))","v":" "},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),A400M_C4+A400M1_C4,\"N/A\")","v":6152468780},{"$f":"IF(G24=\"N/A\", \" \", IF(E24=\"N/A\", \" \",IF(AND(E24=0,G24=0,),\"N/A\",IF(ABS(E24)=0, \"N/A\", ((G24-E24)/ABS(E24))*100))))","v":" "},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),A400M_C5+A400M1_C5,\"N/A\")","v":7309043597},{"$f":"IF(I24=\"N/A\", \" \", IF(G24=\"N/A\", \" \",IF(AND(G24=0,I24=0,),\"N/A\",IF(ABS(G24)=0, \"N/A\",((I24-G24)/ABS(G24))*100))))","v":18.798548328432151}]
["  Owner Occupied, Non-Farm, Non-Residential Property",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400H2_C1+A400H3_C1, IF(B8>=DATEVALUE(\"3/31/2011\"),A400H_C1+A400H1_C1,\"N/A\"))","v":6748372189},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400H2_C2+A400H3_C2, IF(C8>=DATEVALUE(\"3/31/2011\"),A400H_C2+A400H1_C2,\"N/A\"))","v":7253781416},7.4893502143202548,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400H2_C3+A400H3_C3, IF(E8>=DATEVALUE(\"3/31/2011\"),A400H_C3+A400H1_C3,\"N/A\"))","v":7554089948},4.1400273150993439,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400H2_C4+A400H3_C4, IF(G8>=DATEVALUE(\"3/31/2011\"),A400H_C4+A400H1_C4,\"N/A\"))","v":8195066512},8.4851592767928743,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400H2_C5+A400H3_C5, IF(I8>=DATEVALUE(\"3/31/2011\"),A400H_C5+A400H1_C5,\"N/A\"))","v":9108661874},11.148114059382268]
["  Non-Owner Occupied, Non-Farm, Non-Residential Property",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400J2_C1+A400J3_C1, IF(B8>=DATEVALUE(\"3/31/2011\"),A400J_C1+A400J1_C1,\"N/A\"))","v":8362134398},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400J2_C2+A400J3_C2, IF(C8>=DATEVALUE(\"3/31/2011\"),A400J_C2+A400J1_C2,\"N/A\"))","v":9885686387},18.219654414600093,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400J2_C3+A400J3_C3, IF(E8>=DATEVALUE(\"3/31/2011\"),A400J_C3+A400J1_C3,\"N/A\"))","v":12517981648},26.627339346527869,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400J2_C4+A400J3_C4, IF(G8>=DATEVALUE(\"3/31/2011\"),A400J_C4+A400J1_C4,\"N/A\"))","v":13879736421},10.878389274660487,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400J2_C5+A400J3_C5, IF(I8>=DATEVALUE(\"3/31/2011\"),A400J_C5+A400J1_C5,\"N/A\"))","v":16243711258},17.031842430547261]
["Total Real Estate Secured Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A718A3_C1+A718A4_C1, IF(B8>=DATEVALUE(\"3/31/2011\"),A718A1_C1+A718A2_C1,\"N/A\"))","v":24078173708},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A718A3_C2+A718A4_C2, IF(C8>=DATEVALUE(\"3/31/2011\"),A718A1_C2+A718A2_C2,\"N/A\"))","v":27621719501},14.716837896317081,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A718A3_C3+A718A4_C3, IF(E8>=DATEVALUE(\"3/31/2011\"),A718A1_C3+A718A2_C3,\"N/A\"))","v":32420945411},17.374826754816088,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A718A3_C4+A718A4_C4, IF(G8>=DATEVALUE(\"3/31/2011\"),A718A1_C4+A718A2_C4,\"N/A\"))","v":30613060237},-5.5762876470178702,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A718A3_C5+A718A4_C5, IF(I8>=DATEVALUE(\"3/31/2011\"),A718A1_C5+A718A2_C5,\"N/A\"))","v":35626676095},16.377375601085355]
["NON-REAL ESTATE SECURED COMMERCIAL LOANS (TO MEMBERS & NON-MEMBERS) 1",null,null," ",null," ",null," ",null," "]
["  Loans to finance agricultural production and other loans to farmers",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A042A6_C1 + A042A8_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A042A2_C1 + A042A4_C1,\"N/A\"))","v":866827420},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A042A6_C2 + A042A8_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A042A2_C2 + A042A4_C2,\"N/A\"))","v":882346265},1.790303887710428,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A042A6_C3 + A042A8_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A042A2_C3 + A042A4_C3,\"N/A\"))","v":851376872},-3.5098910970060038,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A042A6_C4 + A042A8_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A042A2_C4 + A042A4_C4,\"N/A\"))","v":733178796},-13.883167359519252,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A042A6_C5 + A042A8_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A042A2_C5 + A042A4_C5,\"N/A\"))","v":863027739},17.710406207655794]
["  Commercial and Industrial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400L2_C1+A400L3_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A400L_C1+A400L1_C1,\"N/A\"))","v":4119608005},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400L2_C2+A400L3_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A400L_C2+A400L1_C2,\"N/A\"))","v":4324059137},4.962878306670345,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400L2_C3+A400L3_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A400L_C3+A400L1_C3,\"N/A\"))","v":3988908687},-7.7508294725248579,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400L2_C4+A400L3_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A400L_C4+A400L1_C4,\"N/A\"))","v":3759382436},-5.7541114377482359,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400L2_C5+A400L3_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A400L_C5+A400L1_C5,\"N/A\"))","v":2812890728},-25.176786988638256]
["  Unsecured Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400C5_C1+A400C7_C1,IF(B8>=DATEVALUE(\"3/31/2011\"), A400C1_C1+A400C3_C1,\"N/A\"))","v":67684486},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400C5_C2+A400C7_C2,IF(C8>=DATEVALUE(\"3/31/2011\"), A400C1_C2+A400C3_C2,\"N/A\"))","v":79260596},17.103047809212882,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400C5_C3+A400C7_C3,IF(E8>=DATEVALUE(\"3/31/2011\"), A400C1_C3+A400C3_C3,\"N/A\"))","v":83095588},4.8384597057534107,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400C5_C4+A400C7_C4,IF(G8>=DATEVALUE(\"3/31/2011\"), A400C1_C4+A400C3_C4,\"N/A\"))","v":103099374},24.073222756423601,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400C5_C5+A400C7_C5,IF(I8>=DATEVALUE(\"3/31/2011\"), A400C1_C5+A400C3_C5,\"N/A\"))","v":185793122},80.207808051288453]
["  Unsecured Revolving Lines of Credit (Commercial Purpose)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400C6_C1+A400C8_C1,IF(B8>=DATEVALUE(\"3/31/2011\"), A400C2_C1+A400C4_C1,\"N/A\"))","v":221175787},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400C6_C2+A400C8_C2,IF(C8>=DATEVALUE(\"3/31/2011\"), A400C2_C2+A400C4_C2,\"N/A\"))","v":253795962},14.748528960812516,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400C6_C3+A400C8_C3,IF(E8>=DATEVALUE(\"3/31/2011\"), A400C2_C3+A400C4_C3,\"N/A\"))","v":284495415},12.09611561904992,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400C6_C4+A400C8_C4,IF(G8>=DATEVALUE(\"3/31/2011\"), A400C2_C4+A400C4_C4,\"N/A\"))","v":136883936},-51.885363073425985,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400C6_C5+A400C8_C5,IF(I8>=DATEVALUE(\"3/31/2011\"), A400C2_C5+A400C4_C5,\"N/A\"))","v":126866650},-7.3180873466408798]
["Total Non-Real Estate Secured Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A400T1_C1-A718A3_C1-A718A4_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A042A2_C1+A042A4_C1+A400L_C1+A400L1_C1+A400C1_C1+A400C2_C1+A400C3_C1+A400C4_C1,\"N/A\"))","v":5275295698},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A400T1_C2-A718A3_C2-A718A4_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A042A2_C2+A042A4_C2+A400L_C2+A400L1_C2+A400C1_C2+A400C2_C2+A400C3_C2+A400C4_C2,\"N/A\"))","v":5539461960},5.0076105136656546,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A400T1_C3-A718A3_C3-A718A4_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A042A2_C3+A042A4_C3+A400L_C3+A400L1_C3+A400C1_C3+A400C2_C3+A400C3_C3+A400C4_C3,\"N/A\"))","v":5207876562},-5.9858773360003354,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A400T1_C4-A718A3_C4-A718A4_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A042A2_C4+A042A4_C4+A400L_C4+A400L1_C4+A400C1_C4+A400C2_C4+A400C3_C4+A400C4_C4,\"N/A\"))","v":4732544542},-9.127175238144595,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A400T1_C5-A718A3_C5-A718A4_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A042A2_C5+A042A4_C5+A400L_C5+A400L1_C5+A400C1_C5+A400C2_C5+A400C3_C5+A400C4_C5,\"N/A\"))","v":3988578239},-15.720217662982536]
["NUMBER OF COMMERCIAL LOANS OUTSTANDING BY TYPE 1",null,null," ",null," ",null," ",null," "]
["  Number - Construction and Development",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A143A3_C1+A143A4_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A143A1_C1+A143A2_C1,\"N/A\"))","v":1439},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A143A3_C2+A143A4_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A143A1_C2+A143A2_C2,\"N/A\"))","v":1522},5.7678943710910353,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A143A3_C3+A143A4_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A143A1_C3+A143A2_C3,\"N/A\"))","v":1800},18.265440210249672,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A143A3_C4+A143A4_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A143A1_C4+A143A2_C4,\"N/A\"))","v":1909},6.0555555555555554,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A143A3_C5+A143A4_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A143A1_C5+A143A2_C5,\"N/A\"))","v":2310},21.00576217915139]
["  Number - Farmland",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A961A5_C1+A961A7_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A961A1_C1+A961A3_C1,\"N/A\"))","v":4468},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A961A5_C2+A961A7_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A961A1_C2+A961A3_C2,\"N/A\"))","v":4769},6.736794986571172,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A961A5_C3+A961A7_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A961A1_C3+A961A3_C3,\"N/A\"))","v":4793},0.50325015726567413,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A961A5_C4+A961A7_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A961A1_C4+A961A3_C4,\"N/A\"))","v":5098},6.3634466930940947,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A961A5_C5+A961A7_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A961A1_C5+A961A3_C5,\"N/A\"))","v":5608},10.003923107100823]
["  Number - Non-Farm Residential Property",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"),\"N/A\",IF(B8>=DATEVALUE(\"3/31/2011\"),A900G_C1+A900G1_C1,\"N/A\"))","v":43389},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"),\"N/A\",IF(C8>=DATEVALUE(\"3/31/2011\"),A900G_C2+A900G1_C2,\"N/A\"))","v":48376},11.493696559035699,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"),\"N/A\",IF(E8>=DATEVALUE(\"3/31/2011\"),A900G_C3+A900G1_C3,\"N/A\"))","v":52206},7.9171489995038868,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"),\"N/A\",IF(G8>=DATEVALUE(\"3/31/2011\"),A900G_C4+A900G1_C4,\"N/A\"))","v":"N/A"}," ",{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"),\"N/A\",IF(I8>=DATEVALUE(\"3/31/2011\"),A900G_C5+A900G1_C5,\"N/A\"))","v":"N/A"}," "]
["  Multifamily",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),A900M_C1+A900M1_C1,\"N/A\")","v":"N/A"},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),A900M_C2+A900M1_C2,\"N/A\")","v":"N/A"},{"$f":"IF(C38=\"N/A\", \" \", IF(B38=\"N/A\", \" \",IF(AND(B38=0,C38=0,),\"N/A\",IF(ABS(B38)=0, \"N/A\", ((C38-B38)/ABS(B38))*100))))","v":" "},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),A900M_C3+A900M1_C3,\"N/A\")","v":"N/A"},{"$f":"IF(E38=\"N/A\", \" \", IF(C38=\"N/A\", \" \",IF(AND(C38=0,E38=0,),\"N/A\",IF(ABS(C38)=0, \"N/A\", ((E38-C38)/ABS(C38))*100))))","v":" "},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),A900M_C4+A900M1_C4,\"N/A\")","v":12259},{"$f":"IF(G38=\"N/A\", \" \", IF(E38=\"N/A\", \" \",IF(AND(E38=0,G38=0,),\"N/A\",IF(ABS(E38)=0, \"N/A\", ((G38-E38)/ABS(E38))*100))))","v":" "},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),A900M_C5+A900M1_C5,\"N/A\")","v":11686},{"$f":"IF(I38=\"N/A\", \" \", IF(G38=\"N/A\", \" \",IF(AND(G38=0,I38=0,),\"N/A\",IF(ABS(G38)=0, \"N/A\",((I38-G38)/ABS(G38))*100))))","v":-4.6741169752834653}]
["  Number - Owner Occupied, Non-Farm, Non-Residential Property",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A900H2_C1+A900H3_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A900H_C1+A900H1_C1,\"N/A\"))","v":16442},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A900H2_C2+A900H3_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A900H_C2+A900H1_C2,\"N/A\"))","v":17890},8.8067145116165904,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A900H2_C3+A900H3_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A900H_C3+A900H1_C3,\"N/A\"))","v":18582},3.8680827277808834,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A900H2_C4+A900H3_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A900H_C4+A900H1_C4,\"N/A\"))","v":19546},5.1878161661823272,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A900H2_C5+A900H3_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A900H_C5+A900H1_C5,\"N/A\"))","v":21154},8.2267471605443561]
["  Number - Non-Owner Occupied, Non-Farm, Non-Residential Property",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A900J2_C1+A900J3_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A900J_C1+A900J1_C1,\"N/A\"))","v":17946},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A900J2_C2+A900J3_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A900J_C2+A900J1_C2,\"N/A\"))","v":18810},4.8144433299899694,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A900J2_C3+A900J3_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A900J_C3+A900J1_C3,\"N/A\"))","v":21115},12.254120148856991,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A900J2_C4+A900J3_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A900J_C4+A900J1_C4,\"N/A\"))","v":21681},2.6805588444233956,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A900J2_C5+A900J3_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A900J_C5+A900J1_C5,\"N/A\"))","v":22586},4.1741617084082838]
["Total Number of Real Estate Secured Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A900K2_C1+A900K3_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A900K_C1+A900K1_C1,\"N/A\"))","v":83684},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A900K2_C2+A900K3_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A900K_C2+A900K1_C2,\"N/A\"))","v":91367},9.1809664929974666,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A900K2_C3+A900K3_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A900K_C3+A900K1_C3,\"N/A\"))","v":98496},7.8025983123009404,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A900K2_C4+A900K3_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A900K_C4+A900K1_C4,\"N/A\"))","v":60493},-38.583292722547107,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A900K2_C5+A900K3_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A900K_C5+A900K1_C5,\"N/A\"))","v":63344},4.7129419932884797]
["  Number - Loans to finance agricultural production and other loans to farmers",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A961A6_C1+A961A8_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A961A2_C1+A961A4_C1,\"N/A\"))","v":9880},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A961A6_C2+A961A8_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A961A2_C2+A961A4_C2,\"N/A\"))","v":9970},0.91093117408906876,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A961A6_C3+A961A8_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A961A2_C3+A961A4_C3,\"N/A\"))","v":9199},-7.7331995987963893,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A961A6_C4+A961A8_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A961A2_C4+A961A4_C4,\"N/A\"))","v":9033},-1.804543972170888,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A961A6_C5+A961A8_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A961A2_C5+A961A4_C5,\"N/A\"))","v":9560},5.8341636222738842]
["  Number - Commercial and Industrial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A900L2_C1+A900L3_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A900L_C1+A900L1_C1,\"N/A\"))","v":36761},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A900L2_C2+A900L3_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A900L_C2+A900L1_C2,\"N/A\"))","v":26657},-27.485650553575802,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A900L2_C3+A900L3_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A900L_C3+A900L1_C3,\"N/A\"))","v":27191},2.0032261694864388,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A900L2_C4+A900L3_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A900L_C4+A900L1_C4,\"N/A\"))","v":29248},7.5650031260343491,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A900L2_C5+A900L3_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A900L_C5+A900L1_C5,\"N/A\"))","v":26069},-10.869119256017505]
["  Number - Unsecured Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A900C5_C1+A900C7_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A900C1_C1+A900C3_C1,\"N/A\"))","v":1941},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A900C5_C2+A900C7_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A900C1_C2+A900C3_C2,\"N/A\"))","v":2193},12.982998454404946,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A900C5_C3+A900C7_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A900C1_C3+A900C3_C3,\"N/A\"))","v":2318},5.6999544003647973,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A900C5_C4+A900C7_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A900C1_C4+A900C3_C4,\"N/A\"))","v":2492},7.5064710957722172,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A900C5_C5+A900C7_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A900C1_C5+A900C3_C5,\"N/A\"))","v":3069},23.154093097913321]
["  Number - Unsecured Revolving Lines of\n     Credit (Commercial Purpose)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A900C6_C1+A900C8_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A900C2_C1+A900C4_C1,\"N/A\"))","v":11182},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A900C6_C2+A900C8_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A900C2_C2+A900C4_C2,\"N/A\"))","v":12782},14.308710427472723,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A900C6_C3+A900C8_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A900C2_C3+A900C4_C3,\"N/A\"))","v":14674},14.802065404475043,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A900C6_C4+A900C8_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A900C2_C4+A900C4_C4,\"N/A\"))","v":12397},-15.517241379310345,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A900C6_C5+A900C8_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A900C2_C5+A900C4_C5,\"N/A\"))","v":14299},15.342421553601678]
["Total Number of Non-Real Estate Secured Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A900T1_C1-A900K2_C1-A900K3_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A961A2_C1+A961A4_C1+A900L_C1+A900L1_C1+A900C1_C1+A900C2_C1+A900C3_C1+A900C4_C1,\"N/A\"))","v":59764},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A900T1_C2-A900K2_C2-A900K3_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A961A2_C2+A961A4_C2+A900L_C2+A900L1_C2+A900C1_C2+A900C2_C2+A900C3_C2+A900C4_C2,\"N/A\"))","v":51602},-13.657051067532294,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A900T1_C3-A900K2_C3-A900K3_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A961A2_C3+A961A4_C3+A900L_C3+A900L1_C3+A900C1_C3+A900C2_C3+A900C3_C3+A900C4_C3,\"N/A\"))","v":53382},3.4494787023758771,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A900T1_C4-A900K2_C4-A900K3_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A961A2_C4+A961A4_C4+A900L_C4+A900L1_C4+A900C1_C4+A900C2_C4+A900C3_C4+A900C4_C4,\"N/A\"))","v":53170},-0.39713761192911468,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A900T1_C5-A900K2_C5-A900K3_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A961A2_C5+A961A4_C5+A900L_C5+A900L1_C5+A900C1_C5+A900C2_C5+A900C3_C5+A900C4_C5,\"N/A\"))","v":52997},-0.32537145006582663]
["AMOUNT OF COMMERCIAL LOANS GRANTED OR PURCHASED: 1"]
["* Member Commercial Loans Granted YTD ",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A475A1_C1,IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475A_C1))","v":9542189792},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A475A1_C2,IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475A_C2))","v":10740385548},{"$f":"IF(C48=\"N/A\", \" \", IF(B48=\"N/A\", \" \",IF(AND(B48=0,C48=0,),\"N/A\",IF(ABS(B48)=0, \"N/A\", ((C48*Anu_C2-B48*Anu_C1)/ABS(B48*Anu_C1))*100))))","v":12.556821674250765},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A475A1_C3,IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475A_C3))","v":12368303826},{"$f":"IF(E48=\"N/A\", \" \", IF(C48=\"N/A\", \" \",IF(AND(C48=0,E48=0,),\"N/A\",IF(ABS(C48)=0, \"N/A\", ((E48*Anu_C3-C48*Anu_C2)/ABS(C48*Anu_C2))*100))))","v":15.156981755679521},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A475A1_C4,IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475A_C4))","v":11753462887},{"$f":"IF(G48=\"N/A\", \" \", IF(E48=\"N/A\", \" \",IF(AND(E48=0,G48=0,),\"N/A\",IF(ABS(E48)=0, \"N/A\", ((G48*Anu_C4-E48*Anu_C3)/ABS(E48*Anu_C3))*100))))","v":-4.9711015160180141},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A475A1_C5,IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475A_C5))","v":12588153639},{"$f":"IF(I48=\"N/A\", \" \", IF(G48=\"N/A\", \" \",IF(AND(G48=0,I48=0,),\"N/A\",IF(ABS(G48)=0, \"N/A\",((I48*Anu_C5-G48*Anu_C4)/ABS(G48*Anu_C4))*100))))","v":7.1016581242896129}]
["* Purchased or Participation Interests to Nonmembers",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A475B1_C1,IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475B_C1))","v":878929618},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A475B1_C2,IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475B_C2))","v":915547472},{"$f":"IF(C49=\"N/A\", \" \", IF(B49=\"N/A\", \" \",IF(AND(B49=0,C49=0,),\"N/A\",IF(ABS(B49)=0, \"N/A\", ((C49*Anu_C2-B49*Anu_C1)/ABS(B49*Anu_C1))*100))))","v":4.1661872862270526},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A475B1_C3,IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475B_C3))","v":1058724061},{"$f":"IF(E49=\"N/A\", \" \", IF(C49=\"N/A\", \" \",IF(AND(C49=0,E49=0,),\"N/A\",IF(ABS(C49)=0, \"N/A\", ((E49*Anu_C3-C49*Anu_C2)/ABS(C49*Anu_C2))*100))))","v":15.638357745364404},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A475B1_C4,IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475B_C4))","v":1433077466},{"$f":"IF(G49=\"N/A\", \" \", IF(E49=\"N/A\", \" \",IF(AND(E49=0,G49=0,),\"N/A\",IF(ABS(E49)=0, \"N/A\", ((G49*Anu_C4-E49*Anu_C3)/ABS(E49*Anu_C3))*100))))","v":35.358921062624269},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A475B1_C5,IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A475B_C5))","v":1516956079},{"$f":"IF(I49=\"N/A\", \" \", IF(G49=\"N/A\", \" \",IF(AND(G49=0,I49=0,),\"N/A\",IF(ABS(G49)=0, \"N/A\",((I49*Anu_C5-G49*Anu_C4)/ABS(G49*Anu_C4))*100))))","v":5.8530410944302709}]
["DELINQUENCY - COMMERCIAL LOANS 2"]
["30 to 59 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A020G3_C1 + A020G4_C1 + A020P3_C1 + A020P4_C1,IF(B8>=DATEVALUE(\"6/30/2013\"),(A020G1_C1+A020G2_C1+A020P1_C1+A020P2_C1),IF(B8>=DATEVALUE(\"3/31/2009\"),A020G_C1+A020H_C1+A020P_C1,IF(B8>=DATEVALUE(\"6/30/2006\"),A020G_C1+A020H_C1,\"N/A\"))))","v":254898955},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A020G3_C2 + A020G4_C2 + A020P3_C2 + A020P4_C2,IF(C8>=DATEVALUE(\"6/30/2013\"),(A020G1_C2+A020G2_C2+A020P1_C2+A020P2_C2),IF(C8>=DATEVALUE(\"3/31/2009\"),A020G_C2+A020H_C2+A020P_C2,IF(C8>=DATEVALUE(\"6/30/2006\"),A020G_C2+A020H_C2,\"N/A\"))))","v":303904352},{"$f":"IF(C51=\"N/A\", \" \", IF(B51=\"N/A\", \" \",IF(AND(B51=0,C51=0,),\"N/A\",IF(ABS(B51)=0, \"N/A\", ((C51-B51)/ABS(B51))*100))))","v":19.22542091237683},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A020G3_C3 + A020G4_C3 + A020P3_C3 + A020P4_C3,IF(E8>=DATEVALUE(\"6/30/2013\"),(A020G1_C3+A020G2_C3+A020P1_C3+A020P2_C3),IF(E8>=DATEVALUE(\"3/31/2009\"),A020G_C3+A020H_C3+A020P_C3,IF(E8>=DATEVALUE(\"6/30/2006\"),A020G_C3+A020H_C3,\"N/A\"))))","v":248506872},{"$f":"IF(E51=\"N/A\", \" \", IF(C51=\"N/A\", \" \",IF(AND(C51=0,E51=0,),\"N/A\",IF(ABS(C51)=0, \"N/A\", ((E51-C51)/ABS(C51))*100))))","v":-18.228590553385693},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A020G3_C4 + A020G4_C4 + A020P3_C4 + A020P4_C4,IF(G8>=DATEVALUE(\"6/30/2013\"),(A020G1_C4+A020G2_C4+A020P1_C4+A020P2_C4),IF(G8>=DATEVALUE(\"3/31/2009\"),A020G_C4+A020H_C4+A020P_C4,IF(G8>=DATEVALUE(\"6/30/2006\"),A020G_C4+A020H_C4,\"N/A\"))))","v":137395240},{"$f":"IF(G51=\"N/A\", \" \", IF(E51=\"N/A\", \" \",IF(AND(E51=0,G51=0,),\"N/A\",IF(ABS(E51)=0, \"N/A\", ((G51-E51)/ABS(E51))*100))))","v":-44.711693928528462},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A020G3_C5 + A020G4_C5 + A020P3_C5 + A020P4_C5,IF(I8>=DATEVALUE(\"6/30/2013\"),(A020G1_C5+A020G2_C5+A020P1_C5+A020P2_C5),IF(I8>=DATEVALUE(\"3/31/2009\"),A020G_C5+A020H_C5+A020P_C5,IF(I8>=DATEVALUE(\"6/30/2006\"),A020G_C5+A020H_C5,\"N/A\"))))","v":207881252},{"$f":"IF(I51=\"N/A\", \" \", IF(G51=\"N/A\", \" \",IF(AND(G51=0,I51=0,),\"N/A\",IF(ABS(G51)=0, \"N/A\",((I51-G51)/ABS(G51))*100))))","v":51.301640435287275}]
["    60 to 179 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A021G3_C1 + A021G4_C1 + A021P3_C1 + A021P4_C1,IF(B8>=DATEVALUE(\"6/30/2013\"),(A021G1_C1+A021G2_C1+A021P1_C1+A021P2_C1),IF(B8>=DATEVALUE(\"3/31/2009\"),A021G_C1+A021H_C1+A021P_C1,IF(B8>=DATEVALUE(\"6/30/2006\"),A021G_C1+A021H_C1,\"N/A\"))))","v":101523525},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A021G3_C2 + A021G4_C2 + A021P3_C2 + A021P4_C2,IF(C8>=DATEVALUE(\"6/30/2013\"),(A021G1_C2+A021G2_C2+A021P1_C2+A021P2_C2),IF(C8>=DATEVALUE(\"3/31/2009\"),A021G_C2+A021H_C2+A021P_C2,IF(C8>=DATEVALUE(\"6/30/2006\"),A021G_C2+A021H_C2,\"N/A\"))))","v":213440477},{"$f":"IF(C52=\"N/A\", \" \", IF(B52=\"N/A\", \" \",IF(AND(B52=0,C52=0,),\"N/A\",IF(ABS(B52)=0, \"N/A\", ((C52-B52)/ABS(B52))*100))))","v":110.23745678649357},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A021G3_C3 + A021G4_C3 + A021P3_C3 + A021P4_C3,IF(E8>=DATEVALUE(\"6/30/2013\"),(A021G1_C3+A021G2_C3+A021P1_C3+A021P2_C3),IF(E8>=DATEVALUE(\"3/31/2009\"),A021G_C3+A021H_C3+A021P_C3,IF(E8>=DATEVALUE(\"6/30/2006\"),A021G_C3+A021H_C3,\"N/A\"))))","v":317070418},{"$f":"IF(E52=\"N/A\", \" \", IF(C52=\"N/A\", \" \",IF(AND(C52=0,E52=0,),\"N/A\",IF(ABS(C52)=0, \"N/A\", ((E52-C52)/ABS(C52))*100))))","v":48.552150209072103},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A021G3_C4 + A021G4_C4 + A021P3_C4 + A021P4_C4,IF(G8>=DATEVALUE(\"6/30/2013\"),(A021G1_C4+A021G2_C4+A021P1_C4+A021P2_C4),IF(G8>=DATEVALUE(\"3/31/2009\"),A021G_C4+A021H_C4+A021P_C4,IF(G8>=DATEVALUE(\"6/30/2006\"),A021G_C4+A021H_C4,\"N/A\"))))","v":197858955},{"$f":"IF(G52=\"N/A\", \" \", IF(E52=\"N/A\", \" \",IF(AND(E52=0,G52=0,),\"N/A\",IF(ABS(E52)=0, \"N/A\", ((G52-E52)/ABS(E52))*100))))","v":-37.59778782011761},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A021G3_C5 + A021G4_C5 + A021P3_C5 + A021P4_C5,IF(I8>=DATEVALUE(\"6/30/2013\"),(A021G1_C5+A021G2_C5+A021P1_C5+A021P2_C5),IF(I8>=DATEVALUE(\"3/31/2009\"),A021G_C5+A021H_C5+A021P_C5,IF(I8>=DATEVALUE(\"6/30/2006\"),A021G_C5+A021H_C5,\"N/A\"))))","v":123533631},{"$f":"IF(I52=\"N/A\", \" \", IF(G52=\"N/A\", \" \",IF(AND(G52=0,I52=0,),\"N/A\",IF(ABS(G52)=0, \"N/A\",((I52-G52)/ABS(G52))*100))))","v":-37.56480165378413}]
["    180 to 359 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A022G3_C1 + A022G4_C1 + A022P3_C1 + A022P4_C1,IF(B8>=DATEVALUE(\"6/30/2013\"),(A022G1_C1+A022G2_C1+A022P1_C1+A022P2_C1),IF(B8>=DATEVALUE(\"3/31/2009\"),A022G_C1+A022H_C1+A022P_C1,IF(B8>=DATEVALUE(\"6/30/2006\"),A022G_C1+A022H_C1,\"N/A\"))))","v":58306509},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A022G3_C2 + A022G4_C2 + A022P3_C2 + A022P4_C2,IF(C8>=DATEVALUE(\"6/30/2013\"),(A022G1_C2+A022G2_C2+A022P1_C2+A022P2_C2),IF(C8>=DATEVALUE(\"3/31/2009\"),A022G_C2+A022H_C2+A022P_C2,IF(C8>=DATEVALUE(\"6/30/2006\"),A022G_C2+A022H_C2,\"N/A\"))))","v":109649739},{"$f":"IF(C53=\"N/A\", \" \", IF(B53=\"N/A\", \" \",IF(AND(B53=0,C53=0,),\"N/A\",IF(ABS(B53)=0, \"N/A\", ((C53-B53)/ABS(B53))*100))))","v":88.057458559215064},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A022G3_C3 + A022G4_C3 + A022P3_C3 + A022P4_C3,IF(E8>=DATEVALUE(\"6/30/2013\"),(A022G1_C3+A022G2_C3+A022P1_C3+A022P2_C3),IF(E8>=DATEVALUE(\"3/31/2009\"),A022G_C3+A022H_C3+A022P_C3,IF(E8>=DATEVALUE(\"6/30/2006\"),A022G_C3+A022H_C3,\"N/A\"))))","v":266708061},{"$f":"IF(E53=\"N/A\", \" \", IF(C53=\"N/A\", \" \",IF(AND(C53=0,E53=0,),\"N/A\",IF(ABS(C53)=0, \"N/A\", ((E53-C53)/ABS(C53))*100))))","v":143.23638472135352},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A022G3_C4 + A022G4_C4 + A022P3_C4 + A022P4_C4,IF(G8>=DATEVALUE(\"6/30/2013\"),(A022G1_C4+A022G2_C4+A022P1_C4+A022P2_C4),IF(G8>=DATEVALUE(\"3/31/2009\"),A022G_C4+A022H_C4+A022P_C4,IF(G8>=DATEVALUE(\"6/30/2006\"),A022G_C4+A022H_C4,\"N/A\"))))","v":136516977},{"$f":"IF(G53=\"N/A\", \" \", IF(E53=\"N/A\", \" \",IF(AND(E53=0,G53=0,),\"N/A\",IF(ABS(E53)=0, \"N/A\", ((G53-E53)/ABS(E53))*100))))","v":-48.81407915151091},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A022G3_C5 + A022G4_C5 + A022P3_C5 + A022P4_C5,IF(I8>=DATEVALUE(\"6/30/2013\"),(A022G1_C5+A022G2_C5+A022P1_C5+A022P2_C5),IF(I8>=DATEVALUE(\"3/31/2009\"),A022G_C5+A022H_C5+A022P_C5,IF(I8>=DATEVALUE(\"6/30/2006\"),A022G_C5+A022H_C5,\"N/A\"))))","v":57517687},{"$f":"IF(I53=\"N/A\", \" \", IF(G53=\"N/A\", \" \",IF(AND(G53=0,I53=0,),\"N/A\",IF(ABS(G53)=0, \"N/A\",((I53-G53)/ABS(G53))*100))))","v":-57.867740508200669}]
["     > = 360 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A023G3_C1 + A023G4_C1 + A023P3_C1 + A023P4_C1,IF(B8>=DATEVALUE(\"6/30/2013\"),(A023G1_C1+A023G2_C1+A023P1_C1+A023P2_C1),IF(B8>=DATEVALUE(\"3/31/2009\"),A023G_C1+A023H_C1+A023P_C1,IF(B8>=DATEVALUE(\"6/30/2006\"),A023G_C1+A023H_C1,\"N/A\"))))","v":84012164},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A023G3_C2 + A023G4_C2 + A023P3_C2 + A023P4_C2,IF(C8>=DATEVALUE(\"6/30/2013\"),(A023G1_C2+A023G2_C2+A023P1_C2+A023P2_C2),IF(C8>=DATEVALUE(\"3/31/2009\"),A023G_C2+A023H_C2+A023P_C2,IF(C8>=DATEVALUE(\"6/30/2006\"),A023G_C2+A023H_C2,\"N/A\"))))","v":79055114},{"$f":"IF(C54=\"N/A\", \" \", IF(B54=\"N/A\", \" \",IF(AND(B54=0,C54=0,),\"N/A\",IF(ABS(B54)=0, \"N/A\", ((C54-B54)/ABS(B54))*100))))","v":-5.900395566527723},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A023G3_C3 + A023G4_C3 + A023P3_C3 + A023P4_C3,IF(E8>=DATEVALUE(\"6/30/2013\"),(A023G1_C3+A023G2_C3+A023P1_C3+A023P2_C3),IF(E8>=DATEVALUE(\"3/31/2009\"),A023G_C3+A023H_C3+A023P_C3,IF(E8>=DATEVALUE(\"6/30/2006\"),A023G_C3+A023H_C3,\"N/A\"))))","v":149808845},{"$f":"IF(E54=\"N/A\", \" \", IF(C54=\"N/A\", \" \",IF(AND(C54=0,E54=0,),\"N/A\",IF(ABS(C54)=0, \"N/A\", ((E54-C54)/ABS(C54))*100))))","v":89.499246057630117},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A023G3_C4 + A023G4_C4 + A023P3_C4 + A023P4_C4,IF(G8>=DATEVALUE(\"6/30/2013\"),(A023G1_C4+A023G2_C4+A023P1_C4+A023P2_C4),IF(G8>=DATEVALUE(\"3/31/2009\"),A023G_C4+A023H_C4+A023P_C4,IF(G8>=DATEVALUE(\"6/30/2006\"),A023G_C4+A023H_C4,\"N/A\"))))","v":354600269},{"$f":"IF(G54=\"N/A\", \" \", IF(E54=\"N/A\", \" \",IF(AND(E54=0,G54=0,),\"N/A\",IF(ABS(E54)=0, \"N/A\", ((G54-E54)/ABS(E54))*100))))","v":136.70182424809428},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A023G3_C5 + A023G4_C5 + A023P3_C5 + A023P4_C5,IF(I8>=DATEVALUE(\"6/30/2013\"),(A023G1_C5+A023G2_C5+A023P1_C5+A023P2_C5),IF(I8>=DATEVALUE(\"3/31/2009\"),A023G_C5+A023H_C5+A023P_C5,IF(I8>=DATEVALUE(\"6/30/2006\"),A023G_C5+A023H_C5,\"N/A\"))))","v":65429466},{"$f":"IF(I54=\"N/A\", \" \", IF(G54=\"N/A\", \" \",IF(AND(G54=0,I54=0,),\"N/A\",IF(ABS(G54)=0, \"N/A\",((I54-G54)/ABS(G54))*100))))","v":-81.548387939886197}]
["    Total Del Loans - All Types (>= 60 Days)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A041G3_C1 + A041G4_C1 + A041P3_C1 + A041P4_C1,IF(B8>=DATEVALUE(\"6/30/2013\"),(A041G1_C1+A041G2_C1+A041P1_C1+A041P2_C1),IF(B8>=DATEVALUE(\"3/31/2009\"),A041G_C1+A041H_C1+A041P_C1,IF(B8>=DATEVALUE(\"6/30/2006\"),A041G_C1+A041H_C1,\"N/A\"))))","v":243842198},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A041G3_C2 + A041G4_C2 + A041P3_C2 + A041P4_C2,IF(C8>=DATEVALUE(\"6/30/2013\"),(A041G1_C2+A041G2_C2+A041P1_C2+A041P2_C2),IF(C8>=DATEVALUE(\"3/31/2009\"),A041G_C2+A041H_C2+A041P_C2,IF(C8>=DATEVALUE(\"6/30/2006\"),A041G_C2+A041H_C2,\"N/A\"))))","v":402145330},{"$f":"IF(C55=\"N/A\", \" \", IF(B55=\"N/A\", \" \",IF(AND(B55=0,C55=0,),\"N/A\",IF(ABS(B55)=0, \"N/A\", ((C55-B55)/ABS(B55))*100))))","v":64.920318672652385},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A041G3_C3 + A041G4_C3 + A041P3_C3 + A041P4_C3,IF(E8>=DATEVALUE(\"6/30/2013\"),(A041G1_C3+A041G2_C3+A041P1_C3+A041P2_C3),IF(E8>=DATEVALUE(\"3/31/2009\"),A041G_C3+A041H_C3+A041P_C3,IF(E8>=DATEVALUE(\"6/30/2006\"),A041G_C3+A041H_C3,\"N/A\"))))","v":733587324},{"$f":"IF(E55=\"N/A\", \" \", IF(C55=\"N/A\", \" \",IF(AND(C55=0,E55=0,),\"N/A\",IF(ABS(C55)=0, \"N/A\", ((E55-C55)/ABS(C55))*100))))","v":82.418461504948965},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A041G3_C4 + A041G4_C4 + A041P3_C4 + A041P4_C4,IF(G8>=DATEVALUE(\"6/30/2013\"),(A041G1_C4+A041G2_C4+A041P1_C4+A041P2_C4),IF(G8>=DATEVALUE(\"3/31/2009\"),A041G_C4+A041H_C4+A041P_C4,IF(G8>=DATEVALUE(\"6/30/2006\"),A041G_C4+A041H_C4,\"N/A\"))))","v":688976201},{"$f":"IF(G55=\"N/A\", \" \", IF(E55=\"N/A\", \" \",IF(AND(E55=0,G55=0,),\"N/A\",IF(ABS(E55)=0, \"N/A\", ((G55-E55)/ABS(E55))*100))))","v":-6.0812287154514681},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A041G3_C5 + A041G4_C5 + A041P3_C5 + A041P4_C5,IF(I8>=DATEVALUE(\"6/30/2013\"),(A041G1_C5+A041G2_C5+A041P1_C5+A041P2_C5),IF(I8>=DATEVALUE(\"3/31/2009\"),A041G_C5+A041H_C5+A041P_C5,IF(I8>=DATEVALUE(\"6/30/2006\"),A041G_C5+A041H_C5,\"N/A\"))))","v":246480784},{"$f":"IF(I55=\"N/A\", \" \", IF(G55=\"N/A\", \" \",IF(AND(G55=0,I55=0,),\"N/A\",IF(ABS(G55)=0, \"N/A\",((I55-G55)/ABS(G55))*100))))","v":-64.225065591198842}]
["COMMERCIAL LOAN DELINQUENCY RATIOS 1"]
["%  Comm Lns > = 30 Days Delinquent",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),Calc(A020G3_C1+A020G4_C1+A020P3_C1+A020P4_C1+A041G3_C1+A041G4_C1+A041P3_C1+A041P4_C1,A400T1_C1)* 100,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C1-A814E_C1)=0,0,((A020G1_C1+A020G2_C1+A020P1_C1+A020P2_C1+A041G1_C1+A041G2_C1+A041P1_C1+A041P2_C1)/(A400T_C1-A814E_C1))*100)))","v":1.8010507606659076},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),Calc(A020G3_C2+A020G4_C2+A020P3_C2+A020P4_C2+A041G3_C2+A041G4_C2+A041P3_C2+A041P4_C2,A400T1_C2)* 100,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C2-A814E_C2)=0,0,((A020G1_C2+A020G2_C2+A020P1_C2+A020P2_C2+A041G1_C2+A041G2_C2+A041P1_C2+A041P2_C2)/(A400T_C2-A814E_C2))*100)))","v":2.2633454509117485},{"$f":"IF(C57=\"N/A\", \" \", IF(B57=\"N/A\", \" \",IF(AND(B57=0,C57=0,),\"N/A\",IF(ABS(B57)=0, \"N/A\", ((C57-B57)/ABS(B57))*100))))","v":25.668054468099243},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),Calc(A020G3_C3+A020G4_C3+A020P3_C3+A020P4_C3+A041G3_C3+A041G4_C3+A041P3_C3+A041P4_C3,A400T1_C3)* 100,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C3-A814E_C3)=0,0,((A020G1_C3+A020G2_C3+A020P1_C3+A020P2_C3+A041G1_C3+A041G2_C3+A041P1_C3+A041P2_C3)/(A400T_C3-A814E_C3))*100)))","v":2.7859573507548916},{"$f":"IF(E57=\"N/A\", \" \", IF(C57=\"N/A\", \" \",IF(AND(C57=0,E57=0,),\"N/A\",IF(ABS(C57)=0, \"N/A\", ((E57-C57)/ABS(C57))*100))))","v":23.090240141319043},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),Calc(A020G3_C4+A020G4_C4+A020P3_C4+A020P4_C4+A041G3_C4+A041G4_C4+A041P3_C4+A041P4_C4,A400T1_C4)* 100,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C4-A814E_C4)=0,0,((A020G1_C4+A020G2_C4+A020P1_C4+A020P2_C4+A041G1_C4+A041G2_C4+A041P1_C4+A041P2_C4)/(A400T_C4-A814E_C4))*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(G57=\"N/A\", \" \", IF(E57=\"N/A\", \" \",IF(AND(E57=0,G57=0,),\"N/A\",IF(ABS(E57)=0, \"N/A\", ((G57-E57)/ABS(E57))*100))))","v":{"$error":"#NAME?"}},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),Calc(A020G3_C5+A020G4_C5+A020P3_C5+A020P4_C5+A041G3_C5+A041G4_C5+A041P3_C5+A041P4_C5,A400T1_C5)* 100,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C5-A814E_C5)=0,0,((A020G1_C5+A020G2_C5+A020P1_C5+A020P2_C5+A041G1_C5+A041G2_C5+A041P1_C5+A041P2_C5)/(A400T_C5-A814E_C5))*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(I57=\"N/A\", \" \", IF(G57=\"N/A\", \" \",IF(AND(G57=0,I57=0,),\"N/A\",IF(ABS(G57)=0, \"N/A\",((I57-G57)/ABS(G57))*100))))","v":{"$error":"#NAME?"}}]
["% Comm Lns >= 60 Days Delinquent (Reportable  delinquency)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),Calc(A041G3_C1+A041G4_C1+A041P3_C1+A041P4_C1,A400T1_C1) * 100,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C1-A814E_C1)=0,0,((A041G1_C1+A041G2_C1+A041P1_C1+A041P2_C1)/(A400T_C1-A814E_C1))*100)))","v":0.88056133637391421},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),Calc(A041G3_C2+A041G4_C2+A041P3_C2+A041P4_C2,A400T1_C2) * 100,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C2-A814E_C2)=0,0,((A041G1_C2+A041G2_C2+A041P1_C2+A041P2_C2)/(A400T_C2-A814E_C2))*100)))","v":1.2891356323292047},{"$f":"IF(C58=\"N/A\", \" \", IF(B58=\"N/A\", \" \",IF(AND(B58=0,C58=0,),\"N/A\",IF(ABS(B58)=0, \"N/A\", ((C58-B58)/ABS(B58))*100))))","v":46.399299978099073},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),Calc(A041G3_C3+A041G4_C3+A041P3_C3+A041P4_C3,A400T1_C3) * 100,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C3-A814E_C3)=0,0,((A041G1_C3+A041G2_C3+A041P1_C3+A041P2_C3)/(A400T_C3-A814E_C3))*100)))","v":2.0810050665633},{"$f":"IF(E58=\"N/A\", \" \", IF(C58=\"N/A\", \" \",IF(AND(C58=0,E58=0,),\"N/A\",IF(ABS(C58)=0, \"N/A\", ((E58-C58)/ABS(C58))*100))))","v":61.42638636117357},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),Calc(A041G3_C4+A041G4_C4+A041P3_C4+A041P4_C4,A400T1_C4) * 100,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C4-A814E_C4)=0,0,((A041G1_C4+A041G2_C4+A041P1_C4+A041P2_C4)/(A400T_C4-A814E_C4))*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(G58=\"N/A\", \" \", IF(E58=\"N/A\", \" \",IF(AND(E58=0,G58=0,),\"N/A\",IF(ABS(E58)=0, \"N/A\", ((G58-E58)/ABS(E58))*100))))","v":{"$error":"#NAME?"}},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),Calc(A041G3_C5+A041G4_C5+A041P3_C5+A041P4_C5,A400T1_C5) * 100,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",IF((A400T_C5-A814E_C5)=0,0,((A041G1_C5+A041G2_C5+A041P1_C5+A041P2_C5)/(A400T_C5-A814E_C5))*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(I58=\"N/A\", \" \", IF(G58=\"N/A\", \" \",IF(AND(G58=0,I58=0,),\"N/A\",IF(ABS(G58)=0, \"N/A\",((I58-G58)/ABS(G58))*100))))","v":{"$error":"#NAME?"}}]
["COMMERCIAL LOAN CHARGE-OFFS AND RECOVERIES: 1"]
["*Total Comm Lns Charge Offs",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"),(A550G3_C1+A550G4_C1+A550P3_C1+A550P4_C1),IF(B8>=DATEVALUE(\"6/30/2013\"),(A550G1_C1+A550G2_C1+A550P1_C1+A550P2_C1),IF(B8>=DATEVALUE(\"3/31/2009\"),A550G_C1+A550H_C1+A550P_C1,IF(B8>=DATEVALUE(\"6/30/2006\"),A550G_C1+A550H_C1,\"N/A\"))))","v":111772439},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"),(A550G3_C2+A550G4_C2+A550P3_C2+A550P4_C2),IF(C8>=DATEVALUE(\"6/30/2013\"),(A550G1_C2+A550G2_C2+A550P1_C2+A550P2_C2),IF(C8>=DATEVALUE(\"3/31/2009\"),A550G_C2+A550H_C2+A550P_C2,IF(C8>=DATEVALUE(\"6/30/2006\"),A550G_C2+A550H_C2,\"N/A\"))))","v":62242946},{"$f":"IF(C60=\"N/A\", \" \", IF(B60=\"N/A\", \" \",IF(AND(B60=0,C60=0,),\"N/A\",IF(ABS(B60)=0, \"N/A\", ((C60*Anu_C2-B60*Anu_C1)/ABS(B60*Anu_C1))*100))))","v":-44.312796108886914},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"),(A550G3_C3+A550G4_C3+A550P3_C3+A550P4_C3),IF(E8>=DATEVALUE(\"6/30/2013\"),(A550G1_C3+A550G2_C3+A550P1_C3+A550P2_C3),IF(E8>=DATEVALUE(\"3/31/2009\"),A550G_C3+A550H_C3+A550P_C3,IF(E8>=DATEVALUE(\"6/30/2006\"),A550G_C3+A550H_C3,\"N/A\"))))","v":277581373},{"$f":"IF(E60=\"N/A\", \" \", IF(C60=\"N/A\", \" \",IF(AND(C60=0,E60=0,),\"N/A\",IF(ABS(C60)=0, \"N/A\", ((E60*Anu_C3-C60*Anu_C2)/ABS(C60*Anu_C2))*100))))","v":345.96438767535199},{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"),(A550G3_C4+A550G4_C4+A550P3_C4+A550P4_C4),IF(G8>=DATEVALUE(\"6/30/2013\"),(A550G1_C4+A550G2_C4+A550P1_C4+A550P2_C4),IF(G8>=DATEVALUE(\"3/31/2009\"),A550G_C4+A550H_C4+A550P_C4,IF(G8>=DATEVALUE(\"6/30/2006\"),A550G_C4+A550H_C4,\"N/A\"))))","v":304959720},{"$f":"IF(G60=\"N/A\", \" \", IF(E60=\"N/A\", \" \",IF(AND(E60=0,G60=0,),\"N/A\",IF(ABS(E60)=0, \"N/A\", ((G60*Anu_C4-E60*Anu_C3)/ABS(E60*Anu_C3))*100))))","v":9.8631787515511711},{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"),(A550G3_C5+A550G4_C5+A550P3_C5+A550P4_C5),IF(I8>=DATEVALUE(\"6/30/2013\"),(A550G1_C5+A550G2_C5+A550P1_C5+A550P2_C5),IF(I8>=DATEVALUE(\"3/31/2009\"),A550G_C5+A550H_C5+A550P_C5,IF(I8>=DATEVALUE(\"6/30/2006\"),A550G_C5+A550H_C5,\"N/A\"))))","v":137229216},{"$f":"IF(I60=\"N/A\", \" \", IF(G60=\"N/A\", \" \",IF(AND(G60=0,I60=0,),\"N/A\",IF(ABS(G60)=0, \"N/A\",((I60*Anu_C5-G60*Anu_C4)/ABS(G60*Anu_C4))*100))))","v":-55.000871590516944}]
["*Total Comm Lns Recoveries",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),(A551G3_C1+A551G4_C1+A551P3_C1+A551P4_C1),IF(B8>=DATEVALUE(\"6/30/2013\"),(A551G1_C1+A551G2_C1+A551P1_C1+A551P2_C1),IF(B8>=DATEVALUE(\"3/31/2009\"),A551G_C1+A551H_C1+A551P_C1,IF(B8>=DATEVALUE(\"6/30/2006\"),A551G_C1+A551H_C1,\"N/A\"))))","v":15303264},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),(A551G3_C2+A551G4_C2+A551P3_C2+A551P4_C2),IF(C8>=DATEVALUE(\"6/30/2013\"),(A551G1_C2+A551G2_C2+A551P1_C2+A551P2_C2),IF(C8>=DATEVALUE(\"3/31/2009\"),A551G_C2+A551H_C2+A551P_C2,IF(C8>=DATEVALUE(\"6/30/2006\"),A551G_C2+A551H_C2,\"N/A\"))))","v":10933184},{"$f":"IF(C61=\"N/A\", \" \", IF(B61=\"N/A\", \" \",IF(AND(B61=0,C61=0,),\"N/A\",IF(ABS(B61)=0, \"N/A\", ((C61*Anu_C2-B61*Anu_C1)/ABS(B61*Anu_C1))*100))))","v":-28.556522320989824},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),(A551G3_C3+A551G4_C3+A551P3_C3+A551P4_C3),IF(E8>=DATEVALUE(\"6/30/2013\"),(A551G1_C3+A551G2_C3+A551P1_C3+A551P2_C3),IF(E8>=DATEVALUE(\"3/31/2009\"),A551G_C3+A551H_C3+A551P_C3,IF(E8>=DATEVALUE(\"6/30/2006\"),A551G_C3+A551H_C3,\"N/A\"))))","v":9717778},{"$f":"IF(E61=\"N/A\", \" \", IF(C61=\"N/A\", \" \",IF(AND(C61=0,E61=0,),\"N/A\",IF(ABS(C61)=0, \"N/A\", ((E61*Anu_C3-C61*Anu_C2)/ABS(C61*Anu_C2))*100))))","v":-11.116670130128607},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),(A551G3_C4+A551G4_C4+A551P3_C4+A551P4_C4),IF(G8>=DATEVALUE(\"6/30/2013\"),(A551G1_C4+A551G2_C4+A551P1_C4+A551P2_C4),IF(G8>=DATEVALUE(\"3/31/2009\"),A551G_C4+A551H_C4+A551P_C4,IF(G8>=DATEVALUE(\"6/30/2006\"),A551G_C4+A551H_C4,\"N/A\"))))","v":10533277},{"$f":"IF(G61=\"N/A\", \" \", IF(E61=\"N/A\", \" \",IF(AND(E61=0,G61=0,),\"N/A\",IF(ABS(E61)=0, \"N/A\", ((G61*Anu_C4-E61*Anu_C3)/ABS(E61*Anu_C3))*100))))","v":8.3918257856888676},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),(A551G3_C5+A551G4_C5+A551P3_C5+A551P4_C5),IF(I8>=DATEVALUE(\"6/30/2013\"),(A551G1_C5+A551G2_C5+A551P1_C5+A551P2_C5),IF(I8>=DATEVALUE(\"3/31/2009\"),A551G_C5+A551H_C5+A551P_C5,IF(I8>=DATEVALUE(\"6/30/2006\"),A551G_C5+A551H_C5,\"N/A\"))))","v":32480543},{"$f":"IF(I61=\"N/A\", \" \", IF(G61=\"N/A\", \" \",IF(AND(G61=0,I61=0,),\"N/A\",IF(ABS(G61)=0, \"N/A\",((I61*Anu_C5-G61*Anu_C4)/ABS(G61*Anu_C4))*100))))","v":208.36123459014701}]
["AGRICULTURAL RELATED COMMERCIAL LOAN DELINQUENCY (reported in Comm Lns above) 1"]
["% Commercial Agricultural Related > = 60 Days Delinquent (Reportable delinquency)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),Calc(A041H1_C1,A042A9_C1)*100,IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A042A_C1-A814J_C1)=0,0,(A041H_C1/(A042A_C1-A814J_C1))*100)))","v":0.75013384964066376},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),Calc(A041H1_C2,A042A9_C2)*100,IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A042A_C2-A814J_C2)=0,0,(A041H_C2/(A042A_C2-A814J_C2))*100)))","v":1.0610797948144057},{"$f":"IF(C63=\"N/A\", \" \", IF(B63=\"N/A\", \" \",IF(AND(B63=0,C63=0,),\"N/A\",IF(ABS(B63)=0, \"N/A\", ((C63-B63)/ABS(B63))*100))))","v":41.452061565105247},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),Calc(A041H1_C3,A042A9_C3)*100,IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A042A_C3-A814J_C3)=0,0,(A041H_C3/(A042A_C3-A814J_C3))*100)))","v":1.0740437514275418},{"$f":"IF(E63=\"N/A\", \" \", IF(C63=\"N/A\", \" \",IF(AND(C63=0,E63=0,),\"N/A\",IF(ABS(C63)=0, \"N/A\", ((E63-C63)/ABS(C63))*100))))","v":1.2217701888672408},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),Calc(A041H1_C4,A042A9_C4)*100,IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A042A_C4-A814J_C4)=0,0,(A041H_C4/(A042A_C4-A814J_C4))*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(G63=\"N/A\", \" \", IF(E63=\"N/A\", \" \",IF(AND(E63=0,G63=0,),\"N/A\",IF(ABS(E63)=0, \"N/A\", ((G63-E63)/ABS(E63))*100))))","v":{"$error":"#NAME?"}},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),Calc(A041H1_C5,A042A9_C5)*100,IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\", IF((A042A_C5-A814J_C5)=0,0,(A041H_C5/(A042A_C5-A814J_C5))*100)))","v":{"$error":"#NAME?"}},{"$f":"IF(I63=\"N/A\", \" \", IF(G63=\"N/A\", \" \",IF(AND(G63=0,I63=0,),\"N/A\",IF(ABS(G63)=0, \"N/A\",((I63-G63)/ABS(G63))*100))))","v":{"$error":"#NAME?"}}]
["MISCELLANEOUS LOAN INFORMATION: 1"]
["Real Estate Loans also Reported as Commercial Loans 1",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"), A718A5_C1,IF(B8<DATEVALUE(\"6/30/2004\"),A718_C1,A718A_C1))","v":23165070309},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"), A718A5_C2,IF(C8<DATEVALUE(\"6/30/2004\"),A718_C2,A718A_C2))","v":26427621925},{"$f":"IF(C65=\"N/A\", \" \", IF(B65=\"N/A\", \" \",IF(AND(B65=0,C65=0,),\"N/A\",IF(ABS(B65)=0, \"N/A\", ((C65-B65)/ABS(B65))*100))))","v":14.083927104388916},{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"), A718A5_C3,IF(E8<DATEVALUE(\"6/30/2004\"),A718_C3,A718A_C3))","v":30888612038},{"$f":"IF(E65=\"N/A\", \" \", IF(C65=\"N/A\", \" \",IF(AND(C65=0,E65=0,),\"N/A\",IF(ABS(C65)=0, \"N/A\", ((E65-C65)/ABS(C65))*100))))","v":16.880028500710438},{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"), A718A5_C4,IF(G8<DATEVALUE(\"6/30/2004\"),A718_C4,A718A_C4))","v":30611104046},{"$f":"IF(G65=\"N/A\", \" \", IF(E65=\"N/A\", \" \",IF(AND(E65=0,G65=0,),\"N/A\",IF(ABS(E65)=0, \"N/A\", ((G65-E65)/ABS(E65))*100))))","v":-0.89841522065997081},{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"), A718A5_C5,IF(I8<DATEVALUE(\"6/30/2004\"),A718_C5,A718A_C5))","v":35626676095},{"$f":"IF(I65=\"N/A\", \" \", IF(G65=\"N/A\", \" \",IF(AND(G65=0,I65=0,),\"N/A\",IF(ABS(G65)=0, \"N/A\",((I65-G65)/ABS(G65))*100))))","v":16.384812653156796}]
["Agricultural Related Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A042A9_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A042A_C1))","v":1697491853},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A042A9_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A042A_C2))","v":1820225597},{"$f":"IF(C66=\"N/A\", \" \", IF(B66=\"N/A\", \" \",IF(AND(B66=0,C66=0,),\"N/A\",IF(ABS(B66)=0, \"N/A\", ((C66-B66)/ABS(B66))*100))))","v":7.230299443445988},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A042A9_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A042A_C3))","v":1872336426},{"$f":"IF(E66=\"N/A\", \" \", IF(C66=\"N/A\", \" \",IF(AND(C66=0,E66=0,),\"N/A\",IF(ABS(C66)=0, \"N/A\", ((E66-C66)/ABS(C66))*100))))","v":2.8628774963876085},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A042A9_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A042A_C4))","v":1824479933},{"$f":"IF(G66=\"N/A\", \" \", IF(E66=\"N/A\", \" \",IF(AND(E66=0,G66=0,),\"N/A\",IF(ABS(E66)=0, \"N/A\", ((G66-E66)/ABS(E66))*100))))","v":-2.5559772450851201},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A042A9_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A042A_C5))","v":2077339891},{"$f":"IF(I66=\"N/A\", \" \", IF(G66=\"N/A\", \" \",IF(AND(G66=0,I66=0,),\"N/A\",IF(ABS(G66)=0, \"N/A\",((I66-G66)/ABS(G66))*100))))","v":13.859289621466065}]
["Number of Outstanding Agricultural Related Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A961A9_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A961A_C1))","v":14348},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A961A9_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A961A_C2))","v":14739},{"$f":"IF(C67=\"N/A\", \" \", IF(B67=\"N/A\", \" \",IF(AND(B67=0,C67=0,),\"N/A\",IF(ABS(B67)=0, \"N/A\", ((C67-B67)/ABS(B67))*100))))","v":2.7251184834123223},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A961A9_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A961A_C3))","v":13992},{"$f":"IF(E67=\"N/A\", \" \", IF(C67=\"N/A\", \" \",IF(AND(C67=0,E67=0,),\"N/A\",IF(ABS(C67)=0, \"N/A\", ((E67-C67)/ABS(C67))*100))))","v":-5.0681864441278242},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A961A9_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A961A_C4))","v":14131},{"$f":"IF(G67=\"N/A\", \" \", IF(E67=\"N/A\", \" \",IF(AND(E67=0,G67=0,),\"N/A\",IF(ABS(E67)=0, \"N/A\", ((G67-E67)/ABS(E67))*100))))","v":0.9934248141795311},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A961A9_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A961A_C5))","v":15168},{"$f":"IF(I67=\"N/A\", \" \", IF(G67=\"N/A\", \" \",IF(AND(G67=0,I67=0,),\"N/A\",IF(ABS(G67)=0, \"N/A\",((I67-G67)/ABS(G67))*100))))","v":7.3384756917415608}]
["Commercial Loans and Participations Sold- Servicing Rights Retained- Outstanding",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A1061_C1+A1062_C1,\"N/A\")","v":"N/A"},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A1061_C2+A1062_C2,\"N/A\")","v":"N/A"},{"$f":"IF(C68=\"N/A\", \" \", IF(B68=\"N/A\", \" \",IF(AND(B68=0,C68=0,),\"N/A\",IF(ABS(B68)=0, \"N/A\", ((C68*Anu_C2-B68*Anu_C1)/ABS(B68*Anu_C1))*100))))","v":" "},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A1061_C3+A1062_C3,\"N/A\")","v":"N/A"},{"$f":"IF(E68=\"N/A\", \" \", IF(C68=\"N/A\", \" \",IF(AND(C68=0,E68=0,),\"N/A\",IF(ABS(C68)=0, \"N/A\", ((E68*Anu_C3-C68*Anu_C2)/ABS(C68*Anu_C2))*100))))","v":" "},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A1061_C4+A1062_C4,\"N/A\")","v":3297507110},{"$f":"IF(G68=\"N/A\", \" \", IF(E68=\"N/A\", \" \",IF(AND(E68=0,G68=0,),\"N/A\",IF(ABS(E68)=0, \"N/A\", ((G68*Anu_C4-E68*Anu_C3)/ABS(E68*Anu_C3))*100))))","v":" "},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A1061_C5+A1062_C5,\"N/A\")","v":3995886194},{"$f":"IF(I68=\"N/A\", \" \", IF(G68=\"N/A\", \" \",IF(AND(G68=0,I68=0,),\"N/A\",IF(ABS(G68)=0, \"N/A\",((I68*Anu_C5-G68*Anu_C4)/ABS(G68*Anu_C4))*100))))","v":21.179001612524196}]
["*Commercial Loans and Participations Sold -no servicing rights- YTD",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A1063_C1, IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A691C_C1))","v":1137306569},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A1063_C2, IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A691C_C2))","v":1395171117},{"$f":"IF(C69=\"N/A\", \" \", IF(B69=\"N/A\", \" \",IF(AND(B69=0,C69=0,),\"N/A\",IF(ABS(B69)=0, \"N/A\", ((C69*Anu_C2-B69*Anu_C1)/ABS(B69*Anu_C1))*100))))","v":22.673266384694557},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A1063_C3, IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A691C_C3))","v":1248022658},{"$f":"IF(E69=\"N/A\", \" \", IF(C69=\"N/A\", \" \",IF(AND(C69=0,E69=0,),\"N/A\",IF(ABS(C69)=0, \"N/A\", ((E69*Anu_C3-C69*Anu_C2)/ABS(C69*Anu_C2))*100))))","v":-10.546982890271517},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A1063_C4, IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A691C_C4))","v":125848813},{"$f":"IF(G69=\"N/A\", \" \", IF(E69=\"N/A\", \" \",IF(AND(E69=0,G69=0,),\"N/A\",IF(ABS(E69)=0, \"N/A\", ((G69*Anu_C4-E69*Anu_C3)/ABS(E69*Anu_C3))*100))))","v":-89.916143573733095},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A1063_C5, IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A691C_C5))","v":170143034},{"$f":"IF(I69=\"N/A\", \" \", IF(G69=\"N/A\", \" \",IF(AND(G69=0,I69=0,),\"N/A\",IF(ABS(G69)=0, \"N/A\",((I69*Anu_C5-G69*Anu_C4)/ABS(G69*Anu_C4))*100))))","v":35.196375670225827}]
["SBA Loans Outstanding",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A691C1_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A400F_C1))","v":719052796},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A691C1_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A400F_C2))","v":811213002},{"$f":"IF(C70=\"N/A\", \" \", IF(B70=\"N/A\", \" \",IF(AND(B70=0,C70=0,),\"N/A\",IF(ABS(B70)=0, \"N/A\", ((C70-B70)/ABS(B70))*100))))","v":12.816890013177836},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A691C1_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A400F_C3))","v":843199952},{"$f":"IF(E70=\"N/A\", \" \", IF(C70=\"N/A\", \" \",IF(AND(C70=0,E70=0,),\"N/A\",IF(ABS(C70)=0, \"N/A\", ((E70-C70)/ABS(C70))*100))))","v":3.9431012472849885},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A691C1_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A400F_C4))","v":995664827},{"$f":"IF(G70=\"N/A\", \" \", IF(E70=\"N/A\", \" \",IF(AND(E70=0,G70=0,),\"N/A\",IF(ABS(E70)=0, \"N/A\", ((G70-E70)/ABS(E70))*100))))","v":18.081698728559701},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A691C1_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A400F_C5))","v":1105606162},{"$f":"IF(I70=\"N/A\", \" \", IF(G70=\"N/A\", \" \",IF(AND(G70=0,I70=0,),\"N/A\",IF(ABS(G70)=0, \"N/A\",((I70-G70)/ABS(G70))*100))))","v":11.042002491065199}]
["Number of SBA Loans Outstanding",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A691B1_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A900F_C1))","v":3163},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A691B1_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A900F_C2))","v":3537},{"$f":"IF(C71=\"N/A\", \" \", IF(B71=\"N/A\", \" \",IF(AND(B71=0,C71=0,),\"N/A\",IF(ABS(B71)=0, \"N/A\", ((C71-B71)/ABS(B71))*100))))","v":11.82421751501739},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A691B1_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A900F_C3))","v":3651},{"$f":"IF(E71=\"N/A\", \" \", IF(C71=\"N/A\", \" \",IF(AND(C71=0,E71=0,),\"N/A\",IF(ABS(C71)=0, \"N/A\", ((E71-C71)/ABS(C71))*100))))","v":3.2230703986429172},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A691B1_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A900F_C4))","v":3355},{"$f":"IF(G71=\"N/A\", \" \", IF(E71=\"N/A\", \" \",IF(AND(E71=0,G71=0,),\"N/A\",IF(ABS(E71)=0, \"N/A\", ((G71-E71)/ABS(E71))*100))))","v":-8.1073678444261841},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A691B1_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A900F_C5))","v":3512},{"$f":"IF(I71=\"N/A\", \" \", IF(G71=\"N/A\", \" \",IF(AND(G71=0,I71=0,),\"N/A\",IF(ABS(G71)=0, \"N/A\",((I71-G71)/ABS(G71))*100))))","v":4.6795827123695979}]
["Total Member Business Loans - (NMBLB)",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C1)","v":26023304541},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C2)","v":29714100820},{"$f":"IF(C72=\"N/A\", \" \", IF(B72=\"N/A\", \" \",IF(AND(B72=0,C72=0,),\"N/A\",IF(ABS(B72)=0, \"N/A\", ((C72-B72)/ABS(B72))*100))))","v":14.182657983289978},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C3)","v":33834533957},{"$f":"IF(E72=\"N/A\", \" \", IF(C72=\"N/A\", \" \",IF(AND(C72=0,E72=0,),\"N/A\",IF(ABS(C72)=0, \"N/A\", ((E72-C72)/ABS(C72))*100))))","v":13.86692857361046},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C4)","v":38715084852},{"$f":"IF(G72=\"N/A\", \" \", IF(E72=\"N/A\", \" \",IF(AND(E72=0,G72=0,),\"N/A\",IF(ABS(E72)=0, \"N/A\", ((G72-E72)/ABS(E72))*100))))","v":14.424761698218299},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A400A_C5)","v":38452894963},{"$f":"IF(I72=\"N/A\", \" \", IF(G72=\"N/A\", \" \",IF(AND(G72=0,I72=0,),\"N/A\",IF(ABS(G72)=0, \"N/A\",((I72-G72)/ABS(G72))*100))))","v":-0.67722927639781583}]
["%(NMBLB / Total Assets)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"),Calc(A400A_C1,A010_C1) * 100,IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",Calc(A400A_C1,A010_C1)))","v":{"$error":"#NAME?"}},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"),Calc(A400A_C2,A010_C2) * 100,IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",Calc(A400A_C2,A010_C2)))","v":{"$error":"#NAME?"}},{"$f":"IF(C73=\"N/A\", \" \", IF(B73=\"N/A\", \" \",IF(AND(B73=0,C73=0,),\"N/A\",IF(ABS(B73)=0, \"N/A\", ((C73-B73)/ABS(B73))*100))))","v":{"$error":"#NAME?"}},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"),Calc(A400A_C3,A010_C3) * 100,IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",Calc(A400A_C3,A010_C3)))","v":{"$error":"#NAME?"}},{"$f":"IF(E73=\"N/A\", \" \", IF(C73=\"N/A\", \" \",IF(AND(C73=0,E73=0,),\"N/A\",IF(ABS(C73)=0, \"N/A\", ((E73-C73)/ABS(C73))*100))))","v":{"$error":"#NAME?"}},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"),Calc(A400A_C4,A010_C4) * 100,IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",Calc(A400A_C4,A010_C4)))","v":{"$error":"#NAME?"}},{"$f":"IF(G73=\"N/A\", \" \", IF(E73=\"N/A\", \" \",IF(AND(E73=0,G73=0,),\"N/A\",IF(ABS(E73)=0, \"N/A\", ((G73-E73)/ABS(E73))*100))))","v":{"$error":"#NAME?"}},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"),Calc(A400A_C5,A010_C5) * 100,IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",Calc(A400A_C5,A010_C5)))","v":{"$error":"#NAME?"}},{"$f":"IF(I73=\"N/A\", \" \", IF(G73=\"N/A\", \" \",IF(AND(G73=0,I73=0,),\"N/A\",IF(ABS(G73)=0, \"N/A\",((I73-G73)/ABS(G73))*100))))","v":{"$error":"#NAME?"}}]
[" * Amounts are year-to-date and the related % change ratios are annualized."]
["1 Reporting requirements for loans were changed with September 2017 cycle to accommodate the regulatory definition of commercial loans. This policy change may cause fluctuations from prior cycles."]
["2 The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans.\n  This policy change may result in a decline in delinquent loans reported as of June 2012.  "]
["3 Prior to September 2017, Member business loans were reported including unfunded commitments. ",null,null,null,null,null,null,null,"13. MBLs"]

{"sheet":"14. InvCash","index":14,"n_rows":53,"n_cols":10,"rows_kept":53,"cut":false,"hidden":false,"merged":[[4,3,4,9]]}
[null,null,"Investments, Cash, & Cash Equivalents"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["INVESTMENT, CASH ON DEPOSIT AND CASH EQUIVALENTS"]
[]
["ASC 320 CLASS OF INVESTMENTS"]
["    Held to Maturity < 1 yr",{"$f":"A796A_C1","v":3988827291},{"$f":"A796A_C2","v":3698966117},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":-7.2668268855363687},{"$f":"A796A_C3","v":4383635270},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":18.509743840402958},{"$f":"A796A_C4","v":3948077829},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":-9.9359872382813457},{"$f":"A796A_C5","v":3402176173},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\",((I12-G12)/ABS(G12))*100))))","v":-13.827023671878075}]
["    Held to Maturity 1-3 yrs",{"$f":"A796B_C1","v":8201537622},{"$f":"A796B_C2","v":7443310130},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13-B13)/ABS(B13))*100))))","v":-9.2449431673167304},{"$f":"A796B_C3","v":6166414655},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":-17.154941184749479},{"$f":"A796B_C4","v":5282241873},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13-E13)/ABS(E13))*100))))","v":-14.338522974336049},{"$f":"A796B_C5","v":4658337135},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\",((I13-G13)/ABS(G13))*100))))","v":-11.811362542655759}]
["    Held to Maturity 3-5 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C1_C1)","v":5380123668},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C1_C2)","v":4519767346},{"$f":"IF(C14=\"N/A\", \" \", IF(B14=\"N/A\", \" \",IF(AND(B14=0,C14=0,),\"N/A\",IF(ABS(B14)=0, \"N/A\", ((C14-B14)/ABS(B14))*100))))","v":-15.991385609168121},{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C1_C3)","v":3519191207},-22.13777972190341,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C1_C4)","v":3694313574},4.9762106319106856,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C1_C5)","v":3144781240},-14.875086345336857]
["    Held to Maturity 5-10 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C2_C1)","v":1673169548},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C2_C2)","v":1345359229},-19.592175783490891,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C2_C3)","v":1055572267},-21.539746095576085,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C2_C4)","v":830843681},-21.289739511506131,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A796C2_C5)","v":866273210},4.2642833796794557]
["    Held to Maturity 3-10 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),A796C_C1,\"N/A\")","v":"N/A"},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),A796C_C2,\"N/A\")","v":"N/A"}," ",{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),A796C_C3,\"N/A\")","v":"N/A"}," ",{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),A796C_C4,\"N/A\")","v":"N/A"}," ",{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),A796C_C5,\"N/A\")","v":"N/A"}," "]
["    Held to Maturity > 10 yrs",{"$f":"A796D_C1","v":728159564},{"$f":"A796D_C2","v":566003282},-22.269333538548427,{"$f":"A796D_C3","v":211937823},-62.555372072913173,{"$f":"A796D_C4","v":88819220},-58.091850363113338,{"$f":"A796D_C5","v":177374922},99.70330971156919]
["    TOTAL HELD TO MATURITY      ",{"$f":"A796E_C1","v":19971817693},{"$f":"A796E_C2","v":17573406104},-12.008979983031933,{"$f":"A796E_C3","v":15336751222},-12.727497838287025,{"$f":"A796E_C4","v":13844296177},-9.7312333192125369,{"$f":"A796E_C5","v":12248942680},-11.523543534487619]
[]
["    Available for Sale < 1 yr",{"$f":"A797A_C1","v":14709671542},{"$f":"A797A_C2","v":15674521549},6.5592899490998029,{"$f":"A797A_C3","v":18117798924},15.587572273654986,{"$f":"A797A_C4","v":17803260276},-1.7360753881827329,{"$f":"A797A_C5","v":19795425702},11.189891037461122]
["    Available for Sale 1-3 yrs",{"$f":"A797B_C1","v":26327365406},{"$f":"A797B_C2","v":27965612312},6.222601011290875,{"$f":"A797B_C3","v":27416972708},-1.9618365508291755,{"$f":"A797B_C4","v":24669550837},-10.02087976765695,{"$f":"A797B_C5","v":24938539975},1.0903690131097299]
["    Available for Sale 3-5 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C1_C1)","v":23949980946},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C1_C2)","v":28716464333},19.901825382437615,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C1_C3)","v":24107108552},-16.05126497311538,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C1_C4)","v":24341971276},0.97424676001019239,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C1_C5)","v":20814186149},-14.492602456064127]
["    Available for Sale 5-10 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C2_C1)","v":7946067679},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C2_C2)","v":6860183350},-13.665681855061381,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C2_C3)","v":9167741264},33.636971437505387,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C2_C4)","v":8898027370},-2.9419885033090525,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A797C2_C5)","v":8593179796},-3.4260129950578024]
["    Available for Sale 3-10 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),A797C_C1,\"N/A\")","v":"N/A"},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),A797C_C2,\"N/A\")","v":"N/A"}," ",{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),A797C_C3,\"N/A\")","v":"N/A"}," ",{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),A797C_C4,\"N/A\")","v":"N/A"}," ",{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),A797C_C5,\"N/A\")","v":"N/A"}," "]
["    Available for Sale > 10 yrs",{"$f":"A797D_C1","v":1188269743},{"$f":"A797D_C2","v":916445602},-22.875625892293716,{"$f":"A797D_C3","v":797747624},-12.951993848948604,{"$f":"A797D_C4","v":712866252},-10.640128462482265,{"$f":"A797D_C5","v":801593126},12.446496625568972]
["    TOTAL AVAILABLE FOR SALE",{"$f":"A797E_C1","v":74121355316},{"$f":"A797E_C2","v":80133227146},8.1108498412768011,{"$f":"A797E_C3","v":79607369072},-0.6562297472955938,{"$f":"A797E_C4","v":76425676011},-3.9967318328562684,{"$f":"A797E_C5","v":74942924748},-1.9401218810110186]
["       "]
["    Trading < 1 year",{"$f":"IF(B8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965A_C1)","v":87897892},{"$f":"IF(C8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965A_C2)","v":93787943},{"$f":"IF(C28=\"N/A\", \" \", IF(B28=\"N/A\", \" \",IF(AND(B28=0,C28=0,),\"N/A\",IF(ABS(B28)=0, \"N/A\", ((C28-B28)/ABS(B28))*100))))","v":6.7010150823639769},{"$f":"IF(E8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965A_C3)","v":155880179},{"$f":"IF(E28=\"N/A\", \" \", IF(C28=\"N/A\", \" \",IF(AND(C28=0,E28=0,),\"N/A\",IF(ABS(C28)=0, \"N/A\", ((E28-C28)/ABS(C28))*100))))","v":66.20492359023163},{"$f":"IF(G8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965A_C4)","v":162727387},{"$f":"IF(G28=\"N/A\", \" \", IF(E28=\"N/A\", \" \",IF(AND(E28=0,G28=0,),\"N/A\",IF(ABS(E28)=0, \"N/A\", ((G28-E28)/ABS(E28))*100))))","v":4.3926097878037469},{"$f":"IF(I8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965A_C5)","v":159571692},{"$f":"IF(I28=\"N/A\", \" \", IF(G28=\"N/A\", \" \",IF(AND(G28=0,I28=0,),\"N/A\",IF(ABS(G28)=0, \"N/A\",((I28-G28)/ABS(G28))*100))))","v":-1.9392525488042156}]
["    Trading 1-3 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965B_C1)","v":94623888},{"$f":"IF(C8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965B_C2)","v":77873798},-17.701756241510598,{"$f":"IF(E8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965B_C3)","v":86702868},11.337664563374705,{"$f":"IF(G8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965B_C4)","v":82328584},-5.0451433740346401,{"$f":"IF(I8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965B_C5)","v":97034084},17.861961527238218]
["    Trading 3-5 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C1_C1)","v":7892812},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C1_C2)","v":2277204},-71.148381590743583,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C1_C3)","v":10271664},351.06472674384906,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C1_C4)","v":23894161},132.62210485078171,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C1_C5)","v":21084484},-11.758843509926965]
["    Trading 5-10 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C2_C1)","v":60629124},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C2_C2)","v":56100783},-7.4689203822242254,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C2_C3)","v":51093755},-8.925059031707276,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C2_C4)","v":68349080},33.77188660336278,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A965C2_C5)","v":101241403},48.124017177700125]
["    Trading 3-10 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),A965C_C1,\"N/A\")","v":"N/A"},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),A965C_C2,\"N/A\")","v":"N/A"}," ",{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),A965C_C3,\"N/A\")","v":"N/A"}," ",{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),A965C_C4,\"N/A\")","v":"N/A"}," ",{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),A965C_C5,\"N/A\")","v":"N/A"}," "]
["    Trading > 10 years",{"$f":"IF(B8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965D_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965D_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965D_C3)","v":29068777},"N/A",{"$f":"IF(G8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965D_C4)","v":66864973},130.02334429136801,{"$f":"IF(I8<DATEVALUE(\"3/31/2001\"),\"N/A\",A965D_C5)","v":33939321},-49.242002984133407]
["    TOTAL TRADING",{"$f":"A965_C1","v":251043716},{"$f":"A965_C2","v":230039728},-8.3666655093649105,{"$f":"A965_C3","v":333017243},44.76510031345542,{"$f":"A965_C4","v":404164185},21.364341785749513,{"$f":"A965_C5","v":412870984},2.1542727740707655]
[]
["    Other Investments < 1 yr",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),A745A_C1, (A730B_C1+A730C_C1+A744A_C1+A672A_C1+A652A_C1+A766A_C1))","v":51671711587},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),A745A_C2, (A730B_C2+A730C_C2+A744A_C2+A672A_C2+A652A_C2+A766A_C2))","v":54000950922},4.5077650100253486,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),A745A_C3, (A730B_C3+A730C_C3+A744A_C3+A672A_C3+A652A_C3+A766A_C3))","v":57881986992},7.1869772730592141,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),A745A_C4, (A730B_C4+A730C_C4+A744A_C4+A672A_C4+A652A_C4+A766A_C4))","v":56728224745},-1.9933010370902851,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),A745A_C5, (A730B_C5+A730C_C5+A744A_C5+A672A_C5+A652A_C5+A766A_C5))","v":54944719674},-3.1439465610233066]
["    Other Investments 1-3 yrs",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),A745B_C1, (A744B_C1+A672B_C1+A769A_C1+A769B_C1+A652B_C1+A766B_C1))","v":9895104721},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),A745B_C2, (A744B_C2+A672B_C2+A769A_C2+A769B_C2+A652B_C2+A766B_C2))","v":9987444889},0.93319040680822729,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),A745B_C3, (A744B_C3+A672B_C3+A769A_C3+A769B_C3+A652B_C3+A766B_C3))","v":9486806332},-5.0126790441807056,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),A745B_C4, (A744B_C4+A672B_C4+A769A_C4+A769B_C4+A652B_C4+A766B_C4))","v":8793360342},-7.3095830749799697,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),A745B_C5, (A744B_C5+A672B_C5+A769A_C5+A769B_C5+A652B_C5+A766B_C5))","v":7926677668},-9.856103244858927]
["    Other Investments 3-5 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(B8<DATEVALUE(\"6/30/2006\"),B8>=DATEVALUE(\"3/31/2005\")),A745C1_C1,  A744C1_C1+A672C1_C1+A652C1_C1+A766C1_C1))","v":2550540559},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(C8<DATEVALUE(\"6/30/2006\"),C8>=DATEVALUE(\"3/31/2005\")),A745C1_C2,  A744C1_C2+A672C1_C2+A652C1_C2+A766C1_C2))","v":2141453014},-16.03924876067811,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(E8<DATEVALUE(\"6/30/2006\"),E8>=DATEVALUE(\"3/31/2005\")),A745C1_C3,  A744C1_C3+A672C1_C3+A652C1_C3+A766C1_C3))","v":1889242343},-11.777548671446125,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(G8<DATEVALUE(\"6/30/2006\"),G8>=DATEVALUE(\"3/31/2005\")),A745C1_C4,  A744C1_C4+A672C1_C4+A652C1_C4+A766C1_C4))","v":1785511501},-5.4906053945033779,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(I8<DATEVALUE(\"6/30/2006\"),I8>=DATEVALUE(\"3/31/2005\")),A745C1_C5,  A744C1_C5+A672C1_C5+A652C1_C5+A766C1_C5))","v":1450848301},-18.743267674980942]
["    Other Investments 5-10 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(B8<DATEVALUE(\"6/30/2006\"),B8>=DATEVALUE(\"3/31/2005\")),A745C2_C1,  A744C2_C1+A672C2_C1+A652C2_C1+A766C2_C1))","v":553481054},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(C8<DATEVALUE(\"6/30/2006\"),C8>=DATEVALUE(\"3/31/2005\")),A745C2_C2,  A744C2_C2+A672C2_C2+A652C2_C2+A766C2_C2))","v":496564670},-10.283348199304397,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(E8<DATEVALUE(\"6/30/2006\"),E8>=DATEVALUE(\"3/31/2005\")),A745C2_C3,  A744C2_C3+A672C2_C3+A652C2_C3+A766C2_C3))","v":428028046},-13.802154712295581,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(G8<DATEVALUE(\"6/30/2006\"),G8>=DATEVALUE(\"3/31/2005\")),A745C2_C4,  A744C2_C4+A672C2_C4+A652C2_C4+A766C2_C4))","v":398130679},-6.9849084141556466,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",IF(AND(I8<DATEVALUE(\"6/30/2006\"),I8>=DATEVALUE(\"3/31/2005\")),A745C2_C5,  A744C2_C5+A672C2_C5+A652C2_C5+A766C2_C5))","v":337408065},-15.251930384395221]
["    Other Investments 3-10 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),A745C_C1,\"N/A\")","v":"N/A"},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),A745C_C2,\"N/A\")","v":"N/A"}," ",{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),A745C_C3,\"N/A\")","v":"N/A"}," ",{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),A745C_C4,\"N/A\")","v":"N/A"}," ",{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),A745C_C5,\"N/A\")","v":"N/A"}," "]
["    Other Investments > 10 yrs",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),A745D_C1, (A744D_C1+A672D_C1+A652D_C1+A766D_C1))","v":310776214},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),A745D_C2, (A744D_C2+A672D_C2+A652D_C2+A766D_C2))","v":293800842},-5.4622494371464345,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),A745D_C3, (A744D_C3+A672D_C3+A652D_C3+A766D_C3))","v":297678443},1.3198059520877752,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),A745D_C4, (A744D_C4+A672D_C4+A652D_C4+A766D_C4))","v":263097359},-11.61692585176549,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),A745D_C5, (A744D_C5+A672D_C5+A652D_C5+A766D_C5))","v":270630146},2.8631176795659128]
["TOTAL Other Investments  ",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),A745E_C1, (A730B_C1+A730C_C1+A744C_C1+A672C_C1+A769A_C1+A769B_C1+A652C_C1+A766E_C1))","v":64981614135},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),A745E_C2, (A730B_C2+A730C_C2+A744C_C2+A672C_C2+A769A_C2+A769B_C2+A652C_C2+A766E_C2))","v":66920214337},2.9833057054762251,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),A745E_C3, (A730B_C3+A730C_C3+A744C_C3+A672C_C3+A769A_C3+A769B_C3+A652C_C3+A766E_C3))","v":69983742156},4.5778810623237707,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),A745E_C4, (A730B_C4+A730C_C4+A744C_C4+A672C_C4+A769A_C4+A769B_C4+A652C_C4+A766E_C4))","v":67968324626},-2.8798367562389773,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),A745E_C5, (A730B_C5+A730C_C5+A744C_C5+A672C_C5+A769A_C5+A769B_C5+A652C_C5+A766E_C5))","v":64930283854},-4.4697891094373912]
[]
["MATURITIES :"]
["Total Investments < 1 yr",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),A799A_C1, (A799A1_C1+A730B_C1+A730C_C1))","v":70458108312},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),A799A_C2, (A799A1_C2+A730B_C2+A730C_C2))","v":73468226531},4.2722098153284298,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),A799A_C3, (A799A1_C3+A730B_C3+A730C_C3))","v":80539301365},9.6246706472713779,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),A799A_C4, (A799A1_C4+A730B_C4+A730C_C4))","v":78642290237},-2.3553856264568802,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),A799A_C5, (A799A1_C5+A730B_C5+A730C_C5))","v":78301893241},-0.43284217050923118]
["Total Investments 1-3 yrs",{"$f":"A799B_C1","v":44518631637},{"$f":"A799B_C2","v":45474241129},2.1465383298209484,{"$f":"A799B_C3","v":43156896563},-5.0959499454344375,{"$f":"A799B_C4","v":38827481636},-10.031803192057529,{"$f":"A799B_C5","v":37620588862},-3.1083467769410911]
["Total Investments 3-5 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C1_C1)","v":31888537985},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C1_C2)","v":35379961897},10.948836580850227,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C1_C3)","v":29525813766},-16.546507732379425,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C1_C4)","v":29845690512},1.0833799485938274,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C1_C5)","v":25430900174},-14.792052930472336]
["Total Investments 5-10 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C2_C1)","v":10233347405},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C2_C2)","v":8758208032},-14.415022911068659,{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C2_C3)","v":10702435332},22.198916637928061,{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C2_C4)","v":10195350810},-4.7380293014603003,{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A799C2_C5)","v":9898102474},-2.9155282789136319]
["Total Investments 3-10 yrs",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),A799C_C1,\"N/A\")","v":"N/A"},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),A799C_C2,\"N/A\")","v":"N/A"}," ",{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),A799C_C3,\"N/A\")","v":"N/A"}," ",{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),A799C_C4,\"N/A\")","v":"N/A"}," ",{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),A799C_C5,\"N/A\")","v":"N/A"}," "]
["Total Investments > 10 yrs",{"$f":"A799D_C1","v":2227205521},{"$f":"A799D_C2","v":1776249726},-20.247605833768045,{"$f":"A799D_C3","v":1336432667},-24.76099236284977,{"$f":"A799D_C4","v":1131647804},-15.323245836222888,{"$f":"A799D_C5","v":1283537515},13.421994940751016]
["Total",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),A799_C1, (A799I_C1+A730B_C1+A730C_C1))","v":159325830860},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),A799_C2, (A799I_C2+A730B_C2+A730C_C2))","v":164856887315},3.4715378072373917,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),A799_C3, (A799I_C3+A730B_C3+A730C_C3))","v":165260879693},0.24505641503959266,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),A799_C4, (A799I_C4+A730B_C4+A730C_C4))","v":158642460999},-4.0048308506494887,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),A799_C5, (A799I_C5+A730B_C5+A730C_C5))","v":152535022266},-3.8498134071675163]
["#  Means the number is too large to display in the cell"]
[null,null,null,null,null,null,null,null,null,"14. InvCash"]

{"sheet":"15.OtherInvInfo","index":15,"n_rows":67,"n_cols":10,"rows_kept":67,"cut":false,"hidden":false,"merged":[[4,3,4,9],[64,0,64,8]]}
[null,null,"Other Investment Information"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["INVESTMENT SUMMARY:"]
["   NCUA Guaranteed Notes (included in US Gov't Obligations)",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),A740_C1,\"N/A\")","v":1327471983},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),A740_C2,\"N/A\")","v":1048959619},{"$f":"IF(C10=\"N/A\", \" \", IF(B10=\"N/A\", \" \",IF(AND(B10=0,C10=0,),\"N/A\",IF(ABS(B10)=0, \"N/A\", ((C10-B10)/ABS(B10))*100))))","v":-20.980658542456034},{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),A740_C3,\"N/A\")","v":783886335},{"$f":"IF(E10=\"N/A\", \" \", IF(C10=\"N/A\", \" \",IF(AND(C10=0,E10=0,),\"N/A\",IF(ABS(C10)=0, \"N/A\", ((E10-C10)/ABS(C10))*100))))","v":-25.270113281643873},{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),A740_C4,\"N/A\")","v":535320477},{"$f":"IF(G10=\"N/A\", \" \", IF(E10=\"N/A\", \" \",IF(AND(E10=0,G10=0,),\"N/A\",IF(ABS(E10)=0, \"N/A\", ((G10-E10)/ABS(E10))*100))))","v":-31.709426086627722},{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),A740_C5,\"N/A\")","v":419216818},{"$f":"IF(I10=\"N/A\", \" \", IF(G10=\"N/A\", \" \",IF(AND(G10=0,I10=0,),\"N/A\",IF(ABS(G10)=0, \"N/A\",((I10-G10)/ABS(G10))*100))))","v":-21.688626530907019}]
["  Total FDIC-Issued Guaranteed Notes",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A740A_C1,\"N/A\")","v":16506865},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A740A_C2,\"N/A\")","v":38113671},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":130.89587877528533},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A740A_C3,\"N/A\")","v":47440388},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":24.470791596012884},{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A740A_C4,\"N/A\")","v":44616617},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":-5.952251065062959},{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A740A_C5,\"N/A\")","v":33704281},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\",((I11-G11)/ABS(G11))*100))))","v":-24.458008548698349}]
["  All Other US Government Obligations",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A741C3_C1,\"N/A\")","v":1440205702},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A741C3_C2,\"N/A\")","v":8103121334},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":462.63638747904361},{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A741C3_C3,\"N/A\")","v":7068629784},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":-12.766581016865223},{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A741C3_C4,\"N/A\")","v":6501233998},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":-8.0269557656607358},{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A741C3_C5,\"N/A\")","v":6993466451},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\",((I12-G12)/ABS(G12))*100))))","v":7.5713695761670374}]
["TOTAL U.S. GOVERNMENT OBLIGATIONS",{"$f":"A741C_C1","v":2784184550},{"$f":"A741C_C2","v":9190194624},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13-B13)/ABS(B13))*100))))","v":230.08568429847799},{"$f":"A741C_C3","v":7899956507},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":-14.039290458882887},{"$f":"A741C_C4","v":7081171092},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13-E13)/ABS(E13))*100))))","v":-10.364429402547849},{"$f":"A741C_C5","v":7446387550},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\",((I13-G13)/ABS(G13))*100))))","v":5.1575714419978596}]
[]
["   Agency/GSE Debt Instruments (not backed by mortgages)",{"$f":"IF(B8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C1_C1)","v":37450561331},{"$f":"IF(C8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C1_C2)","v":35094608671},{"$f":"IF(C15=\"N/A\", \" \", IF(B15=\"N/A\", \" \",IF(AND(B15=0,C15=0,),\"N/A\",IF(ABS(B15)=0, \"N/A\", ((C15-B15)/ABS(B15))*100))))","v":-6.2908340389809903},{"$f":"IF(E8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C1_C3)","v":31891157146},{"$f":"IF(E15=\"N/A\", \" \", IF(C15=\"N/A\", \" \",IF(AND(C15=0,E15=0,),\"N/A\",IF(ABS(C15)=0, \"N/A\", ((E15-C15)/ABS(C15))*100))))","v":-9.1280445809533504},{"$f":"IF(G8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C1_C4)","v":29421585248},{"$f":"IF(G15=\"N/A\", \" \", IF(E15=\"N/A\", \" \",IF(AND(E15=0,G15=0,),\"N/A\",IF(ABS(E15)=0, \"N/A\", ((G15-E15)/ABS(E15))*100))))","v":-7.7437513060254384},{"$f":"IF(I8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C1_C5)","v":27346992147},{"$f":"IF(I15=\"N/A\", \" \", IF(G15=\"N/A\", \" \",IF(AND(G15=0,I15=0,),\"N/A\",IF(ABS(G15)=0, \"N/A\",((I15-G15)/ABS(G15))*100))))","v":-7.0512621380284912}]
["   Agency/GSE Mortgage-Backed Securities",{"$f":"IF(B8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C2_C1)","v":43359835002},{"$f":"IF(C8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C2_C2)","v":42438477513},-2.1249100439554294,{"$f":"IF(E8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C2_C3)","v":43425018500},2.3246380285385992,{"$f":"IF(G8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C2_C4)","v":42581381025},-1.9427452287671449,{"$f":"IF(I8<DATEVALUE(\"3/31/2008\"),\"N/A\", A742C2_C5)","v":41531052918},-2.4666370176752621]
["TOTAL FEDERAL AGENCY SECURITIES",{"$f":"A742C_C1","v":80810396333},{"$f":"A742C_C2","v":77533086184},-4.0555550989937013,{"$f":"A742C_C3","v":75316175646},-2.8593090345183363,{"$f":"A742C_C4","v":72002966273},-4.399067457398127,{"$f":"A742C_C5","v":68878045065},-4.3399895445304688]
["Securities Issued by States and Political Subdivision in the U.S.",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A745_C1,\"N/A\")","v":1544428892},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A745_C2,\"N/A\")","v":1815556156},17.555179484430418,{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A745_C3,\"N/A\")","v":2246212804},23.720370563960678,{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A745_C4,\"N/A\")","v":1853352124},-17.489913658243044,{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A745_C5,\"N/A\")","v":1830485224},-1.2338130301244363]
["   Privately Issued Mortgage-Related Securities",{"$f":"IF(B8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981A_C1)","v":294185058},{"$f":"IF(C8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981A_C2)","v":372918134},26.763111809709926,{"$f":"IF(E8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981A_C3)","v":376354361},0.92144272072325673,{"$f":"IF(G8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981A_C4)","v":316022187},-16.030682848922801,{"$f":"IF(I8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981A_C5)","v":346588172},9.6721009654932875]
["   Privately Issued Securities (FCUs only)",{"$f":"IF(B8<DATEVALUE(\"3/31/2010\"),\"N/A\", A981C_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"3/31/2010\"),\"N/A\", A981C_C2)","v":0},{"$f":"IF(C20=\"N/A\", \" \", IF(B20=\"N/A\", \" \",IF(AND(B20=0,C20=0,),\"N/A\",IF(ABS(B20)=0, \"N/A\", ((C20-B20)/ABS(B20))*100))))","v":"N/A"},{"$f":"IF(E8<DATEVALUE(\"3/31/2010\"),\"N/A\", A981C_C3)","v":0},{"$f":"IF(E20=\"N/A\", \" \", IF(C20=\"N/A\", \" \",IF(AND(C20=0,E20=0,),\"N/A\",IF(ABS(C20)=0, \"N/A\", ((E20-C20)/ABS(C20))*100))))","v":"N/A"},{"$f":"IF(G8<DATEVALUE(\"3/31/2010\"),\"N/A\", A981C_C4)","v":0},{"$f":"IF(G20=\"N/A\", \" \", IF(E20=\"N/A\", \" \",IF(AND(E20=0,G20=0,),\"N/A\",IF(ABS(E20)=0, \"N/A\", ((G20-E20)/ABS(E20))*100))))","v":"N/A"},{"$f":"IF(I8<DATEVALUE(\"3/31/2010\"),\"N/A\", A981C_C5)","v":0},{"$f":"IF(I20=\"N/A\", \" \", IF(G20=\"N/A\", \" \",IF(AND(G20=0,I20=0,),\"N/A\",IF(ABS(G20)=0, \"N/A\",((I20-G20)/ABS(G20))*100))))","v":"N/A"}]
["   Privately Issued Mortgage-Backed Securities (FISCUs Only)",{"$f":"IF(B8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981B_C1)","v":161449376},{"$f":"IF(C8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981B_C2)","v":164693332},2.0092713148671444,{"$f":"IF(E8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981B_C3)","v":150818285},-8.4247776345917877,{"$f":"IF(G8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981B_C4)","v":98212521},-34.880229542458991,{"$f":"IF(I8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981B_C5)","v":89293795},-9.0810478228127351]
["TOTAL OTHER MORTGAGE-BACKED SECURITIES",{"$f":"IF(B8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981_C1)","v":455634434},{"$f":"IF(C8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981_C2)","v":537611466},17.991842995782008,{"$f":"IF(E8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981_C3)","v":527172646},-1.9417033787742912,{"$f":"IF(G8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981_C4)","v":414234708},-21.423330451026473,{"$f":"IF(I8<DATEVALUE(\"3/31/2008\"),\"N/A\", A981_C5)","v":435881967},5.2258438469622392]
[]
["  Mutual Funds",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A743D_C1,\"N/A\" )","v":1001608431},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A743D_C2,\"N/A\" )","v":869863467},-13.153340159933219,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A743D_C3,\"N/A\" )","v":853728962},-1.8548318916812263,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A743D_C4,\"N/A\" )","v":876971838},2.7225123001039764,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A743D_C5,\"N/A\" )","v":839990298},-4.216958675017338]
["  Common Trusts",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A743E_C1,\"N/A\" )","v":28720764},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A743E_C2,\"N/A\" )","v":22634240},-21.192068567535323,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A743E_C3,\"N/A\" )","v":16592809},-26.691556685799924,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A743E_C4,\"N/A\" )","v":16763440},1.028343061141727,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A743E_C5,\"N/A\" )","v":3750341},-77.627855619133072]
["TOTAL MUTUAL FUNDS & COMMON TRUST INVESTMENTS",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A743D_C1+ A743E_C1, A743C_C1 )","v":1030329195},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A743D_C2+ A743E_C2, A743C_C2 )","v":892497707},-13.377422348980414,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A743D_C3+ A743E_C3, A743C_C3 )","v":870321771},-2.4847050951583007,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A743D_C4+ A743E_C4, A743C_C4 )","v":893735278},2.6902127213361413,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A743D_C5+ A743E_C5, A743C_C5 )","v":843740639},-5.5938979058629039]
["Bank Issued FDIC-Guaranteed Bonds",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A746_C1,\"N/A\")","v":48924592},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A746_C2,\"N/A\")","v":27050762},-44.709274223482538,{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A746_C3,\"N/A\")","v":22671733},-16.188190927856301,{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A746_C4,\"N/A\")","v":18596327},-17.975714516398021,{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A746_C5,\"N/A\")","v":20313990},9.2365712863620857]
["MORTGAGE RELATED SECURITIES:"]
["    Collateralized Mortgage Obligations",{"$f":"A733_C1","v":19799935648},{"$f":"A733_C2","v":18568872635},{"$f":"IF(C29=\"N/A\", \" \", IF(B29=\"N/A\", \" \",IF(AND(B29=0,C29=0,),\"N/A\",IF(ABS(B29)=0, \"N/A\", ((C29-B29)/ABS(B29))*100))))","v":-6.2175101721825552},{"$f":"A733_C3","v":18263506111},{"$f":"IF(E29=\"N/A\", \" \", IF(C29=\"N/A\", \" \",IF(AND(C29=0,E29=0,),\"N/A\",IF(ABS(C29)=0, \"N/A\", ((E29-C29)/ABS(C29))*100))))","v":-1.644507612295333},{"$f":"A733_C4","v":17337215670},{"$f":"IF(G29=\"N/A\", \" \", IF(E29=\"N/A\", \" \",IF(AND(E29=0,G29=0,),\"N/A\",IF(ABS(E29)=0, \"N/A\", ((G29-E29)/ABS(E29))*100))))","v":-5.0718106116661836},{"$f":"A733_C5","v":16394367206},{"$f":"IF(I29=\"N/A\", \" \", IF(G29=\"N/A\", \" \",IF(AND(G29=0,I29=0,),\"N/A\",IF(ABS(G29)=0, \"N/A\",((I29-G29)/ABS(G29))*100))))","v":-5.4382922952933423}]
["    Commercial Mortgage Backed Securities",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A733A_C1)","v":2333925711},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A733A_C2)","v":3840931963},64.569589550230546,{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A733A_C3)","v":5293855844},37.82737874547454,{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A733A_C4)","v":6600102864},24.674775031520486,{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A733A_C5)","v":7147347754},{"$f":"IF(I30=\"N/A\", \" \", IF(G30=\"N/A\", \" \",IF(AND(G30=0,I30=0,),\"N/A\",IF(ABS(G30)=0, \"N/A\",((I30-G30)/ABS(G30))*100))))","v":8.2914600162510439}]
["OTHER INVESTMENT INFORMATION:"]
["Non-Mortgage Related Securities With Embedded Options\n  or Complex Coupon Formulas",{"$f":"IF(B8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786A_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786A_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786A_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786A_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786A_C5)","v":0},"N/A"]
["Non-Mortgage Related Securities With Maturities > 3 Yrs\n  Without Embedded Options or Complex Coupon Formulas",{"$f":"IF(B8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786B_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786B_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786B_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786B_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"3/31/2002\"),\"N/A\",A786B_C5)","v":0},"N/A"]
["Securities per 703.12(b)",{"$f":"A786_C1","v":0},{"$f":"A786_C2","v":0},"N/A",{"$f":"A786_C3","v":0},"N/A",{"$f":"A786_C4","v":0},"N/A",{"$f":"A786_C5","v":0},"N/A"]
["Deposits/Shares per 703.10(a)",{"$f":"A785_C1","v":0},{"$f":"A785_C2","v":0},"N/A",{"$f":"A785_C3","v":0},"N/A",{"$f":"A785_C4","v":0},"N/A",{"$f":"A785_C5","v":0},"N/A"]
["Market Value of Investments Purchased Under\n   Investment Pilot Program (703.19)",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A785A_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A785A_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A785A_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A785A_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A785A_C5)","v":0},"N/A"]
["Fair Value of Total Investments",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),(A745E_C1+A797E_C1+A965_C1+A801_C1), (A730B_C1+A730C_C1+A744C_C1+A672C_C1+A769A_C1+A769B_C1+A652C_C1+A766E_C1+A797E_C1+A965_C1+A801_C1))","v":159353781376},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),(A745E_C2+A797E_C2+A965_C2+A801_C2), (A730B_C2+A730C_C2+A744C_C2+A672C_C2+A769A_C2+A769B_C2+A652C_C2+A766E_C2+A797E_C2+A965_C2+A801_C2))","v":164821146869},3.4309606247118722,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),(A745E_C3+A797E_C3+A965_C3+A801_C3), (A730B_C3+A730C_C3+A744C_C3+A672C_C3+A769A_C3+A769B_C3+A652C_C3+A766E_C3+A797E_C3+A965_C3+A801_C3))","v":165220308599},0.24217871164144616,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),(A745E_C4+A797E_C4+A965_C4+A801_C4), (A730B_C4+A730C_C4+A744C_C4+A672C_C4+A769A_C4+A769B_C4+A652C_C4+A766E_C4+A797E_C4+A965_C4+A801_C4))","v":158520159588},-4.0552817433973445,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),(A745E_C5+A797E_C5+A965_C5+A801_C5), (A730B_C5+A730C_C5+A744C_C5+A672C_C5+A769A_C5+A769B_C5+A652C_C5+A766E_C5+A797E_C5+A965_C5+A801_C5))","v":152374081884},-3.8771584131468786]
["Investment Repurchase Agreements",{"$f":"A780_C1","v":365569093},{"$f":"A780_C2","v":588840636},61.07506002976023,{"$f":"A780_C3","v":644948471},9.5285263226976067,{"$f":"A780_C4","v":488258295},-24.294991467620676,{"$f":"A780_C5","v":296544613},-39.264807984470593]
["Borrowing Repurchase Agreements Placed in Investments\n  for Positive Arbitrage",{"$f":"A781_C1","v":447501487},{"$f":"A781_C2","v":530909067},18.638503429151733,{"$f":"A781_C3","v":348894117},-34.283639386403628,{"$f":"A781_C4","v":0},-100,{"$f":"A781_C5","v":248996945},"N/A"]
["Cash on Deposit in Corporate Credit Unions",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B1_C1)","v":7824648730},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B1_C2)","v":9096419545},16.253391799225216,{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B1_C3)","v":8841511981},-2.8022845993302301,{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B1_C4)","v":8350007523},-5.5590543682598668,{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B1_C5)","v":8047603193},-3.6216054796002366]
["Cash on Deposit in Other Financial Institutions",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B2_C1)","v":33075478619},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B2_C2)","v":33267527668},0.58063876024965111,{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B2_C3)","v":37244282960},11.953864836866842,{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B2_C4)","v":37508044275},0.70819275882764909,{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",A730B2_C5)","v":37016513217},-1.3104683741871797]
["CUSO INFORMATION"]
["Value of Investments in CUSO",{"$f":"IF(B8>DATEVALUE(\"6/30/2009\"),(A851_C1), (A831A_C1+A831B_C1+A831C_C1+A831D_C1+A831E_C1+A831F_C1+A831G_C1+A831H_C1+A831I_C1+A831J_C1+A831K_C1+A831L_C1+A831M_C1+A831N_C1+A831O_C1+A831P_C1+A831Q_C1+A831R_C1+A831S_C1+A831T_C1) )","v":1082083210},{"$f":"IF(C8>DATEVALUE(\"6/30/2009\"),(A851_C2), (A831A_C2+A831B_C2+A831C_C2+A831D_C2+A831E_C2+A831F_C2+A831G_C2+A831H_C2+A831I_C2+A831J_C2+A831K_C2+A831L_C2+A831M_C2+A831N_C2+A831O_C2+A831P_C2+A831Q_C2+A831R_C2+A831S_C2+A831T_C2) )","v":1165224427},7.6834402596450966,{"$f":"IF(E8>DATEVALUE(\"6/30/2009\"),(A851_C3), (A831A_C3+A831B_C3+A831C_C3+A831D_C3+A831E_C3+A831F_C3+A831G_C3+A831H_C3+A831I_C3+A831J_C3+A831K_C3+A831L_C3+A831M_C3+A831N_C3+A831O_C3+A831P_C3+A831Q_C3+A831R_C3+A831S_C3+A831T_C3) )","v":1225367471},5.1614987298923145,{"$f":"IF(G8>DATEVALUE(\"6/30/2009\"),(A851_C4), (A831A_C4+A831B_C4+A831C_C4+A831D_C4+A831E_C4+A831F_C4+A831G_C4+A831H_C4+A831I_C4+A831J_C4+A831K_C4+A831L_C4+A831M_C4+A831N_C4+A831O_C4+A831P_C4+A831Q_C4+A831R_C4+A831S_C4+A831T_C4) )","v":1390852954},13.504967849762679,{"$f":"IF(I8>DATEVALUE(\"6/30/2009\"),(A851_C5), (A831A_C5+A831B_C5+A831C_C5+A831D_C5+A831E_C5+A831F_C5+A831G_C5+A831H_C5+A831I_C5+A831J_C5+A831K_C5+A831L_C5+A831M_C5+A831N_C5+A831O_C5+A831P_C5+A831Q_C5+A831R_C5+A831S_C5+A831T_C5) )","v":1457023455},4.7575482950730397]
["CUSO loans",{"$f":"IF(B8>DATEVALUE(\"6/30/2009\"),(A852_C1), (A832A_C1+A832B_C1+A832C_C1+A832D_C1+A832E_C1+A832F_C1+A832G_C1+A832H_C1+A832I_C1+A832J_C1+A832K_C1+A832L_C1+A832M_C1+A832N_C1+A832O_C1+A832P_C1+A832Q_C1+A832R_C1+A832S_C1+A832T_C1))","v":413982936},{"$f":"IF(C8>DATEVALUE(\"6/30/2009\"),(A852_C2), (A832A_C2+A832B_C2+A832C_C2+A832D_C2+A832E_C2+A832F_C2+A832G_C2+A832H_C2+A832I_C2+A832J_C2+A832K_C2+A832L_C2+A832M_C2+A832N_C2+A832O_C2+A832P_C2+A832Q_C2+A832R_C2+A832S_C2+A832T_C2))","v":452581366},9.3236765681569072,{"$f":"IF(E8>DATEVALUE(\"6/30/2009\"),(A852_C3), (A832A_C3+A832B_C3+A832C_C3+A832D_C3+A832E_C3+A832F_C3+A832G_C3+A832H_C3+A832I_C3+A832J_C3+A832K_C3+A832L_C3+A832M_C3+A832N_C3+A832O_C3+A832P_C3+A832Q_C3+A832R_C3+A832S_C3+A832T_C3))","v":558796821},23.468808700356437,{"$f":"IF(G8>DATEVALUE(\"6/30/2009\"),(A852_C4), (A832A_C4+A832B_C4+A832C_C4+A832D_C4+A832E_C4+A832F_C4+A832G_C4+A832H_C4+A832I_C4+A832J_C4+A832K_C4+A832L_C4+A832M_C4+A832N_C4+A832O_C4+A832P_C4+A832Q_C4+A832R_C4+A832S_C4+A832T_C4))","v":644095316},15.264670770201109,{"$f":"IF(I8>DATEVALUE(\"6/30/2009\"),(A852_C5), (A832A_C5+A832B_C5+A832C_C5+A832D_C5+A832E_C5+A832F_C5+A832G_C5+A832H_C5+A832I_C5+A832J_C5+A832K_C5+A832L_C5+A832M_C5+A832N_C5+A832O_C5+A832P_C5+A832Q_C5+A832R_C5+A832S_C5+A832T_C5))","v":528020263},-18.021409272288512]
["Aggregate cash outlays in CUSO",{"$f":"IF(B8>DATEVALUE(\"6/30/2009\"),(A853_C1),IF(B8>DATEVALUE(\"12/31/2002\"),(A836A_C1+A836B_C1+A836C_C1+A836D_C1+A836E_C1+A836F_C1+A836G_C1+A836H_C1+A836I_C1+A836J_C1+A836K_C1+A836L_C1+A836M_C1+A836N_C1+A836O_C1+A836P_C1+A836Q_C1+A836R_C1+A836S_C1+A836T_C1),\"N/A\"))","v":800357408},{"$f":"IF(C8>DATEVALUE(\"6/30/2009\"),(A853_C2),IF(C8>DATEVALUE(\"12/31/2002\"),(A836A_C2+A836B_C2+A836C_C2+A836D_C2+A836E_C2+A836F_C2+A836G_C2+A836H_C2+A836I_C2+A836J_C2+A836K_C2+A836L_C2+A836M_C2+A836N_C2+A836O_C2+A836P_C2+A836Q_C2+A836R_C2+A836S_C2+A836T_C2),\"N/A\"))","v":812843914},1.5601162524630496,{"$f":"IF(E8>DATEVALUE(\"6/30/2009\"),(A853_C3),IF(E8>DATEVALUE(\"12/31/2002\"),(A836A_C3+A836B_C3+A836C_C3+A836D_C3+A836E_C3+A836F_C3+A836G_C3+A836H_C3+A836I_C3+A836J_C3+A836K_C3+A836L_C3+A836M_C3+A836N_C3+A836O_C3+A836P_C3+A836Q_C3+A836R_C3+A836S_C3+A836T_C3),\"N/A\"))","v":834033575},2.6068548506103473,{"$f":"IF(G8>DATEVALUE(\"6/30/2009\"),(A853_C4),IF(G8>DATEVALUE(\"12/31/2002\"),(A836A_C4+A836B_C4+A836C_C4+A836D_C4+A836E_C4+A836F_C4+A836G_C4+A836H_C4+A836I_C4+A836J_C4+A836K_C4+A836L_C4+A836M_C4+A836N_C4+A836O_C4+A836P_C4+A836Q_C4+A836R_C4+A836S_C4+A836T_C4),\"N/A\"))","v":920797527},10.40293275963141,{"$f":"IF(I8>DATEVALUE(\"6/30/2009\"),(A853_C5),IF(I8>DATEVALUE(\"12/31/2002\"),(A836A_C5+A836B_C5+A836C_C5+A836D_C5+A836E_C5+A836F_C5+A836G_C5+A836H_C5+A836I_C5+A836J_C5+A836K_C5+A836L_C5+A836M_C5+A836N_C5+A836O_C5+A836P_C5+A836Q_C5+A836R_C5+A836S_C5+A836T_C5),\"N/A\"))","v":945203965},2.6505759718444595]
[]
["Inv Not Authorized by The FCU Act or NCUA R&R (SCU ONLY)1",{"$f":"IF(B8<DATEVALUE(\"03/31/2014 \"),A784_C1,A784A_C1)","v":2478068528},{"$f":"IF(C8<DATEVALUE(\"03/31/2014 \"),A784_C2,A784A_C2)","v":2373583245},{"$f":"IF(C47=\"N/A\", \" \", IF(B47=\"N/A\", \" \",IF(AND(B47=0,C47=0,),\"N/A\",IF(ABS(B47)=0, \"N/A\", ((C47-B47)/ABS(B47))*100))))","v":-4.2164000639775692},{"$f":"IF(E8<DATEVALUE(\"03/31/2014 \"),A784_C3,A784A_C3)","v":2705812456},{"$f":"IF(E47=\"N/A\", \" \", IF(C47=\"N/A\", \" \",IF(AND(C47=0,E47=0,),\"N/A\",IF(ABS(C47)=0, \"N/A\", ((E47-C47)/ABS(C47))*100))))","v":13.996947935146045},{"$f":"IF(G8<DATEVALUE(\"03/31/2014 \"),A784_C4,A784A_C4)","v":2536914989},{"$f":"IF(G47=\"N/A\", \" \", IF(E47=\"N/A\", \" \",IF(AND(E47=0,G47=0,),\"N/A\",IF(ABS(E47)=0, \"N/A\", ((G47-E47)/ABS(E47))*100))))","v":-6.2420241515807406},{"$f":"IF(I8<DATEVALUE(\"03/31/2014 \"),A784_C5,A784A_C5)","v":2660652586},{"$f":"IF(I47=\"N/A\", \" \", IF(G47=\"N/A\", \" \",IF(AND(G47=0,I47=0,),\"N/A\",IF(ABS(G47)=0, \"N/A\",((I47-G47)/ABS(G47))*100))))","v":4.8774829876650623}]
["Outstanding Balance of Brokered CDs and Share\n  Certificates Purchased",{"$f":"IF(B8<DATEVALUE(\"6/30/2003\"),\"N/A\",(A788_C1))","v":8215456296},{"$f":"IF(C8<DATEVALUE(\"6/30/2003\"),\"N/A\",(A788_C2))","v":8551168349},4.0863470135365931,{"$f":"IF(E8<DATEVALUE(\"6/30/2003\"),\"N/A\",(A788_C3))","v":8636068913},0.9928533802042212,{"$f":"IF(G8<DATEVALUE(\"6/30/2003\"),\"N/A\",(A788_C4))","v":8267874943},-4.2634440937097233,{"$f":"IF(I8<DATEVALUE(\"6/30/2003\"),\"N/A\",(A788_C5))","v":7982229301},-3.4548858560305393]
["CREDIT UNION INVESTMENT PROGRAMS"]
["Mortgage Processing",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879G_C1)","v":696},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879G_C2)","v":697},0.14367816091954022,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879G_C3)","v":690},-1.0043041606886656,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879G_C4)","v":672},-2.6086956521739131,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879G_C5)","v":667},-0.74404761904761896]
["Approved Mortgage Seller",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879H_C1)","v":568},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879H_C2)","v":593},4.401408450704225,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879H_C3)","v":598},0.84317032040472173,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879H_C4)","v":590},-1.3377926421404682,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879H_C5)","v":592},0.33898305084745761]
["Borrowing Repurchase Agreements",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879J_C1)","v":13},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879J_C2)","v":16},23.076923076923077,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879J_C3)","v":16},0,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879J_C4)","v":12},-25,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879J_C5)","v":12},0]
["Brokered Deposits (all deposits acquired through 3rd party)",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879T_C1)","v":145},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879T_C2)","v":165},13.793103448275861,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879T_C3)","v":163},-1.2121212121212122,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879T_C4)","v":177},8.5889570552147241,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879T_C5)","v":189},6.7796610169491522]
["Investment Pilot Program",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879K_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879K_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879K_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879K_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879K_C5)","v":0},"N/A"]
["Investments Not Authorized by FCU Act (SCU only)",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879L_C1)","v":139},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879L_C2)","v":131},-5.755395683453238,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879L_C3)","v":131},0,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879L_C4)","v":132},0.76335877862595414,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879L_C5)","v":137},3.7878787878787881]
["Deposits and Shares Meeting 703.10(a)",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879M_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879M_C2)","v":0},"N/A",{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879M_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879M_C4)","v":0},"N/A",{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879M_C5)","v":0},"N/A"]
["Brokered Certificates of Deposit (investments)",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879N_C1)","v":933},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879N_C2)","v":935},0.21436227224008575,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879N_C3)","v":946},1.1764705882352942,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879N_C4)","v":943},-0.31712473572938688,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879N_C5)","v":934},-0.95440084835630967]
["Charitable Donation Accounts",{"$f":"IF(B8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789H_C1)","v":77684131},{"$f":"IF(C8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789H_C2)","v":116751411},{"$f":"IF(C58=\"N/A\", \" \", IF(B58=\"N/A\", \" \",IF(AND(B58=0,C58=0,),\"N/A\",IF(ABS(B58)=0, \"N/A\", ((C58-B58)/ABS(B58))*100))))","v":50.289910561012775},{"$f":"IF(E8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789H_C3)","v":148406771},{"$f":"IF(E58=\"N/A\", \" \", IF(C58=\"N/A\", \" \",IF(AND(C58=0,E58=0,),\"N/A\",IF(ABS(C58)=0, \"N/A\", ((E58-C58)/ABS(C58))*100))))","v":27.11347103119807},{"$f":"IF(G8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789H_C4)","v":200025155},{"$f":"IF(G58=\"N/A\", \" \", IF(E58=\"N/A\", \" \",IF(AND(E58=0,G58=0,),\"N/A\",IF(ABS(E58)=0, \"N/A\", ((G58-E58)/ABS(E58))*100))))","v":34.781690654801729},{"$f":"IF(I8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789H_C5)","v":198743516},{"$f":"IF(I58=\"N/A\", \" \", IF(G58=\"N/A\", \" \",IF(AND(G58=0,I58=0,),\"N/A\",IF(ABS(G58)=0, \"N/A\",((I58-G58)/ABS(G58))*100))))","v":-0.64073891106346104}]
["RECORDED VALUE OF ASSETS USED TO FUND EMPLOYEE BENEFIT PLANS OR DEFERRED COMPENSATION PLANS"]
["  Securities",{"$f":"IF(B8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789C_C1)","v":841380942},{"$f":"IF(C8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789C_C2)","v":997626944},{"$f":"IF(C60=\"N/A\", \" \", IF(B60=\"N/A\", \" \",IF(AND(B60=0,C60=0,),\"N/A\",IF(ABS(B60)=0, \"N/A\", ((C60-B60)/ABS(B60))*100))))","v":18.570185536719706},{"$f":"IF(E8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789C_C3)","v":1110060065},{"$f":"IF(E60=\"N/A\", \" \", IF(C60=\"N/A\", \" \",IF(AND(C60=0,E60=0,),\"N/A\",IF(ABS(C60)=0, \"N/A\", ((E60-C60)/ABS(C60))*100))))","v":11.270056575376538},{"$f":"IF(G8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789C_C4)","v":1263824643},{"$f":"IF(G60=\"N/A\", \" \", IF(E60=\"N/A\", \" \",IF(AND(E60=0,G60=0,),\"N/A\",IF(ABS(E60)=0, \"N/A\", ((G60-E60)/ABS(E60))*100))))","v":13.85191512136778},{"$f":"IF(I8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789C_C5)","v":1425053528},{"$f":"IF(I60=\"N/A\", \" \", IF(G60=\"N/A\", \" \",IF(AND(G60=0,I60=0,),\"N/A\",IF(ABS(G60)=0, \"N/A\",((I60-G60)/ABS(G60))*100))))","v":12.757219594744045}]
["  Other Investments",{"$f":"IF(B8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789D_C1)","v":700176011},{"$f":"IF(C8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789D_C2)","v":718424162},{"$f":"IF(C61=\"N/A\", \" \", IF(B61=\"N/A\", \" \",IF(AND(B61=0,C61=0,),\"N/A\",IF(ABS(B61)=0, \"N/A\", ((C61-B61)/ABS(B61))*100))))","v":2.6062233943059212},{"$f":"IF(E8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789D_C3)","v":694176406},{"$f":"IF(E61=\"N/A\", \" \", IF(C61=\"N/A\", \" \",IF(AND(C61=0,E61=0,),\"N/A\",IF(ABS(C61)=0, \"N/A\", ((E61-C61)/ABS(C61))*100))))","v":-3.3751309160451091},{"$f":"IF(G8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789D_C4)","v":799056014},{"$f":"IF(G61=\"N/A\", \" \", IF(E61=\"N/A\", \" \",IF(AND(E61=0,G61=0,),\"N/A\",IF(ABS(E61)=0, \"N/A\", ((G61-E61)/ABS(E61))*100))))","v":15.108495058819384},{"$f":"IF(I8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789D_C5)","v":769195860},{"$f":"IF(I61=\"N/A\", \" \", IF(G61=\"N/A\", \" \",IF(AND(G61=0,I61=0,),\"N/A\",IF(ABS(G61)=0, \"N/A\",((I61-G61)/ABS(G61))*100))))","v":-3.7369287605411854}]
["  Other Assets",{"$f":"IF(B8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789E_C1+A789E1_C1+A789E2_C1+A789F_C1)","v":2326394064},{"$f":"IF(C8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789E_C2+A789E1_C2+A789E2_C2+A789F_C2)","v":2885540943},{"$f":"IF(C62=\"N/A\", \" \", IF(B62=\"N/A\", \" \",IF(AND(B62=0,C62=0,),\"N/A\",IF(ABS(B62)=0, \"N/A\", ((C62-B62)/ABS(B62))*100))))","v":24.034916854911646},{"$f":"IF(E8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789E_C3+A789E1_C3+A789E2_C3+A789F_C3)","v":3516364833},{"$f":"IF(E62=\"N/A\", \" \", IF(C62=\"N/A\", \" \",IF(AND(C62=0,E62=0,),\"N/A\",IF(ABS(C62)=0, \"N/A\", ((E62-C62)/ABS(C62))*100))))","v":21.861547018776783},{"$f":"IF(G8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789E_C4+A789E1_C4+A789E2_C4+A789F_C4)","v":3886264961},{"$f":"IF(G62=\"N/A\", \" \", IF(E62=\"N/A\", \" \",IF(AND(E62=0,G62=0,),\"N/A\",IF(ABS(E62)=0, \"N/A\", ((G62-E62)/ABS(E62))*100))))","v":10.519389925885998},{"$f":"IF(I8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789E_C5+A789E1_C5+A789E2_C5+A789F_C5)","v":4383512698},{"$f":"IF(I62=\"N/A\", \" \", IF(G62=\"N/A\", \" \",IF(AND(G62=0,I62=0,),\"N/A\",IF(ABS(G62)=0, \"N/A\",((I62-G62)/ABS(G62))*100))))","v":12.795003479949294}]
["Total Assets Used to Fund Employee Benefit Plans or Deferred Compensation Agreements",{"$f":"IF(B8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789G_C1)","v":3867951017},{"$f":"IF(C8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789G_C2)","v":4601592049},{"$f":"IF(C63=\"N/A\", \" \", IF(B63=\"N/A\", \" \",IF(AND(B63=0,C63=0,),\"N/A\",IF(ABS(B63)=0, \"N/A\", ((C63-B63)/ABS(B63))*100))))","v":18.967174836898923},{"$f":"IF(E8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789G_C3)","v":5320601304},{"$f":"IF(E63=\"N/A\", \" \", IF(C63=\"N/A\", \" \",IF(AND(C63=0,E63=0,),\"N/A\",IF(ABS(C63)=0, \"N/A\", ((E63-C63)/ABS(C63))*100))))","v":15.62522812417177},{"$f":"IF(G8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789G_C4)","v":5949145618},{"$f":"IF(G63=\"N/A\", \" \", IF(E63=\"N/A\", \" \",IF(AND(E63=0,G63=0,),\"N/A\",IF(ABS(E63)=0, \"N/A\", ((G63-E63)/ABS(E63))*100))))","v":11.813407509550917},{"$f":"IF(I8<DATEVALUE(\"3/31/2014\"),\"N/A\",A789G_C5)","v":6577762086},{"$f":"IF(I63=\"N/A\", \" \", IF(G63=\"N/A\", \" \",IF(AND(G63=0,I63=0,),\"N/A\",IF(ABS(G63)=0, \"N/A\",((I63-G63)/ABS(G63))*100))))","v":10.566499937369663}]
[]
["1/ Prior to March 31, 2014, this item included investments purchased for employee benefit/deferred compensation plans. "]
["#  Means the number is too large to display in the cell"]
[null,null,null,null,null,null,null,null,null,"15.OtherInvInfo "]

{"sheet":"16.SuppShareOBSAndBorr","index":16,"n_rows":69,"n_cols":10,"rows_kept":69,"cut":false,"hidden":false,"merged":[[4,3,4,9]]}
[null,null,"Supplemental Share Information, Off Balance Sheet, & Borrowings "]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["SUPPLEMENTAL SHARES/DEPOSITS (included in total Shares):"]
["Accounts Held by Member Government Depositors",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A631_C1)","v":959381673},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A631_C2)","v":1188271287},{"$f":"IF(C10=\"N/A\", \" \", IF(B10=\"N/A\", \" \",IF(AND(B10=0,C10=0,),\"N/A\",IF(ABS(B10)=0, \"N/A\", ((C10-B10)/ABS(B10))*100))))","v":23.858034861585271},{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A631_C3)","v":1215594132},{"$f":"IF(E10=\"N/A\", \" \", IF(C10=\"N/A\", \" \",IF(AND(C10=0,E10=0,),\"N/A\",IF(ABS(C10)=0, \"N/A\", ((E10-C10)/ABS(C10))*100))))","v":2.2993777009441447},{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A631_C4)","v":1437296745},{"$f":"IF(G10=\"N/A\", \" \", IF(E10=\"N/A\", \" \",IF(AND(E10=0,G10=0,),\"N/A\",IF(ABS(E10)=0, \"N/A\", ((G10-E10)/ABS(E10))*100))))","v":18.23821020221904},{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A631_C5)","v":1714116542},{"$f":"IF(I10=\"N/A\", \" \", IF(G10=\"N/A\", \" \",IF(AND(G10=0,I10=0,),\"N/A\",IF(ABS(G10)=0, \"N/A\",((I10-G10)/ABS(G10))*100))))","v":19.259752585051601}]
["Accounts Held by Nonmember Government Depositors",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A632_C1)","v":750071884},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A632_C2)","v":894448509},19.248371800055367,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A632_C3)","v":1074706314},20.152954942205621,{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A632_C4)","v":1233758521},14.799597334458388,{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A632_C5)","v":978711050},-20.672397933533702]
["Employee Benefit Member Shares",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A633_C1)","v":258226132},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A633_C2)","v":246993300},-4.3499981636250507,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A633_C3)","v":259516191},5.0701338862228242,{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A633_C4)","v":261754562},0.86251689783779228,{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A633_C5)","v":272108519},3.9555975341510949]
["Employee Benefit Nonmember Shares",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A634_C1)","v":3458958},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A634_C2)","v":0},-100,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A634_C3)","v":0},"N/A",{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A634_C4)","v":27},"N/A",{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A634_C5)","v":333075},1233511.1111111112]
["529 Plan Member Deposits",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A635_C1)","v":556582},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A635_C2)","v":510593},-8.262753736197002,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A635_C3)","v":467096},-8.5189181990352392,{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A635_C4)","v":818745},75.284095774744372,{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A635_C5)","v":142669202},17325.352460167695]
["Non-dollar Denominated Deposits",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A636_C1)","v":78343},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A636_C2)","v":62038},-20.812325287517712,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A636_C3)","v":62507},0.7559882652567782,{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A636_C4)","v":53577},-14.286399923208601,{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A636_C5)","v":52243},-2.489874386397148]
["Health Savings Accounts",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A637_C1)","v":646383895},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A637_C2)","v":785588015},21.535827404858225,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A637_C3)","v":919009561},16.983653448429965,{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A637_C4)","v":940127443},2.2978957887033342,{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A637_C5)","v":1051200127},11.814641177323871]
["Dollar Amount of Share Certificates >= $100,000",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A638_C1)","v":33753448164},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A638_C2)","v":37110730736},9.94648770604935,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A638_C3)","v":42280416004},13.930432426071967,{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A638_C4)","v":46682122731},10.410746021476161,{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A638_C5)","v":53995545913},15.666432360290692]
["Dollar Amount of IRA/Keogh >= $100,000",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A639_C1)","v":10824752086},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A639_C2)","v":11159949575},3.0965835183747226,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A639_C3)","v":11819208880},5.9073681343224171,{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A639_C4)","v":11919218435},0.84616116032294031,{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A639_C5)","v":12040713934},1.0193243765315725]
["Dollar Amount of Share Drafts Swept to Regular Shares or\n  Money Market Accounts",{"$f":"IF(B8<DATEVALUE(\"12/31/2006\"),\"N/A\",A641_C1)","v":14739654446},{"$f":"IF(C8<DATEVALUE(\"12/31/2006\"),\"N/A\",A641_C2)","v":17290088788},17.303216648285325,{"$f":"IF(E8<DATEVALUE(\"12/31/2006\"),\"N/A\",A641_C3)","v":19555605653},13.102979937109158,{"$f":"IF(G8<DATEVALUE(\"12/31/2006\"),\"N/A\",A641_C4)","v":22956000714},17.388339289191741,{"$f":"IF(I8<DATEVALUE(\"12/31/2006\"),\"N/A\",A641_C5)","v":25312550840},10.26550815779871]
["Commercial Share Accounts",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\",A643_C1)","v":10258369129},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\",A643_C2)","v":12727235223},24.066847887356811,{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\",A643_C3)","v":15496053492},21.755064792047961,{"$f":"IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\",A643_C4)","v":16888316952},8.9846325112311369,{"$f":"IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\",A643_C5)","v":18921140334},12.036861860052092]
["Negative Shares as Included in All Other Unsecured Loans/Lines of Credit",{"$f":"IF(B8<DATEVALUE(\"6/30/2013\"),\"N/A\",A644_C1)","v":173117777},{"$f":"IF(C8<DATEVALUE(\"6/30/2013\"),\"N/A\",A644_C2)","v":148451691},-14.24815315182796,{"$f":"IF(E8<DATEVALUE(\"6/30/2013\"),\"N/A\",A644_C3)","v":178368607},20.152627294760826,{"$f":"IF(G8<DATEVALUE(\"6/30/2013\"),\"N/A\",A644_C4)","v":194046997},8.7898819549563445,{"$f":"IF(I8<DATEVALUE(\"6/30/2013\"),\"N/A\",A644_C5)","v":227648671},17.316255607913376]
["SAVING MATURITIES"]
["    < 1 year",{"$f":"A018A_C1","v":403314858082},{"$f":"A018A_C2","v":444365902273},{"$f":"IF(C23=\"N/A\", \" \", IF(B23=\"N/A\", \" \",IF(AND(B23=0,C23=0,),\"N/A\",IF(ABS(B23)=0, \"N/A\", ((C23-B23)/ABS(B23))*100))))","v":10.178411077197087},{"$f":"A018A_C3","v":478214391148},{"$f":"IF(E23=\"N/A\", \" \", IF(C23=\"N/A\", \" \",IF(AND(C23=0,E23=0,),\"N/A\",IF(ABS(C23)=0, \"N/A\", ((E23-C23)/ABS(C23))*100))))","v":7.6172561175058133},{"$f":"A018A_C4","v":506948982155},{"$f":"IF(G23=\"N/A\", \" \", IF(E23=\"N/A\", \" \",IF(AND(E23=0,G23=0,),\"N/A\",IF(ABS(E23)=0, \"N/A\", ((G23-E23)/ABS(E23))*100))))","v":6.0087256968615748},{"$f":"A018A_C5","v":528669186070},{"$f":"IF(I23=\"N/A\", \" \", IF(G23=\"N/A\", \" \",IF(AND(G23=0,I23=0,),\"N/A\",IF(ABS(G23)=0, \"N/A\",((I23-G23)/ABS(G23))*100))))","v":4.2844950240691144}]
["    1 to 3 years",{"$f":"A018B1_C1","v":34263569451},{"$f":"A018B1_C2","v":33747744087},{"$f":"IF(C24=\"N/A\", \" \", IF(B24=\"N/A\", \" \",IF(AND(B24=0,C24=0,),\"N/A\",IF(ABS(B24)=0, \"N/A\", ((C24-B24)/ABS(B24))*100))))","v":-1.5054630100278281},{"$f":"A018B1_C3","v":35103300515},{"$f":"IF(E24=\"N/A\", \" \", IF(C24=\"N/A\", \" \",IF(AND(C24=0,E24=0,),\"N/A\",IF(ABS(C24)=0, \"N/A\", ((E24-C24)/ABS(C24))*100))))","v":4.0167319762335616},{"$f":"A018B1_C4","v":38960954547},{"$f":"IF(G24=\"N/A\", \" \", IF(E24=\"N/A\", \" \",IF(AND(E24=0,G24=0,),\"N/A\",IF(ABS(E24)=0, \"N/A\", ((G24-E24)/ABS(E24))*100))))","v":10.989433971747427},{"$f":"A018B1_C5","v":48657293248},{"$f":"IF(I24=\"N/A\", \" \", IF(G24=\"N/A\", \" \",IF(AND(G24=0,I24=0,),\"N/A\",IF(ABS(G24)=0, \"N/A\",((I24-G24)/ABS(G24))*100))))","v":24.887323254113188}]
["    > 3 years",{"$f":"A018B2_C1","v":13528095272},{"$f":"A018B2_C2","v":15778391050},{"$f":"IF(C25=\"N/A\", \" \", IF(B25=\"N/A\", \" \",IF(AND(B25=0,C25=0,),\"N/A\",IF(ABS(B25)=0, \"N/A\", ((C25-B25)/ABS(B25))*100))))","v":16.634239578853254},{"$f":"A018B2_C3","v":19440984894},{"$f":"IF(E25=\"N/A\", \" \", IF(C25=\"N/A\", \" \",IF(AND(C25=0,E25=0,),\"N/A\",IF(ABS(C25)=0, \"N/A\", ((E25-C25)/ABS(C25))*100))))","v":23.212720691188597},{"$f":"A018B2_C4","v":18896798788},{"$f":"IF(G25=\"N/A\", \" \", IF(E25=\"N/A\", \" \",IF(AND(E25=0,G25=0,),\"N/A\",IF(ABS(E25)=0, \"N/A\", ((G25-E25)/ABS(E25))*100))))","v":-2.7991694297748779},{"$f":"A018B2_C5","v":16944025106},{"$f":"IF(I25=\"N/A\", \" \", IF(G25=\"N/A\", \" \",IF(AND(G25=0,I25=0,),\"N/A\",IF(ABS(G25)=0, \"N/A\",((I25-G25)/ABS(G25))*100))))","v":-10.333886198968614}]
["Total Shares & Deposits",{"$f":"A018_C1","v":451106522805},{"$f":"A018_C2","v":493892037410},{"$f":"IF(C26=\"N/A\", \" \", IF(B26=\"N/A\", \" \",IF(AND(B26=0,C26=0,),\"N/A\",IF(ABS(B26)=0, \"N/A\", ((C26-B26)/ABS(B26))*100))))","v":9.4845701496306916},{"$f":"A018_C3","v":532758676557},{"$f":"IF(E26=\"N/A\", \" \", IF(C26=\"N/A\", \" \",IF(AND(C26=0,E26=0,),\"N/A\",IF(ABS(C26)=0, \"N/A\", ((E26-C26)/ABS(C26))*100))))","v":7.8694605709415821},{"$f":"A018_C4","v":564806735490},{"$f":"IF(G26=\"N/A\", \" \", IF(E26=\"N/A\", \" \",IF(AND(E26=0,G26=0,),\"N/A\",IF(ABS(E26)=0, \"N/A\", ((G26-E26)/ABS(E26))*100))))","v":6.0154926316945998},{"$f":"A018_C5","v":594270504424},{"$f":"IF(I26=\"N/A\", \" \", IF(G26=\"N/A\", \" \",IF(AND(G26=0,I26=0,),\"N/A\",IF(ABS(G26)=0, \"N/A\",((I26-G26)/ABS(G26))*100))))","v":5.216610759508491}]
["INSURANCE COVERAGE OTHER THAN NCUSIF"]
["Share/Deposit Insurance Other than NCUSIF",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A875_C1)","v":183},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A875_C2)","v":178},{"$f":"IF(C28=\"N/A\", \" \", IF(B28=\"N/A\", \" \",IF(AND(B28=0,C28=0,),\"N/A\",IF(ABS(B28)=0, \"N/A\", ((C28-B28)/ABS(B28))*100))))","v":-2.7322404371584699},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A875_C3)","v":170},{"$f":"IF(E28=\"N/A\", \" \", IF(C28=\"N/A\", \" \",IF(AND(C28=0,E28=0,),\"N/A\",IF(ABS(C28)=0, \"N/A\", ((E28-C28)/ABS(C28))*100))))","v":-4.4943820224719104},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A875_C4)","v":169},{"$f":"IF(G28=\"N/A\", \" \", IF(E28=\"N/A\", \" \",IF(AND(E28=0,G28=0,),\"N/A\",IF(ABS(E28)=0, \"N/A\", ((G28-E28)/ABS(E28))*100))))","v":-0.58823529411764708},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A875_C5)","v":169},{"$f":"IF(I28=\"N/A\", \" \", IF(G28=\"N/A\", \" \",IF(AND(G28=0,I28=0,),\"N/A\",IF(ABS(G28)=0, \"N/A\",((I28-G28)/ABS(G28))*100))))","v":0}]
["Dollar Amount of Shares/Deposits Covered by Additional/Alternate Insurance",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A877_C1)","v":1526985277},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A877_C2)","v":1683987724},{"$f":"IF(C29=\"N/A\", \" \", IF(B29=\"N/A\", \" \",IF(AND(B29=0,C29=0,),\"N/A\",IF(ABS(B29)=0, \"N/A\", ((C29-B29)/ABS(B29))*100))))","v":10.281857288660682},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A877_C3)","v":1832982166},{"$f":"IF(E29=\"N/A\", \" \", IF(C29=\"N/A\", \" \",IF(AND(C29=0,E29=0,),\"N/A\",IF(ABS(C29)=0, \"N/A\", ((E29-C29)/ABS(C29))*100))))","v":8.8477154480729467},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A877_C4)","v":1981904792},{"$f":"IF(G29=\"N/A\", \" \", IF(E29=\"N/A\", \" \",IF(AND(E29=0,G29=0,),\"N/A\",IF(ABS(E29)=0, \"N/A\", ((G29-E29)/ABS(E29))*100))))","v":8.1246085620671558},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A877_C5)","v":2062195497},{"$f":"IF(I29=\"N/A\", \" \", IF(G29=\"N/A\", \" \",IF(AND(G29=0,I29=0,),\"N/A\",IF(ABS(G29)=0, \"N/A\",((I29-G29)/ABS(G29))*100))))","v":4.0511888020098192}]
["OFF-BALANCE SHEET - UNFUNDED COMMITMENTS FOR COMMERCIAL LOANS"]
["Total Unfunded Commitments for Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A814K_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A814E_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),A814_C1+A814A_C1+A814A1_C1+A813_C1,A814_C1+A813_C1+A814A_C1)))","v":1661792753},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A814K_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A814E_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),A814_C2+A814A_C2+A814A1_C2+A813_C2,A814_C2+A813_C2+A814A_C2)))","v":1966222613},{"$f":"IF(C31=\"N/A\", \" \", IF(B31=\"N/A\", \" \",IF(AND(B31=0,C31=0,),\"N/A\",IF(ABS(B31)=0, \"N/A\", ((C31-B31)/ABS(B31))*100))))","v":18.319363798549436},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A814K_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A814E_C3,IF(E8>=DATEVALUE(\"3/31/2009\"),A814_C3+A814A_C3+A814A1_C3+A813_C3,A814_C3+A813_C3+A814A_C3)))","v":2377234373},{"$f":"IF(E31=\"N/A\", \" \", IF(C31=\"N/A\", \" \",IF(AND(C31=0,E31=0,),\"N/A\",IF(ABS(C31)=0, \"N/A\", ((E31-C31)/ABS(C31))*100))))","v":20.903622879857501},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A814K_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A814E_C4,IF(G8>=DATEVALUE(\"3/31/2009\"),A814_C4+A814A_C4+A814A1_C4+A813_C4,A814_C4+A813_C4+A814A_C4)))","v":2877911478},{"$f":"IF(G31=\"N/A\", \" \", IF(E31=\"N/A\", \" \",IF(AND(E31=0,G31=0,),\"N/A\",IF(ABS(E31)=0, \"N/A\", ((G31-E31)/ABS(E31))*100))))","v":21.061327006144548},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A814K_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A814E_C5,IF(I8>=DATEVALUE(\"3/31/2009\"),A814_C5+A814A_C5+A814A1_C5+A813_C5,A814_C5+A813_C5+A814A_C5)))","v":3427644881},{"$f":"IF(I31=\"N/A\", \" \", IF(G31=\"N/A\", \" \",IF(AND(G31=0,I31=0,),\"N/A\",IF(ABS(G31)=0, \"N/A\",((I31-G31)/ABS(G31))*100))))","v":19.101817661953813}]
["Miscellaneous Commercial Loan Unfunded Commitments (Included In Categories Above)"]
["    Agricultural Related Commercial Loans",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A814J5_C1,IF(B8<DATEVALUE(\"06/30/2013\"),\"N/A\",A814J_C1))","v":207551357},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A814J5_C2,IF(C8<DATEVALUE(\"06/30/2013\"),\"N/A\",A814J_C2))","v":197086500},{"$f":"IF(C33=\"N/A\", \" \", IF(B33=\"N/A\", \" \",IF(AND(B33=0,C33=0,),\"N/A\",IF(ABS(B33)=0, \"N/A\", ((C33-B33)/ABS(B33))*100))))","v":-5.0420566510678126},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A814J5_C3,IF(E8<DATEVALUE(\"06/30/2013\"),\"N/A\",A814J_C3))","v":188033624},{"$f":"IF(E33=\"N/A\", \" \", IF(C33=\"N/A\", \" \",IF(AND(C33=0,E33=0,),\"N/A\",IF(ABS(C33)=0, \"N/A\", ((E33-C33)/ABS(C33))*100))))","v":-4.5933516501637603},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A814J5_C4,IF(G8<DATEVALUE(\"06/30/2013\"),\"N/A\",A814J_C4))","v":186021554},{"$f":"IF(G33=\"N/A\", \" \", IF(E33=\"N/A\", \" \",IF(AND(E33=0,G33=0,),\"N/A\",IF(ABS(E33)=0, \"N/A\", ((G33-E33)/ABS(E33))*100))))","v":-1.0700586188776535},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A814J5_C5,IF(I8<DATEVALUE(\"06/30/2013\"),\"N/A\",A814J_C5))","v":196545060},{"$f":"IF(I33=\"N/A\", \" \", IF(G33=\"N/A\", \" \",IF(AND(G33=0,I33=0,),\"N/A\",IF(ABS(G33)=0, \"N/A\",((I33-G33)/ABS(G33))*100))))","v":5.6571433652253003}]
["    Construction & Land Development",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A814A8_C1,IF(B8<DATEVALUE(\"03/31/2009\"),\"N/A\",A814A1_C1))","v":361811411},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A814A8_C2,IF(C8<DATEVALUE(\"03/31/2009\"),\"N/A\",A814A1_C2))","v":407003993},{"$f":"IF(C34=\"N/A\", \" \", IF(B34=\"N/A\", \" \",IF(AND(B34=0,C34=0,),\"N/A\",IF(ABS(B34)=0, \"N/A\", ((C34-B34)/ABS(B34))*100))))","v":12.490645851962917},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A814A8_C3,IF(E8<DATEVALUE(\"03/31/2009\"),\"N/A\",A814A1_C3))","v":712807416},{"$f":"IF(E34=\"N/A\", \" \", IF(C34=\"N/A\", \" \",IF(AND(C34=0,E34=0,),\"N/A\",IF(ABS(C34)=0, \"N/A\", ((E34-C34)/ABS(C34))*100))))","v":75.13523902946082},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A814A8_C4,IF(G8<DATEVALUE(\"03/31/2009\"),\"N/A\",A814A1_C4))","v":1096656813},{"$f":"IF(G34=\"N/A\", \" \", IF(E34=\"N/A\", \" \",IF(AND(E34=0,G34=0,),\"N/A\",IF(ABS(E34)=0, \"N/A\", ((G34-E34)/ABS(E34))*100))))","v":53.850365243674737},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A814A8_C5,IF(I8<DATEVALUE(\"03/31/2009\"),\"N/A\",A814A1_C5))","v":1449854629},{"$f":"IF(I34=\"N/A\", \" \", IF(G34=\"N/A\", \" \",IF(AND(G34=0,I34=0,),\"N/A\",IF(ABS(G34)=0, \"N/A\",((I34-G34)/ABS(G34))*100))))","v":32.206777162474069}]
["    Outstanding Letters of Credit",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A813A2_C1,IF(B8<DATEVALUE(\"06/30/2006\"),\"N/A\",A813_C1))","v":47566701},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A813A2_C2,IF(C8<DATEVALUE(\"06/30/2006\"),\"N/A\",A813_C2))","v":42429540},{"$f":"IF(C35=\"N/A\", \" \", IF(B35=\"N/A\", \" \",IF(AND(B35=0,C35=0,),\"N/A\",IF(ABS(B35)=0, \"N/A\", ((C35-B35)/ABS(B35))*100))))","v":-10.799910214500686},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A813A2_C3,IF(E8<DATEVALUE(\"06/30/2006\"),\"N/A\",A813_C3))","v":57093663},{"$f":"IF(E35=\"N/A\", \" \", IF(C35=\"N/A\", \" \",IF(AND(C35=0,E35=0,),\"N/A\",IF(ABS(C35)=0, \"N/A\", ((E35-C35)/ABS(C35))*100))))","v":34.561117089650281},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A813A2_C4,IF(G8<DATEVALUE(\"06/30/2006\"),\"N/A\",A813_C4))","v":108057484},{"$f":"IF(G35=\"N/A\", \" \", IF(E35=\"N/A\", \" \",IF(AND(E35=0,G35=0,),\"N/A\",IF(ABS(E35)=0, \"N/A\", ((G35-E35)/ABS(E35))*100))))","v":89.263533502833752},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A813A2_C5,IF(I8<DATEVALUE(\"06/30/2006\"),\"N/A\",A813_C5))","v":124882094},{"$f":"IF(I35=\"N/A\", \" \", IF(G35=\"N/A\", \" \",IF(AND(G35=0,I35=0,),\"N/A\",IF(ABS(G35)=0, \"N/A\",((I35-G35)/ABS(G35))*100))))","v":15.570055286499173}]
["OFF-BALANCE SHEET - UNFUNDED COMMITMENTS FOR ALL REMAINING LOANS (NON-COMMERCIAL)"]
["    Revolving O/E Lines 1-4 Family",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A811D_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A811_C1))","v":20759257142},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A811D_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A811_C2))","v":23173325315},11.628875525203028,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A811D_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A811_C3))","v":25457301236},9.8560560038467671,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A811D_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A811_C4))","v":28575113381},12.247221793451539,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A811D_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A811_C5))","v":31672524689},10.839541620365058]
["    Credit Card Line",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A812C_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A812_C1))","v":37312145649},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A812C_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A812_C2))","v":41408726564},10.979215597883453,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A812C_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A812_C3))","v":45067873275},8.8366559771997331,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A812C_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A812_C4))","v":49223433253},9.2206702380721559,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A812C_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A812_C5))","v":53542774753},8.7749699981293983]
["    Unsecured Share Draft Lines of Credit",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A815C_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A815_C1))","v":4860811298},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A815C_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A815_C2))","v":5155653208},6.0656933981640853,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A815C_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A815_C3))","v":5312128190},3.0350175950003502,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A815C_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A815_C4))","v":5391360910},1.491543825112398,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A815C_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A815_C5))","v":5524077171},2.4616467570151968]
["    Overdraft Protection Programs",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A822C_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A822_C1))","v":9348078427},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A822C_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A822_C2))","v":10353302319},10.753267635160373,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A822C_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A822_C3))","v":10773906566},4.0625129455374109,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A822C_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A822_C4))","v":11619921910},7.8524473812482478,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A822C_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A822_C5))","v":12209225749},5.0714956913165699]
["    Residential Construction Loans-Excluding Commercial Purpose",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A811E_C1,IF(B8<DATEVALUE(\"03/31/2009\"),\"N/A\",A811A_C1))","v":518953198},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A811E_C2,IF(C8<DATEVALUE(\"03/31/2009\"),\"N/A\",A811A_C2))","v":599900581},{"$f":"IF(C41=\"N/A\", \" \", IF(B41=\"N/A\", \" \",IF(AND(B41=0,C41=0,),\"N/A\",IF(ABS(B41)=0, \"N/A\", ((C41-B41)/ABS(B41))*100))))","v":15.598204869333902},{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A811E_C3,IF(E8<DATEVALUE(\"03/31/2009\"),\"N/A\",A811A_C3))","v":706044706},17.69361930322918,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A811E_C4,IF(G8<DATEVALUE(\"03/31/2009\"),\"N/A\",A811A_C4))","v":912274486},29.209167386632878,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A811E_C5,IF(I8<DATEVALUE(\"03/31/2009\"),\"N/A\",A811A_C5))","v":1052111533},15.328396129232535]
["    Federally Insured Home Equity Conversion Mortgages (HECM)",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A811B5_C1,IF(B8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811B_C1))","v":180442},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A811B5_C2,IF(C8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811B_C2))","v":1411359},682.16767714833577,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A811B5_C3,IF(E8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811B_C3))","v":1163022},{"$f":"IF(E42=\"N/A\", \" \", IF(C42=\"N/A\", \" \",IF(AND(C42=0,E42=0,),\"N/A\",IF(ABS(C42)=0, \"N/A\", ((E42-C42)/ABS(C42))*100))))","v":-17.595594033835475},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A811B5_C4,IF(G8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811B_C4))","v":1131954},{"$f":"IF(G42=\"N/A\", \" \", IF(E42=\"N/A\", \" \",IF(AND(E42=0,G42=0,),\"N/A\",IF(ABS(E42)=0, \"N/A\", ((G42-E42)/ABS(E42))*100))))","v":-2.6713166216976116},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A811B5_C5,IF(I8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811B_C5))","v":882598},{"$f":"IF(I42=\"N/A\", \" \", IF(G42=\"N/A\", \" \",IF(AND(G42=0,I42=0,),\"N/A\",IF(ABS(G42)=0, \"N/A\",((I42-G42)/ABS(G42))*100))))","v":-22.028810358018085}]
["    Proprietary Reverse Mortgage Products",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A811C5_C1,IF(B8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811C_C1))","v":10948616},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A811C5_C2,IF(C8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811C_C2))","v":14067388},28.485536436751456,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A811C5_C3,IF(E8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811C_C3))","v":9011825},{"$f":"IF(E43=\"N/A\", \" \", IF(C43=\"N/A\", \" \",IF(AND(C43=0,E43=0,),\"N/A\",IF(ABS(C43)=0, \"N/A\", ((E43-C43)/ABS(C43))*100))))","v":-35.93817843085013},{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A811C5_C4,IF(G8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811C_C4))","v":7211834},{"$f":"IF(G43=\"N/A\", \" \", IF(E43=\"N/A\", \" \",IF(AND(E43=0,G43=0,),\"N/A\",IF(ABS(E43)=0, \"N/A\", ((G43-E43)/ABS(E43))*100))))","v":-19.973656834215046},{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A811C5_C5,IF(I8<DATEVALUE(\"12/31/2009\"),\"N/A\",A811C_C5))","v":5449506},{"$f":"IF(I43=\"N/A\", \" \", IF(G43=\"N/A\", \" \",IF(AND(G43=0,I43=0,),\"N/A\",IF(ABS(G43)=0, \"N/A\",((I43-G43)/ABS(G43))*100))))","v":-24.43661348833043}]
["    Other Unused Commitments",{"$f":" IF(B8>DATEVALUE(\"6/30/2017\"), A816B5_C1,IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A816_C1))","v":3030726787},{"$f":" IF(C8>DATEVALUE(\"6/30/2017\"), A816B5_C2,IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A816_C2))","v":3429878213},13.170155347295578,{"$f":" IF(E8>DATEVALUE(\"6/30/2017\"), A816B5_C3,IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A816_C3))","v":3295772612},-3.9099231130630234,{"$f":" IF(G8>DATEVALUE(\"6/30/2017\"), A816B5_C4,IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A816_C4))","v":3054698201},-7.314655450507761,{"$f":" IF(I8>DATEVALUE(\"6/30/2017\"), A816B5_C5,IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A816_C5))","v":2882482209},-5.6377416251341153]
["Total Unfunded Commitments for Non-Commercial Loans",{"$f":"IF(B8>DATEVALUE(\"6/30/2017\"),A816T_C1,IF(B8>=DATEVALUE(\"3/31/2011\"),A816E_C1,IF(B8>=DATEVALUE(\"3/31/2009\"),A811_C1+A811A_C1+A811B_C1+A811C_C1+A812_C1+A815_C1+A816_C1+A822_C1,IF(B8>=DATEVALUE(\"3/31/2005\"),A811_C1+A812_C1+A815_C1+A816_C1+A822_C1,A811_C1+A812_C1+A815_C1+A816_C1))))","v":75841101559},{"$f":"IF(C8>DATEVALUE(\"6/30/2017\"),A816T_C2,IF(C8>=DATEVALUE(\"3/31/2011\"),A816E_C2,IF(C8>=DATEVALUE(\"3/31/2009\"),A811_C2+A811A_C2+A811B_C2+A811C_C2+A812_C2+A815_C2+A816_C2+A822_C2,IF(C8>=DATEVALUE(\"3/31/2005\"),A811_C2+A812_C2+A815_C2+A816_C2+A822_C2,A811_C2+A812_C2+A815_C2+A816_C2))))","v":84136264947},10.937556572206223,{"$f":"IF(E8>DATEVALUE(\"6/30/2017\"),A816T_C3,IF(E8>=DATEVALUE(\"3/31/2011\"),A816E_C3,IF(E8>=DATEVALUE(\"3/31/2009\"),A811_C3+A811A_C3+A811B_C3+A811C_C3+A812_C3+A815_C3+A816_C3+A822_C3,IF(E8>=DATEVALUE(\"3/31/2005\"),A811_C3+A812_C3+A815_C3+A816_C3+A822_C3,A811_C3+A812_C3+A815_C3+A816_C3))))","v":90623201432},7.7100362003071075,{"$f":"IF(G8>DATEVALUE(\"6/30/2017\"),A816T_C4,IF(G8>=DATEVALUE(\"3/31/2011\"),A816E_C4,IF(G8>=DATEVALUE(\"3/31/2009\"),A811_C4+A811A_C4+A811B_C4+A811C_C4+A812_C4+A815_C4+A816_C4+A822_C4,IF(G8>=DATEVALUE(\"3/31/2005\"),A811_C4+A812_C4+A815_C4+A816_C4+A822_C4,A811_C4+A812_C4+A815_C4+A816_C4))))","v":98785145929},9.0064623275579105,{"$f":"IF(I8>DATEVALUE(\"6/30/2017\"),A816T_C5,IF(I8>=DATEVALUE(\"3/31/2011\"),A816E_C5,IF(I8>=DATEVALUE(\"3/31/2009\"),A811_C5+A811A_C5+A811B_C5+A811C_C5+A812_C5+A815_C5+A816_C5+A822_C5,IF(I8>=DATEVALUE(\"3/31/2005\"),A811_C5+A812_C5+A815_C5+A816_C5+A822_C5,A811_C5+A812_C5+A815_C5+A816_C5))))","v":106889528208},8.204049508440141]
["Total Unused Commitments",{"$f":"IF(B8>=DATEVALUE(\"03/31/2010\"),A816A_C1,IF(B8>=DATEVALUE(\"12/31/2009\"),A814_C1+A814A_C1+A814A1_C1+A811_C1+A811A_C1+A811B_C1+A811C_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,IF(B8>=DATEVALUE(\"03/31/2009\"),A814_C1+A814A_C1+A814A1_C1+A811_C1+A811A_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,IF(B8>=DATEVALUE(\"03/31/2005\"),A814_C1+A814A_C1+A811_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A814_C1+A814A_C1+A811_C1+A812_C1+A813_C1+A815_C1+A816_C1))))","v":77502894312},{"$f":"IF(C8>=DATEVALUE(\"03/31/2010\"),A816A_C2,IF(C8>=DATEVALUE(\"12/31/2009\"),A814_C2+A814A_C2+A814A1_C2+A811_C2+A811A_C2+A811B_C2+A811C_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,IF(C8>=DATEVALUE(\"03/31/2009\"),A814_C2+A814A_C2+A814A1_C2+A811_C2+A811A_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,IF(C8>=DATEVALUE(\"03/31/2005\"),A814_C2+A814A_C2+A811_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A814_C2+A814A_C2+A811_C2+A812_C2+A813_C2+A815_C2+A816_C2))))","v":86102487560},11.095834967634879,{"$f":"IF(E8>=DATEVALUE(\"03/31/2010\"),A816A_C3,IF(E8>=DATEVALUE(\"12/31/2009\"),A814_C3+A814A_C3+A814A1_C3+A811_C3+A811A_C3+A811B_C3+A811C_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,IF(E8>=DATEVALUE(\"03/31/2009\"),A814_C3+A814A_C3+A814A1_C3+A811_C3+A811A_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,IF(E8>=DATEVALUE(\"03/31/2005\"),A814_C3+A814A_C3+A811_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A814_C3+A814A_C3+A811_C3+A812_C3+A813_C3+A815_C3+A816_C3))))","v":93000435805},8.0113228322157433,{"$f":"IF(G8>=DATEVALUE(\"03/31/2010\"),A816A_C4,IF(G8>=DATEVALUE(\"12/31/2009\"),A814_C4+A814A_C4+A814A1_C4+A811_C4+A811A_C4+A811B_C4+A811C_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,IF(G8>=DATEVALUE(\"03/31/2009\"),A814_C4+A814A_C4+A814A1_C4+A811_C4+A811A_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,IF(G8>=DATEVALUE(\"03/31/2005\"),A814_C4+A814A_C4+A811_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A814_C4+A814A_C4+A811_C4+A812_C4+A813_C4+A815_C4+A816_C4))))","v":101663057407},9.3146032349391099,{"$f":"IF(I8>=DATEVALUE(\"03/31/2010\"),A816A_C5,IF(I8>=DATEVALUE(\"12/31/2009\"),A814_C5+A814A_C5+A814A1_C5+A811_C5+A811A_C5+A811B_C5+A811C_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,IF(I8>=DATEVALUE(\"03/31/2009\"),A814_C5+A814A_C5+A814A1_C5+A811_C5+A811A_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,IF(I8>=DATEVALUE(\"03/31/2005\"),A814_C5+A814A_C5+A811_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A814_C5+A814A_C5+A811_C5+A812_C5+A813_C5+A815_C5+A816_C5))))","v":110317173089},8.5125471363249812]
["%(Unused Commitments / Cash & ST Investments)",{"$f":"IF(B8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C1,A730A_C1+A730B_C1+A730C_C1+A799A1_C1)*100,IF(B8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C1+A814A_C1+A814A1_C1+A811_C1+A811A_C1+A811B_C1+A811C_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A730A_C1+A730B_C1+A730C_C1+A799A1_C1)*100,IF(B8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C1+A814A_C1+A814A1_C1+A811_C1+A811A_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A730A_C1+A730B_C1+A730C_C1+A799A1_C1)*100,IF(B8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C1+A814A_C1+A811_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A730A_C1+A730B_C1+A730C_C1+A799A1_C1)*100,IF(B8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C1+A814A_C1+A811_C1+A812_C1+A813_C1+A815_C1+A816_C1+A822_C1,A730A_C1+A799A_C1)*100,Calc(A814_C1+A814A_C1+A811_C1+A812_C1+A813_C1+A815_C1+A816_C1,A730A_C1+A799A_C1)*100)))))","v":{"$error":"#NAME?"}},{"$f":"IF(C8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C2,A730A_C2+A730B_C2+A730C_C2+A799A1_C2)*100,IF(C8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C2+A814A_C2+A814A1_C2+A811_C2+A811A_C2+A811B_C2+A811C_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A730A_C2+A730B_C2+A730C_C2+A799A1_C2)*100,IF(C8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C2+A814A_C2+A814A1_C2+A811_C2+A811A_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A730A_C2+A730B_C2+A730C_C2+A799A1_C2)*100,IF(C8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C2+A814A_C2+A811_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A730A_C2+A730B_C2+A730C_C2+A799A1_C2)*100,IF(C8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C2+A814A_C2+A811_C2+A812_C2+A813_C2+A815_C2+A816_C2+A822_C2,A730A_C2+A799A_C2)*100,Calc(A814_C2+A814A_C2+A811_C2+A812_C2+A813_C2+A815_C2+A816_C2,A730A_C2+A799A_C2)*100)))))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(E8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C3,A730A_C3+A730B_C3+A730C_C3+A799A1_C3)*100,IF(E8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C3+A814A_C3+A814A1_C3+A811_C3+A811A_C3+A811B_C3+A811C_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A730A_C3+A730B_C3+A730C_C3+A799A1_C3)*100,IF(E8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C3+A814A_C3+A814A1_C3+A811_C3+A811A_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A730A_C3+A730B_C3+A730C_C3+A799A1_C3)*100,IF(E8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C3+A814A_C3+A811_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A730A_C3+A730B_C3+A730C_C3+A799A1_C3)*100,IF(E8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C3+A814A_C3+A811_C3+A812_C3+A813_C3+A815_C3+A816_C3+A822_C3,A730A_C3+A799A_C3)*100,Calc(A814_C3+A814A_C3+A811_C3+A812_C3+A813_C3+A815_C3+A816_C3,A730A_C3+A799A_C3)*100)))))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(G8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C4,A730A_C4+A730B_C4+A730C_C4+A799A1_C4)*100,IF(G8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C4+A814A_C4+A814A1_C4+A811_C4+A811A_C4+A811B_C4+A811C_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A730A_C4+A730B_C4+A730C_C4+A799A1_C4)*100,IF(G8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C4+A814A_C4+A814A1_C4+A811_C4+A811A_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A730A_C4+A730B_C4+A730C_C4+A799A1_C4)*100,IF(G8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C4+A814A_C4+A811_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A730A_C4+A730B_C4+A730C_C4+A799A1_C4)*100,IF(G8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C4+A814A_C4+A811_C4+A812_C4+A813_C4+A815_C4+A816_C4+A822_C4,A730A_C4+A799A_C4)*100,Calc(A814_C4+A814A_C4+A811_C4+A812_C4+A813_C4+A815_C4+A816_C4,A730A_C4+A799A_C4)*100)))))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(I8>=DATEVALUE(\"03/31/2010\"),Calc(A816A_C5,A730A_C5+A730B_C5+A730C_C5+A799A1_C5)*100,IF(I8>=DATEVALUE(\"12/31/2009\"),Calc(A814_C5+A814A_C5+A814A1_C5+A811_C5+A811A_C5+A811B_C5+A811C_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A730A_C5+A730B_C5+A730C_C5+A799A1_C5)*100,IF(I8>=DATEVALUE(\"03/31/2009\"),Calc(A814_C5+A814A_C5+A814A1_C5+A811_C5+A811A_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A730A_C5+A730B_C5+A730C_C5+A799A1_C5)*100,IF(I8>=DATEVALUE(\"6/30/2006\"),Calc(A814_C5+A814A_C5+A811_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A730A_C5+A730B_C5+A730C_C5+A799A1_C5)*100,IF(I8>=DATEVALUE(\"03/31/2005\"),Calc(A814_C5+A814A_C5+A811_C5+A812_C5+A813_C5+A815_C5+A816_C5+A822_C5,A730A_C5+A799A_C5)*100,Calc(A814_C5+A814A_C5+A811_C5+A812_C5+A813_C5+A815_C5+A816_C5,A730A_C5+A799A_C5)*100)))))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
["Unfunded Commitments Committed by Credit Union",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A816A1_C1,\"N/A\")","v":76760774895},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A816A1_C2,\"N/A\")","v":85295027388},11.117986373475105,{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A816A1_C3,\"N/A\")","v":92078124147},7.9525113792909119,{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A816A1_C4,\"N/A\")","v":100636374316},9.2945531289679693,{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A816A1_C5,\"N/A\")","v":109193096773},8.5026140052817674]
["Unfunded Commitments Through Third Party",{"$f":"IF(B8>=DATEVALUE(\"3/31/2011\"),A816A2_C1,\"N/A\")","v":742119417},{"$f":"IF(C8>=DATEVALUE(\"3/31/2011\"),A816A2_C2,\"N/A\")","v":807460172},8.8046146621710086,{"$f":"IF(E8>=DATEVALUE(\"3/31/2011\"),A816A2_C3,\"N/A\")","v":922311658},14.223795796085406,{"$f":"IF(G8>=DATEVALUE(\"3/31/2011\"),A816A2_C4,\"N/A\")","v":1026683091},11.316286864065638,{"$f":"IF(I8>=DATEVALUE(\"3/31/2011\"),A816A2_C5,\"N/A\")","v":1124076316},9.4862013267539034]
["Loans Transferred with Recourse 1",{"$f":"A819_C1","v":1527255711},{"$f":"A819_C2","v":1522012839},{"$f":"IF(C50=\"N/A\", \" \", IF(B50=\"N/A\", \" \",IF(AND(B50=0,C50=0,),\"N/A\",IF(ABS(B50)=0, \"N/A\", ((C50-B50)/ABS(B50))*100))))","v":-0.34328711048440791},{"$f":"A819_C3","v":1518446408},{"$f":"IF(E50=\"N/A\", \" \", IF(C50=\"N/A\", \" \",IF(AND(C50=0,E50=0,),\"N/A\",IF(ABS(C50)=0, \"N/A\", ((E50-C50)/ABS(C50))*100))))","v":-0.23432331900322426},{"$f":"A819_C4","v":1575432195},{"$f":"IF(G50=\"N/A\", \" \", IF(E50=\"N/A\", \" \",IF(AND(E50=0,G50=0,),\"N/A\",IF(ABS(E50)=0, \"N/A\", ((G50-E50)/ABS(E50))*100))))","v":3.7529007740917253},{"$f":"A819_C5","v":1619101617},{"$f":"IF(I50=\"N/A\", \" \", IF(G50=\"N/A\", \" \",IF(AND(G50=0,I50=0,),\"N/A\",IF(ABS(G50)=0, \"N/A\",((I50-G50)/ABS(G50))*100))))","v":2.7719010782307896}]
["Pending Bond Claims",{"$f":"A818_C1","v":5213849},{"$f":"A818_C2","v":32421782},{"$f":"IF(C51=\"N/A\", \" \", IF(B51=\"N/A\", \" \",IF(AND(B51=0,C51=0,),\"N/A\",IF(ABS(B51)=0, \"N/A\", ((C51-B51)/ABS(B51))*100))))","v":521.83968120288876},{"$f":"A818_C3","v":3953400},{"$f":"IF(E51=\"N/A\", \" \", IF(C51=\"N/A\", \" \",IF(AND(C51=0,E51=0,),\"N/A\",IF(ABS(C51)=0, \"N/A\", ((E51-C51)/ABS(C51))*100))))","v":-87.806345746202354},{"$f":"A818_C4","v":44920516},{"$f":"IF(G51=\"N/A\", \" \", IF(E51=\"N/A\", \" \",IF(AND(E51=0,G51=0,),\"N/A\",IF(ABS(E51)=0, \"N/A\", ((G51-E51)/ABS(E51))*100))))","v":1036.250215004806},{"$f":"A818_C5","v":6394750},{"$f":"IF(I51=\"N/A\", \" \", IF(G51=\"N/A\", \" \",IF(AND(G51=0,I51=0,),\"N/A\",IF(ABS(G51)=0, \"N/A\",((I51-G51)/ABS(G51))*100))))","v":-85.764299768951901}]
["Other Contingent Liabilities",{"$f":"A818A_C1","v":51843332},{"$f":"A818A_C2","v":66247434},{"$f":"IF(C52=\"N/A\", \" \", IF(B52=\"N/A\", \" \",IF(AND(B52=0,C52=0,),\"N/A\",IF(ABS(B52)=0, \"N/A\", ((C52-B52)/ABS(B52))*100))))","v":27.783904784515006},{"$f":"A818A_C3","v":97664310},{"$f":"IF(E52=\"N/A\", \" \", IF(C52=\"N/A\", \" \",IF(AND(C52=0,E52=0,),\"N/A\",IF(ABS(C52)=0, \"N/A\", ((E52-C52)/ABS(C52))*100))))","v":47.423536434633832},{"$f":"A818A_C4","v":97370419},{"$f":"IF(G52=\"N/A\", \" \", IF(E52=\"N/A\", \" \",IF(AND(E52=0,G52=0,),\"N/A\",IF(ABS(E52)=0, \"N/A\", ((G52-E52)/ABS(E52))*100))))","v":-0.30091954778567526},{"$f":"A818A_C5","v":119434843},{"$f":"IF(I52=\"N/A\", \" \", IF(G52=\"N/A\", \" \",IF(AND(G52=0,I52=0,),\"N/A\",IF(ABS(G52)=0, \"N/A\",((I52-G52)/ABS(G52))*100))))","v":22.660294806783156}]
["CREDIT AND BORROWING ARRANGEMENTS:"]
["     Num FHLB Members",{"$f":"A896_C1","v":612},{"$f":"A896_C2","v":645},{"$f":"IF(C54=\"N/A\", \" \", IF(B54=\"N/A\", \" \",IF(AND(B54=0,C54=0,),\"N/A\",IF(ABS(B54)=0, \"N/A\", ((C54-B54)/ABS(B54))*100))))","v":5.3921568627450984},{"$f":"A896_C3","v":660},{"$f":"IF(E54=\"N/A\", \" \", IF(C54=\"N/A\", \" \",IF(AND(C54=0,E54=0,),\"N/A\",IF(ABS(C54)=0, \"N/A\", ((E54-C54)/ABS(C54))*100))))","v":2.3255813953488373},{"$f":"A896_C4","v":678},{"$f":"IF(G54=\"N/A\", \" \", IF(E54=\"N/A\", \" \",IF(AND(E54=0,G54=0,),\"N/A\",IF(ABS(E54)=0, \"N/A\", ((G54-E54)/ABS(E54))*100))))","v":2.7272727272727271},{"$f":"A896_C5","v":697},{"$f":"IF(I54=\"N/A\", \" \", IF(G54=\"N/A\", \" \",IF(AND(G54=0,I54=0,),\"N/A\",IF(ABS(G54)=0, \"N/A\",((I54-G54)/ABS(G54))*100))))","v":2.8023598820058995}]
["LINES OF CREDIT (Borrowing)"]
["    Total Credit Lines",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A881_C1)","v":93141706230},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A881_C2)","v":109230762005},{"$f":"IF(C56=\"N/A\", \" \", IF(B56=\"N/A\", \" \",IF(AND(B56=0,C56=0,),\"N/A\",IF(ABS(B56)=0, \"N/A\", ((C56-B56)/ABS(B56))*100))))","v":17.273739580495121},{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A881_C3)","v":127464485578},{"$f":"IF(E56=\"N/A\", \" \", IF(C56=\"N/A\", \" \",IF(AND(C56=0,E56=0,),\"N/A\",IF(ABS(C56)=0, \"N/A\", ((E56-C56)/ABS(C56))*100))))","v":16.692846628832779},{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A881_C4)","v":141374694326},{"$f":"IF(G56=\"N/A\", \" \", IF(E56=\"N/A\", \" \",IF(AND(E56=0,G56=0,),\"N/A\",IF(ABS(E56)=0, \"N/A\", ((G56-E56)/ABS(E56))*100))))","v":10.913007403531122},{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A881_C5)","v":155533753052},{"$f":"IF(I56=\"N/A\", \" \", IF(G56=\"N/A\", \" \",IF(AND(G56=0,I56=0,),\"N/A\",IF(ABS(G56)=0, \"N/A\",((I56-G56)/ABS(G56))*100))))","v":10.015270974415136}]
["    Total Committed Credit Lines",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A882_C1)","v":5963868958},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A882_C2)","v":7156313889},{"$f":"IF(C57=\"N/A\", \" \", IF(B57=\"N/A\", \" \",IF(AND(B57=0,C57=0,),\"N/A\",IF(ABS(B57)=0, \"N/A\", ((C57-B57)/ABS(B57))*100))))","v":19.99448578427333},{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A882_C3)","v":7412718784},{"$f":"IF(E57=\"N/A\", \" \", IF(C57=\"N/A\", \" \",IF(AND(C57=0,E57=0,),\"N/A\",IF(ABS(C57)=0, \"N/A\", ((E57-C57)/ABS(C57))*100))))","v":3.582918510521472},{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A882_C4)","v":9629173876},{"$f":"IF(G57=\"N/A\", \" \", IF(E57=\"N/A\", \" \",IF(AND(E57=0,G57=0,),\"N/A\",IF(ABS(E57)=0, \"N/A\", ((G57-E57)/ABS(E57))*100))))","v":29.900703865687078},{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A882_C5)","v":7343511956},{"$f":"IF(I57=\"N/A\", \" \", IF(G57=\"N/A\", \" \",IF(AND(G57=0,I57=0,),\"N/A\",IF(ABS(G57)=0, \"N/A\",((I57-G57)/ABS(G57))*100))))","v":-23.736843361992271}]
["    Total Credit Lines at Corporate Credit Unions",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A884_C1, \"N/A\")","v":14030377719},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A884_C2, \"N/A\")","v":14928479714},{"$f":"IF(C58=\"N/A\", \" \", IF(B58=\"N/A\", \" \",IF(AND(B58=0,C58=0,),\"N/A\",IF(ABS(B58)=0, \"N/A\", ((C58-B58)/ABS(B58))*100))))","v":6.4011248519972934},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A884_C3, \"N/A\")","v":16356204206},{"$f":"IF(E58=\"N/A\", \" \", IF(C58=\"N/A\", \" \",IF(AND(C58=0,E58=0,),\"N/A\",IF(ABS(C58)=0, \"N/A\", ((E58-C58)/ABS(C58))*100))))","v":9.5637634866534533},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A884_C4, \"N/A\")","v":16913655180},{"$f":"IF(G58=\"N/A\", \" \", IF(E58=\"N/A\", \" \",IF(AND(E58=0,G58=0,),\"N/A\",IF(ABS(E58)=0, \"N/A\", ((G58-E58)/ABS(E58))*100))))","v":3.4081927993752266},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A884_C5, \"N/A\")","v":17670330331},{"$f":"IF(I58=\"N/A\", \" \", IF(G58=\"N/A\", \" \",IF(AND(G58=0,I58=0,),\"N/A\",IF(ABS(G58)=0, \"N/A\",((I58-G58)/ABS(G58))*100))))","v":4.4737529702908372}]
["    Draws Against Lines of Credit",{"$f":"IF(B8<DATEVALUE(\"3/31/2005\"),\"N/A\",A883C_C1)","v":7328106316},{"$f":"IF(C8<DATEVALUE(\"3/31/2005\"),\"N/A\",A883C_C2)","v":8380455384},{"$f":"IF(C59=\"N/A\", \" \", IF(B59=\"N/A\", \" \",IF(AND(B59=0,C59=0,),\"N/A\",IF(ABS(B59)=0, \"N/A\", ((C59-B59)/ABS(B59))*100))))","v":14.36045033492934},{"$f":"IF(E8<DATEVALUE(\"3/31/2005\"),\"N/A\",A883C_C3)","v":9777455632},{"$f":"IF(E59=\"N/A\", \" \", IF(C59=\"N/A\", \" \",IF(AND(C59=0,E59=0,),\"N/A\",IF(ABS(C59)=0, \"N/A\", ((E59-C59)/ABS(C59))*100))))","v":16.669741487642291},{"$f":"IF(G8<DATEVALUE(\"3/31/2005\"),\"N/A\",A883C_C4)","v":9946311161},{"$f":"IF(G59=\"N/A\", \" \", IF(E59=\"N/A\", \" \",IF(AND(E59=0,G59=0,),\"N/A\",IF(ABS(E59)=0, \"N/A\", ((G59-E59)/ABS(E59))*100))))","v":1.7269884452082167},{"$f":"IF(I8<DATEVALUE(\"3/31/2005\"),\"N/A\",A883C_C5)","v":12745269355},{"$f":"IF(I59=\"N/A\", \" \", IF(G59=\"N/A\", \" \",IF(AND(G59=0,I59=0,),\"N/A\",IF(ABS(G59)=0, \"N/A\",((I59-G59)/ABS(G59))*100))))","v":28.140665908129435}]
["BORROWINGS OUTSTANDING FROM CORPORATE\n  CREDIT UNIONS"]
["    Line of Credit Outstanding from Corporate Cus",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A885A_C1, \"N/A\")","v":404452258},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A885A_C2, \"N/A\")","v":275106809},{"$f":"IF(C61=\"N/A\", \" \", IF(B61=\"N/A\", \" \",IF(AND(B61=0,C61=0,),\"N/A\",IF(ABS(B61)=0, \"N/A\", ((C61-B61)/ABS(B61))*100))))","v":-31.980399773166802},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A885A_C3, \"N/A\")","v":296385849},{"$f":"IF(E61=\"N/A\", \" \", IF(C61=\"N/A\", \" \",IF(AND(C61=0,E61=0,),\"N/A\",IF(ABS(C61)=0, \"N/A\", ((E61-C61)/ABS(C61))*100))))","v":7.7348285479913361},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A885A_C4, \"N/A\")","v":209600560},{"$f":"IF(G61=\"N/A\", \" \", IF(E61=\"N/A\", \" \",IF(AND(E61=0,G61=0,),\"N/A\",IF(ABS(E61)=0, \"N/A\", ((G61-E61)/ABS(E61))*100))))","v":-29.281185081140631},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A885A_C5, \"N/A\")","v":337879441},{"$f":"IF(I61=\"N/A\", \" \", IF(G61=\"N/A\", \" \",IF(AND(G61=0,I61=0,),\"N/A\",IF(ABS(G61)=0, \"N/A\",((I61-G61)/ABS(G61))*100))))","v":61.201592686584426}]
["    Term Borrowings Outstanding from Corporate Cus",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A885B_C1, \"N/A\")","v":389686475},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A885B_C2, \"N/A\")","v":357216522},{"$f":"IF(C62=\"N/A\", \" \", IF(B62=\"N/A\", \" \",IF(AND(B62=0,C62=0,),\"N/A\",IF(ABS(B62)=0, \"N/A\", ((C62-B62)/ABS(B62))*100))))","v":-8.3323274178299371},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A885B_C3, \"N/A\")","v":299812624},{"$f":"IF(E62=\"N/A\", \" \", IF(C62=\"N/A\", \" \",IF(AND(C62=0,E62=0,),\"N/A\",IF(ABS(C62)=0, \"N/A\", ((E62-C62)/ABS(C62))*100))))","v":-16.069776862112779},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A885B_C4, \"N/A\")","v":366915307},{"$f":"IF(G62=\"N/A\", \" \", IF(E62=\"N/A\", \" \",IF(AND(E62=0,G62=0,),\"N/A\",IF(ABS(E62)=0, \"N/A\", ((G62-E62)/ABS(E62))*100))))","v":22.381540211595627},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A885B_C5, \"N/A\")","v":183742628},{"$f":"IF(I62=\"N/A\", \" \", IF(G62=\"N/A\", \" \",IF(AND(G62=0,I62=0,),\"N/A\",IF(ABS(G62)=0, \"N/A\",((I62-G62)/ABS(G62))*100))))","v":-49.922332349028977}]
["MISCELLANEOUS BORROWING INFORMATION:"]
["Assets Pledged to Secure Borrowings",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A878_C1, \"N/A\")","v":92343779590},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A878_C2, \"N/A\")","v":112303233862},{"$f":"IF(C64=\"N/A\", \" \", IF(B64=\"N/A\", \" \",IF(AND(B64=0,C64=0,),\"N/A\",IF(ABS(B64)=0, \"N/A\", ((C64-B64)/ABS(B64))*100))))","v":21.614292116500536},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A878_C3, \"N/A\")","v":129012678694},{"$f":"IF(E64=\"N/A\", \" \", IF(C64=\"N/A\", \" \",IF(AND(C64=0,E64=0,),\"N/A\",IF(ABS(C64)=0, \"N/A\", ((E64-C64)/ABS(C64))*100))))","v":14.878863464014607},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A878_C4, \"N/A\")","v":146756610552},{"$f":"IF(G64=\"N/A\", \" \", IF(E64=\"N/A\", \" \",IF(AND(E64=0,G64=0,),\"N/A\",IF(ABS(E64)=0, \"N/A\", ((G64-E64)/ABS(E64))*100))))","v":13.753634168069729},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A878_C5, \"N/A\")","v":167176283266},{"$f":"IF(I64=\"N/A\", \" \", IF(G64=\"N/A\", \" \",IF(AND(G64=0,I64=0,),\"N/A\",IF(ABS(G64)=0, \"N/A\",((I64-G64)/ABS(G64))*100))))","v":13.913971327897857}]
["Amount of Borrowings Subject to Early Repayment at\n  Lenders Option",{"$f":"IF(B8<DATEVALUE(\"3/31/2004\"),\"N/A\",A865A_C1)","v":709894699},{"$f":"IF(C8<DATEVALUE(\"3/31/2004\"),\"N/A\",A865A_C2)","v":858760771},{"$f":"IF(C65=\"N/A\", \" \", IF(B65=\"N/A\", \" \",IF(AND(B65=0,C65=0,),\"N/A\",IF(ABS(B65)=0, \"N/A\", ((C65-B65)/ABS(B65))*100))))","v":20.970162505749322},{"$f":"IF(E8<DATEVALUE(\"3/31/2004\"),\"N/A\",A865A_C3)","v":1118416286},{"$f":"IF(E65=\"N/A\", \" \", IF(C65=\"N/A\", \" \",IF(AND(C65=0,E65=0,),\"N/A\",IF(ABS(C65)=0, \"N/A\", ((E65-C65)/ABS(C65))*100))))","v":30.236070832350588},{"$f":"IF(G8<DATEVALUE(\"3/31/2004\"),\"N/A\",A865A_C4)","v":559503077},{"$f":"IF(G65=\"N/A\", \" \", IF(E65=\"N/A\", \" \",IF(AND(E65=0,G65=0,),\"N/A\",IF(ABS(E65)=0, \"N/A\", ((G65-E65)/ABS(E65))*100))))","v":-49.973629318198249},{"$f":"IF(I8<DATEVALUE(\"3/31/2004\"),\"N/A\",A865A_C5)","v":1118050446},{"$f":"IF(I65=\"N/A\", \" \", IF(G65=\"N/A\", \" \",IF(AND(G65=0,I65=0,),\"N/A\",IF(ABS(G65)=0, \"N/A\",((I65-G65)/ABS(G65))*100))))","v":99.829186283456309}]
["Uninsured Secondary Capital 2",{"$f":"A925_C1","v":31615659},{"$f":"A925_C2","v":33675034},{"$f":"IF(C66=\"N/A\", \" \", IF(B66=\"N/A\", \" \",IF(AND(B66=0,C66=0,),\"N/A\",IF(ABS(B66)=0, \"N/A\", ((C66-B66)/ABS(B66))*100))))","v":6.5137816674958433},{"$f":"A925_C3","v":33899000},{"$f":"IF(E66=\"N/A\", \" \", IF(C66=\"N/A\", \" \",IF(AND(C66=0,E66=0,),\"N/A\",IF(ABS(C66)=0, \"N/A\", ((E66-C66)/ABS(C66))*100))))","v":0.66508024906522745},{"$f":"A925_C4","v":46477605},{"$f":"IF(G66=\"N/A\", \" \", IF(E66=\"N/A\", \" \",IF(AND(E66=0,G66=0,),\"N/A\",IF(ABS(E66)=0, \"N/A\", ((G66-E66)/ABS(E66))*100))))","v":37.106124074456474},{"$f":"A925_C5","v":52726677},{"$f":"IF(I66=\"N/A\", \" \", IF(G66=\"N/A\", \" \",IF(AND(G66=0,I66=0,),\"N/A\",IF(ABS(G66)=0, \"N/A\",((I66-G66)/ABS(G66))*100))))","v":13.4453399653446}]
["#  Means the number is too large to display in the cell"]
["1  Included MBL construction and land development prior to 03/31/09."]
["2 Balance included in \"Subordinated Debt Included in Net Worth\" from 12/31/2011 forward",null,null,null,null,null,null,null,null,"16.SuppShareOBS&Borr"]

{"sheet":"17.MiscInfoAndServices","index":17,"n_rows":64,"n_cols":10,"rows_kept":64,"cut":false,"hidden":false,"merged":[[4,3,4,9],[61,0,61,3],[62,0,62,2]]}
[null,null,"Miscellaneous Information, Programs, Services"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
["MEMBERSHIP:"]
["    Num Current Members",{"$f":"A083_C1","v":45869936},{"$f":"A083_C2","v":48369004},{"$f":"IF(C10=\"N/A\", \" \", IF(B10=\"N/A\", \" \",IF(AND(B10=0,C10=0,),\"N/A\",IF(ABS(B10)=0, \"N/A\", ((C10-B10)/ABS(B10))*100))))","v":5.4481610787510144},{"$f":"A083_C3","v":50204931},{"$f":"IF(E10=\"N/A\", \" \", IF(C10=\"N/A\", \" \",IF(AND(C10=0,E10=0,),\"N/A\",IF(ABS(C10)=0, \"N/A\", ((E10-C10)/ABS(C10))*100))))","v":3.7956683995395069},{"$f":"A083_C4","v":52261076},{"$f":"IF(G10=\"N/A\", \" \", IF(E10=\"N/A\", \" \",IF(AND(E10=0,G10=0,),\"N/A\",IF(ABS(E10)=0, \"N/A\", ((G10-E10)/ABS(E10))*100))))","v":4.0955040850469446},{"$f":"A083_C5","v":54895928},{"$f":"IF(I10=\"N/A\", \" \", IF(G10=\"N/A\", \" \",IF(AND(G10=0,I10=0,),\"N/A\",IF(ABS(G10)=0, \"N/A\",((I10-G10)/ABS(G10))*100))))","v":5.0417102012978079}]
["    Num Potential Members",{"$f":"A084_C1","v":1237977253},{"$f":"A084_C2","v":1415493045},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":14.33918043080554},{"$f":"A084_C3","v":1496950277},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":5.7546896671611689},{"$f":"A084_C4","v":1685416148},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":12.589988718776929},{"$f":"A084_C5","v":1870093140},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\",((I11-G11)/ABS(G11))*100))))","v":10.957352711919075}]
["   % Current Members to Potential Members",{"$f":"IF(A084_C1=0,0,(A083_C1/A084_C1)*100)","v":3.7052325387112748},{"$f":"IF(A084_C2=0,0,(A083_C2/A084_C2)*100)","v":3.4171135047858887},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":-7.776004094620129},{"$f":"IF(A084_C3=0,0,(A083_C3/A084_C3)*100)","v":3.3538142028748226},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":-1.8524202319417067},{"$f":"IF(A084_C4=0,0,(A083_C4/A084_C4)*100)","v":3.1007817304952034},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":-7.5446180698598253},{"$f":"IF(A084_C5=0,0,(A083_C5/A084_C5)*100)","v":2.9354649148651495},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\",((I12-G12)/ABS(G12))*100))))","v":-5.3314560649082647}]
["* % Membership Growth",{"$f":"IF(A010_C1=0,0,IF(pA083_C1=0,0, (((A083_C1-pA083_C1)/pA083_C1)*100)*Anu_C1))","v":4.7606388494009018},{"$f":"IF(A010_C2=0,0,IF(pA083_C2=0,0, (((A083_C2-pA083_C2)/pA083_C2)*100)*Anu_C2))","v":5.4481610787510144},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13-B13)/ABS(B13))*100))))","v":14.44180604955222},{"$f":"IF(A010_C3=0,0,IF(pA083_C3=0,0, (((A083_C3-pA083_C3)/pA083_C3)*100)*Anu_C3))","v":3.7956683995395069},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":-30.331200846035557},{"$f":"IF(A010_C4=0,0,IF(pA083_C4=0,0, (((A083_C4-pA083_C4)/pA083_C4)*100)*Anu_C4))","v":4.0955040850469446},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13-E13)/ABS(E13))*100))))","v":7.8994172816522656},{"$f":"IF(A010_C5=0,0,IF(pA083_C5=0,0, (((A083_C5-pA083_C5)/pA083_C5)*100)*Anu_C5))","v":5.0417102012978079},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\",((I13-G13)/ABS(G13))*100))))","v":23.103532473708118}]
["    Total Num Savings Accts",{"$f":"A460_C1","v":86792821},{"$f":"A460_C2","v":91886528},{"$f":"IF(C14=\"N/A\", \" \", IF(B14=\"N/A\", \" \",IF(AND(B14=0,C14=0,),\"N/A\",IF(ABS(B14)=0, \"N/A\", ((C14-B14)/ABS(B14))*100))))","v":5.8688114308440325},{"$f":"A460_C3","v":95283052},{"$f":"IF(E14=\"N/A\", \" \", IF(C14=\"N/A\", \" \",IF(AND(C14=0,E14=0,),\"N/A\",IF(ABS(C14)=0, \"N/A\", ((E14-C14)/ABS(C14))*100))))","v":3.6964330614385603},{"$f":"A460_C4","v":99575542},{"$f":"IF(G14=\"N/A\", \" \", IF(E14=\"N/A\", \" \",IF(AND(E14=0,G14=0,),\"N/A\",IF(ABS(E14)=0, \"N/A\", ((G14-E14)/ABS(E14))*100))))","v":4.5049879384636},{"$f":"A460_C5","v":104664547},{"$f":"IF(I14=\"N/A\", \" \", IF(G14=\"N/A\", \" \",IF(AND(G14=0,I14=0,),\"N/A\",IF(ABS(G14)=0, \"N/A\",((I14-G14)/ABS(G14))*100))))","v":5.1106977655215777}]
["EMPLOYEES:"]
["    Num Full-Time Employees",{"$f":"A564A_C1","v":113350},{"$f":"A564A_C2","v":120712},{"$f":"IF(C16=\"N/A\", \" \", IF(B16=\"N/A\", \" \",IF(AND(B16=0,C16=0,),\"N/A\",IF(ABS(B16)=0, \"N/A\", ((C16-B16)/ABS(B16))*100))))","v":6.494927216585797},{"$f":"A564A_C3","v":126459},{"$f":"IF(E16=\"N/A\", \" \", IF(C16=\"N/A\", \" \",IF(AND(C16=0,E16=0,),\"N/A\",IF(ABS(C16)=0, \"N/A\", ((E16-C16)/ABS(C16))*100))))","v":4.7609185499370401},{"$f":"A564A_C4","v":131590},{"$f":"IF(G16=\"N/A\", \" \", IF(E16=\"N/A\", \" \",IF(AND(E16=0,G16=0,),\"N/A\",IF(ABS(E16)=0, \"N/A\", ((G16-E16)/ABS(E16))*100))))","v":4.0574415423180641},{"$f":"A564A_C5","v":138704},{"$f":"IF(I16=\"N/A\", \" \", IF(G16=\"N/A\", \" \",IF(AND(G16=0,I16=0,),\"N/A\",IF(ABS(G16)=0, \"N/A\",((I16-G16)/ABS(G16))*100))))","v":5.4061858803860474}]
["    Num Part-Time Employees",{"$f":"A564B_C1","v":13536},{"$f":"A564B_C2","v":13405},{"$f":"IF(C17=\"N/A\", \" \", IF(B17=\"N/A\", \" \",IF(AND(B17=0,C17=0,),\"N/A\",IF(ABS(B17)=0, \"N/A\", ((C17-B17)/ABS(B17))*100))))","v":-0.9677895981087471},{"$f":"A564B_C3","v":12793},{"$f":"IF(E17=\"N/A\", \" \", IF(C17=\"N/A\", \" \",IF(AND(C17=0,E17=0,),\"N/A\",IF(ABS(C17)=0, \"N/A\", ((E17-C17)/ABS(C17))*100))))","v":-4.5654606490115626},{"$f":"A564B_C4","v":12041},{"$f":"IF(G17=\"N/A\", \" \", IF(E17=\"N/A\", \" \",IF(AND(E17=0,G17=0,),\"N/A\",IF(ABS(E17)=0, \"N/A\", ((G17-E17)/ABS(E17))*100))))","v":-5.8782146486359732},{"$f":"A564B_C5","v":11511},{"$f":"IF(I17=\"N/A\", \" \", IF(G17=\"N/A\", \" \",IF(AND(G17=0,I17=0,),\"N/A\",IF(ABS(G17)=0, \"N/A\",((I17-G17)/ABS(G17))*100))))","v":-4.4016277717797525}]
["BRANCHES:"]
["     Num of CU Branches",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566_C1)","v":9096},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566_C2)","v":9303},{"$f":"IF(C19=\"N/A\", \" \", IF(B19=\"N/A\", \" \",IF(AND(B19=0,C19=0,),\"N/A\",IF(ABS(B19)=0, \"N/A\", ((C19-B19)/ABS(B19))*100))))","v":2.2757255936675462},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566_C3)","v":9384},{"$f":"IF(E19=\"N/A\", \" \", IF(C19=\"N/A\", \" \",IF(AND(C19=0,E19=0,),\"N/A\",IF(ABS(C19)=0, \"N/A\", ((E19-C19)/ABS(C19))*100))))","v":0.87068687520154786},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566_C4)","v":9501},{"$f":"IF(G19=\"N/A\", \" \", IF(E19=\"N/A\", \" \",IF(AND(E19=0,G19=0,),\"N/A\",IF(ABS(E19)=0, \"N/A\", ((G19-E19)/ABS(E19))*100))))","v":1.2468030690537084},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566_C5)","v":9638},{"$f":"IF(I19=\"N/A\", \" \", IF(G19=\"N/A\", \" \",IF(AND(G19=0,I19=0,),\"N/A\",IF(ABS(G19)=0, \"N/A\",((I19-G19)/ABS(G19))*100))))","v":1.4419534785812018}]
["     Num of CUs Reporting Shared Branches",{"$f":"IF(B8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566A_C1)","v":538},{"$f":"IF(C8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566A_C2)","v":542},{"$f":"IF(C20=\"N/A\", \" \", IF(B20=\"N/A\", \" \",IF(AND(B20=0,C20=0,),\"N/A\",IF(ABS(B20)=0, \"N/A\", ((C20-B20)/ABS(B20))*100))))","v":0.74349442379182151},{"$f":"IF(E8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566A_C3)","v":540},{"$f":"IF(E20=\"N/A\", \" \", IF(C20=\"N/A\", \" \",IF(AND(C20=0,E20=0,),\"N/A\",IF(ABS(C20)=0, \"N/A\", ((E20-C20)/ABS(C20))*100))))","v":-0.36900369003690037},{"$f":"IF(G8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566A_C4)","v":524},{"$f":"IF(G20=\"N/A\", \" \", IF(E20=\"N/A\", \" \",IF(AND(E20=0,G20=0,),\"N/A\",IF(ABS(E20)=0, \"N/A\", ((G20-E20)/ABS(E20))*100))))","v":-2.9629629629629632},{"$f":"IF(I8<DATEVALUE(\"3/31/2003\"),\"N/A\",A566A_C5)","v":530},{"$f":"IF(I20=\"N/A\", \" \", IF(G20=\"N/A\", \" \",IF(AND(G20=0,I20=0,),\"N/A\",IF(ABS(G20)=0, \"N/A\",((I20-G20)/ABS(G20))*100))))","v":1.1450381679389312}]
["     Plan to add new branches or expand existing facilities",{"$f":"IF(B8<DATEVALUE(\"3/31/2008\"),\"N/A\",A566B_C1)","v":358},{"$f":"IF(C8<DATEVALUE(\"3/31/2008\"),\"N/A\",A566B_C2)","v":365},{"$f":"IF(C21=\"N/A\", \" \", IF(B21=\"N/A\", \" \",IF(AND(B21=0,C21=0,),\"N/A\",IF(ABS(B21)=0, \"N/A\", ((C21-B21)/ABS(B21))*100))))","v":1.9553072625698324},{"$f":"IF(E8<DATEVALUE(\"3/31/2008\"),\"N/A\",A566B_C3)","v":403},{"$f":"IF(E21=\"N/A\", \" \", IF(C21=\"N/A\", \" \",IF(AND(C21=0,E21=0,),\"N/A\",IF(ABS(C21)=0, \"N/A\", ((E21-C21)/ABS(C21))*100))))","v":10.41095890410959},{"$f":"IF(G8<DATEVALUE(\"3/31/2008\"),\"N/A\",A566B_C4)","v":364},{"$f":"IF(G21=\"N/A\", \" \", IF(E21=\"N/A\", \" \",IF(AND(E21=0,G21=0,),\"N/A\",IF(ABS(E21)=0, \"N/A\", ((G21-E21)/ABS(E21))*100))))","v":-9.67741935483871},{"$f":"IF(I8<DATEVALUE(\"3/31/2008\"),\"N/A\",A566B_C5)","v":407},{"$f":"IF(I21=\"N/A\", \" \", IF(G21=\"N/A\", \" \",IF(AND(G21=0,I21=0,),\"N/A\",IF(ABS(G21)=0, \"N/A\",((I21-G21)/ABS(G21))*100))))","v":11.813186813186812}]
["MISCELLANEOUS LOAN INFORMATION:"]
["**Total Amount of Loans Granted YTD",{"$f":"A031B_C1","v":161103417757},{"$f":"A031B_C2","v":188804370173},{"$f":"IF(C23=\"N/A\", \" \", IF(B23=\"N/A\", \" \",IF(AND(B23=0,C23=0,),\"N/A\",IF(ABS(B23)=0, \"N/A\", ((C23*Anu_C2-B23*Anu_C1)/ABS(B23*Anu_C1))*100))))","v":17.194515673021087},{"$f":"A031B_C3","v":216944316756},{"$f":"IF(E23=\"N/A\", \" \", IF(C23=\"N/A\", \" \",IF(AND(C23=0,E23=0,),\"N/A\",IF(ABS(C23)=0, \"N/A\", ((E23*Anu_C3-C23*Anu_C2)/ABS(C23*Anu_C2))*100))))","v":14.904287732966976},{"$f":"A031B_C4","v":223171902235},{"$f":"IF(G23=\"N/A\", \" \", IF(E23=\"N/A\", \" \",IF(AND(E23=0,G23=0,),\"N/A\",IF(ABS(E23)=0, \"N/A\", ((G23*Anu_C4-E23*Anu_C3)/ABS(E23*Anu_C3))*100))))","v":2.8705916670793656},{"$f":"A031B_C5","v":235312307567},{"$f":"IF(I23=\"N/A\", \" \", IF(G23=\"N/A\", \" \",IF(AND(G23=0,I23=0,),\"N/A\",IF(ABS(G23)=0, \"N/A\",((I23*Anu_C5-G23*Anu_C4)/ABS(G23*Anu_C4))*100))))","v":5.4399345125517433}]
["**Total Payday Alternative Loans (PAL Loans) Granted Year to Date (FCUs Only)",{"$f":"IF(B8<DATEVALUE(\"12/31/2010\"),\"N/A\",A031D_C1)","v":0},{"$f":"IF(C8<DATEVALUE(\"12/31/2010\"),\"N/A\",A031D_C2)","v":0},{"$f":"IF(C24=\"N/A\", \" \", IF(B24=\"N/A\", \" \",IF(AND(B24=0,C24=0,),\"N/A\",IF(ABS(B24)=0, \"N/A\", ((C24*Anu_C2-B24*Anu_C1)/ABS(B24*Anu_C1))*100))))","v":"N/A"},{"$f":"IF(E8<DATEVALUE(\"12/31/2010\"),\"N/A\",A031D_C3)","v":0},{"$f":"IF(E24=\"N/A\", \" \", IF(C24=\"N/A\", \" \",IF(AND(C24=0,E24=0,),\"N/A\",IF(ABS(C24)=0, \"N/A\", ((E24*Anu_C3-C24*Anu_C2)/ABS(C24*Anu_C2))*100))))","v":"N/A"},{"$f":"IF(G8<DATEVALUE(\"12/31/2010\"),\"N/A\",A031D_C4)","v":0},{"$f":"IF(G24=\"N/A\", \" \", IF(E24=\"N/A\", \" \",IF(AND(E24=0,G24=0,),\"N/A\",IF(ABS(E24)=0, \"N/A\", ((G24*Anu_C4-E24*Anu_C3)/ABS(E24*Anu_C3))*100))))","v":"N/A"},{"$f":"IF(I8<DATEVALUE(\"12/31/2010\"),\"N/A\",A031D_C5)","v":0},{"$f":"IF(I24=\"N/A\", \" \", IF(G24=\"N/A\", \" \",IF(AND(G24=0,I24=0,),\"N/A\",IF(ABS(G24)=0, \"N/A\",((I24*Anu_C5-G24*Anu_C4)/ABS(G24*Anu_C4))*100))))","v":"N/A"}]
["MEMBER SERVICE AND PRODUCT OFFERINGS\n   (Credit Programs):"]
["Commercial Loans",{"$f":"IF(B8>DATEVALUE(\"03/31/2006\"),A879D_C1,\"N/A\")","v":937},{"$f":"IF(C8>DATEVALUE(\"03/31/2006\"),A879D_C2,\"N/A\")","v":952},{"$f":"IF(C26=\"N/A\", \" \", IF(B26=\"N/A\", \" \",IF(AND(B26=0,C26=0,),\"N/A\",IF(ABS(B26)=0, \"N/A\", ((C26-B26)/ABS(B26))*100))))","v":1.6008537886872998},{"$f":"IF(E8>DATEVALUE(\"03/31/2006\"),A879D_C3,\"N/A\")","v":950},{"$f":"IF(E26=\"N/A\", \" \", IF(C26=\"N/A\", \" \",IF(AND(C26=0,E26=0,),\"N/A\",IF(ABS(C26)=0, \"N/A\", ((E26-C26)/ABS(C26))*100))))","v":-0.21008403361344538},{"$f":"IF(G8>DATEVALUE(\"03/31/2006\"),A879D_C4,\"N/A\")","v":937},{"$f":"IF(G26=\"N/A\", \" \", IF(E26=\"N/A\", \" \",IF(AND(E26=0,G26=0,),\"N/A\",IF(ABS(E26)=0, \"N/A\", ((G26-E26)/ABS(E26))*100))))","v":-1.368421052631579},{"$f":"IF(I8>DATEVALUE(\"03/31/2006\"),A879D_C5,\"N/A\")","v":918},{"$f":"IF(I26=\"N/A\", \" \", IF(G26=\"N/A\", \" \",IF(AND(G26=0,I26=0,),\"N/A\",IF(ABS(G26)=0, \"N/A\",((I26-G26)/ABS(G26))*100))))","v":-2.0277481323372464}]
["Credit Builder",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879D1_C1,\"N/A\")","v":532},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879D1_C2,\"N/A\")","v":554},4.1353383458646613,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879D1_C3,\"N/A\")","v":574},3.6101083032490973,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879D1_C4,\"N/A\")","v":577},0.52264808362369342,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879D1_C5,\"N/A\")","v":582},0.86655112651646449]
["Debt Cancellation/Suspension",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879I_C1)","v":247},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879I_C2)","v":258},4.4534412955465585,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879I_C3)","v":261},1.1627906976744187,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879I_C4)","v":262},0.38314176245210724,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879I_C5)","v":265},1.1450381679389312]
["Direct Financing Leases",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879F_C1)","v":26},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879F_C2)","v":27},{"$f":"IF(C29=\"N/A\", \" \", IF(B29=\"N/A\", \" \",IF(AND(B29=0,C29=0,),\"N/A\",IF(ABS(B29)=0, \"N/A\", ((C29-B29)/ABS(B29))*100))))","v":3.8461538461538463},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879F_C3)","v":26},-3.7037037037037033,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879F_C4)","v":29},11.538461538461538,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879F_C5)","v":33},13.793103448275861]
["Indirect Commercial Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879D2_C1, \"N/A\")","v":103},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879D2_C2, \"N/A\")","v":107},3.8834951456310676,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879D2_C3, \"N/A\")","v":116},8.4112149532710276,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879D2_C4, \"N/A\")","v":120},3.4482758620689653,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879D2_C5, \"N/A\")","v":124},3.3333333333333335]
["Indirect Consumer Loans",{"$f":"IF(B8>DATEVALUE(\"03/31/2006\"),A879A_C1, \"N/A\")","v":866},{"$f":"IF(C8>DATEVALUE(\"03/31/2006\"),A879A_C2, \"N/A\")","v":868},0.23094688221709006,{"$f":"IF(E8>DATEVALUE(\"03/31/2006\"),A879A_C3, \"N/A\")","v":865},-0.34562211981566821,{"$f":"IF(G8>DATEVALUE(\"03/31/2006\"),A879A_C4, \"N/A\")","v":862},-0.34682080924855491,{"$f":"IF(I8>DATEVALUE(\"03/31/2006\"),A879A_C5, \"N/A\")","v":848},-1.6241299303944314]
["Indirect Mortgage Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879D3_C1, \"N/A\")","v":109},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879D3_C2, \"N/A\")","v":117},7.3394495412844041,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879D3_C3, \"N/A\")","v":115},-1.7094017094017095,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879D3_C4, \"N/A\")","v":111},-3.4782608695652173,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879D3_C5, \"N/A\")","v":118},6.3063063063063058]
["Interest Only or Payment Option 1st Mortgage Loans",{"$f":"IF(B8>DATEVALUE(\"03/31/2006\"),A879R_C1, \"N/A\")","v":330},{"$f":"IF(C8>DATEVALUE(\"03/31/2006\"),A879R_C2, \"N/A\")","v":343},3.939393939393939,{"$f":"IF(E8>DATEVALUE(\"03/31/2006\"),A879R_C3, \"N/A\")","v":354},3.2069970845481048,{"$f":"IF(G8>DATEVALUE(\"03/31/2006\"),A879R_C4, \"N/A\")","v":362},2.2598870056497176,{"$f":"IF(I8>DATEVALUE(\"03/31/2006\"),A879R_C5, \"N/A\")","v":381},5.2486187845303869]
["Micro Business Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879D4_C1, \"N/A\")","v":329},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879D4_C2, \"N/A\")","v":336},2.1276595744680851,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879D4_C3, \"N/A\")","v":337},0.29761904761904762,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879D4_C4, \"N/A\")","v":346},2.6706231454005933,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879D4_C5, \"N/A\")","v":341},-1.4450867052023122]
["Micro Consumer Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879D5_C1, \"N/A\")","v":447},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879D5_C2, \"N/A\")","v":449},0.44742729306487694,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879D5_C3, \"N/A\")","v":445},-0.89086859688195985,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879D5_C4, \"N/A\")","v":448},0.6741573033707865,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879D5_C5, \"N/A\")","v":439},-2.0089285714285716]
["Overdraft Lines of Credit",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879P_C1)","v":1193},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879P_C2)","v":1166},-2.2632020117351215,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879P_C3)","v":1138},-2.4013722126929671,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879P_C4)","v":1105},-2.8998242530755709,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879P_C5)","v":1082},-2.0814479638009047]
["Overdraft Protection",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879O_C1)","v":1248},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879O_C2)","v":1243},-0.40064102564102561,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879O_C3)","v":1221},-1.7699115044247788,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879O_C4)","v":1207},-1.1466011466011465,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879O_C5)","v":1192},-1.2427506213753108]
["Participation Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879B_C1)","v":745},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879B_C2)","v":780},4.6979865771812079,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879B_C3)","v":813},4.2307692307692308,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879B_C4)","v":845},3.9360393603936039,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879B_C5)","v":879},4.0236686390532546]
["Pay Day Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879D6_C1, \"N/A\")","v":241},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879D6_C2, \"N/A\")","v":239},-0.82987551867219922,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879D6_C3, \"N/A\")","v":225},-5.8577405857740583,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879D6_C4, \"N/A\")","v":225},0,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879D6_C5, \"N/A\")","v":214},-4.8888888888888893]
["Real Estate Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879C_C1)","v":1774},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879C_C2)","v":1725},-2.7621195039458852,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879C_C3)","v":1675},-2.8985507246376812,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879C_C4)","v":1617},-3.4626865671641789,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879C_C5)","v":1570},-2.9066171923314781]
["Refund Anticipation Loans",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879D7_C1, \"N/A\")","v":45},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879D7_C2, \"N/A\")","v":46},2.2222222222222223,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879D7_C3, \"N/A\")","v":44},-4.3478260869565215,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879D7_C4, \"N/A\")","v":41},-6.8181818181818175,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879D7_C5, \"N/A\")","v":41},0]
["Risk Based Loans",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879E_C1)","v":1621},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879E_C2)","v":1606},-0.92535471930906854,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879E_C3)","v":1578},-1.7434620174346203,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879E_C4)","v":1537},-2.5982256020278833,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879E_C5)","v":1515},-1.4313597918022121]
["Share Secured Credit Cards",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879D8_C1, \"N/A\")","v":904},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879D8_C2, \"N/A\")","v":912},{"$f":"IF(C43=\"N/A\", \" \", IF(B43=\"N/A\", \" \",IF(AND(B43=0,C43=0,),\"N/A\",IF(ABS(B43)=0, \"N/A\", ((C43-B43)/ABS(B43))*100))))","v":0.88495575221238942},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879D8_C3, \"N/A\")","v":912},{"$f":"IF(E43=\"N/A\", \" \", IF(C43=\"N/A\", \" \",IF(AND(C43=0,E43=0,),\"N/A\",IF(ABS(C43)=0, \"N/A\", ((E43-C43)/ABS(C43))*100))))","v":0},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879D8_C4, \"N/A\")","v":913},0.10964912280701754,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879D8_C5, \"N/A\")","v":906},-0.76670317634173057]
["Payday Alternative Loans (PAL Loans)",{"$f":"IF(B8>=DATEVALUE(\"12/31/2010\"),A879D9_C1, \"N/A\")","v":0},{"$f":"IF(C8>=DATEVALUE(\"12/31/2010\"),A879D9_C2, \"N/A\")","v":0},{"$f":"IF(C44=\"N/A\", \" \", IF(B44=\"N/A\", \" \",IF(AND(B44=0,C44=0,),\"N/A\",IF(ABS(B44)=0, \"N/A\", ((C44-B44)/ABS(B44))*100))))","v":"N/A"},{"$f":"IF(E8>=DATEVALUE(\"12/31/2010\"),A879D9_C3, \"N/A\")","v":0},{"$f":"IF(E44=\"N/A\", \" \", IF(C44=\"N/A\", \" \",IF(AND(C44=0,E44=0,),\"N/A\",IF(ABS(C44)=0, \"N/A\", ((E44-C44)/ABS(C44))*100))))","v":"N/A"},{"$f":"IF(G8>=DATEVALUE(\"12/31/2010\"),A879D9_C4, \"N/A\")","v":0},"N/A",{"$f":"IF(I8>=DATEVALUE(\"12/31/2010\"),A879D9_C5, \"N/A\")","v":0},"N/A"]
["MEMBER SERVICE AND PRODUCT OFFERINGS\n   (Other Programs):"]
["ATM/Debit Card Program",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879Q_C1)","v":1860},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879Q_C2)","v":1805},{"$f":"IF(C46=\"N/A\", \" \", IF(B46=\"N/A\", \" \",IF(AND(B46=0,C46=0,),\"N/A\",IF(ABS(B46)=0, \"N/A\", ((C46-B46)/ABS(B46))*100))))","v":-2.956989247311828},{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879Q_C3)","v":1751},{"$f":"IF(E46=\"N/A\", \" \", IF(C46=\"N/A\", \" \",IF(AND(C46=0,E46=0,),\"N/A\",IF(ABS(C46)=0, \"N/A\", ((E46-C46)/ABS(C46))*100))))","v":-2.9916897506925206},{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879Q_C4)","v":1689},{"$f":"IF(G46=\"N/A\", \" \", IF(E46=\"N/A\", \" \",IF(AND(E46=0,G46=0,),\"N/A\",IF(ABS(E46)=0, \"N/A\", ((G46-E46)/ABS(E46))*100))))","v":-3.5408338092518559},{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879Q_C5)","v":1645},{"$f":"IF(I46=\"N/A\", \" \", IF(G46=\"N/A\", \" \",IF(AND(G46=0,I46=0,),\"N/A\",IF(ABS(G46)=0, \"N/A\",((I46-G46)/ABS(G46))*100))))","v":-2.6050917702782712}]
["Commercial Share Accounts",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879A1_C1, \"N/A\")","v":1117},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879A1_C2, \"N/A\")","v":1116},{"$f":"IF(C47=\"N/A\", \" \", IF(B47=\"N/A\", \" \",IF(AND(B47=0,C47=0,),\"N/A\",IF(ABS(B47)=0, \"N/A\", ((C47-B47)/ABS(B47))*100))))","v":-8.9525514771709933E-2},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879A1_C3, \"N/A\")","v":1112},{"$f":"IF(E47=\"N/A\", \" \", IF(C47=\"N/A\", \" \",IF(AND(C47=0,E47=0,),\"N/A\",IF(ABS(C47)=0, \"N/A\", ((E47-C47)/ABS(C47))*100))))","v":-0.35842293906810035},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879A1_C4, \"N/A\")","v":1103},{"$f":"IF(G47=\"N/A\", \" \", IF(E47=\"N/A\", \" \",IF(AND(E47=0,G47=0,),\"N/A\",IF(ABS(E47)=0, \"N/A\", ((G47-E47)/ABS(E47))*100))))","v":-0.80935251798561147},{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879A1_C5, \"N/A\")","v":1087},{"$f":"IF(I47=\"N/A\", \" \", IF(G47=\"N/A\", \" \",IF(AND(G47=0,I47=0,),\"N/A\",IF(ABS(G47)=0, \"N/A\",((I47-G47)/ABS(G47))*100))))","v":-1.4505893019038985}]
["Check Cashing",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879U_C1, \"N/A\")","v":1362},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879U_C2, \"N/A\")","v":1325},-2.7165932452276063,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879U_C3, \"N/A\")","v":1293},-2.4150943396226414,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879U_C4, \"N/A\")","v":1260},-2.5522041763341066,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879U_C5, \"N/A\")","v":1224},-2.8571428571428572]
["First Time Homebuyer Program",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879B4_C1, \"N/A\")","v":350},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879B4_C2, \"N/A\")","v":370},5.7142857142857144,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879B4_C3, \"N/A\")","v":384},3.7837837837837842,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879B4_C4, \"N/A\")","v":391},1.8229166666666667,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879B4_C5, \"N/A\")","v":405},3.5805626598465472]
["Health Savings Accounts",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879A2_C1, \"N/A\")","v":379},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879A2_C2, \"N/A\")","v":395},4.2216358839050132,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879A2_C3, \"N/A\")","v":400},1.2658227848101267,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879A2_C4, \"N/A\")","v":400},0,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879A2_C5, \"N/A\")","v":410},2.5]
["Individual Development Accounts",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879A3_C1, \"N/A\")","v":75},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879A3_C2, \"N/A\")","v":76},1.3333333333333335,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879A3_C3, \"N/A\")","v":75},-1.3157894736842104,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879A3_C4, \"N/A\")","v":75},0,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879A3_C5, \"N/A\")","v":77},2.666666666666667]
["In-School Branches",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879B5_C1, \"N/A\")","v":170},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879B5_C2, \"N/A\")","v":161},-5.2941176470588234,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879B5_C3, \"N/A\")","v":164},1.8633540372670807,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879B5_C4, \"N/A\")","v":159},-3.0487804878048781,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879B5_C5, \"N/A\")","v":162},1.8867924528301887]
["Insurance/Investment Sales",{"$f":"IF(B8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879S_C1)","v":838},{"$f":"IF(C8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879S_C2)","v":850},1.431980906921241,{"$f":"IF(E8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879S_C3)","v":838},-1.411764705882353,{"$f":"IF(G8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879S_C4)","v":827},-1.3126491646778042,{"$f":"IF(I8<DATEVALUE(\"6/30/2006\"),\"N/A\",A879S_C5)","v":817},-1.2091898428053205]
["International Remittances",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879V_C1, \"N/A\")","v":618},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879V_C2, \"N/A\")","v":627},1.4563106796116505,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879V_C3, \"N/A\")","v":620},-1.1164274322169059,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879V_C4, \"N/A\")","v":614},-0.967741935483871,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879V_C5, \"N/A\")","v":607},-1.1400651465798046]
["Low Cost Wire Transfers",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A879W_C1, \"N/A\")","v":1658},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A879W_C2, \"N/A\")","v":1611},{"$f":"IF(C55=\"N/A\", \" \", IF(B55=\"N/A\", \" \",IF(AND(B55=0,C55=0,),\"N/A\",IF(ABS(B55)=0, \"N/A\", ((C55-B55)/ABS(B55))*100))))","v":-2.8347406513872135},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A879W_C3, \"N/A\")","v":1559},-3.2278088144009933,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A879W_C4, \"N/A\")","v":1495},-4.1051956382296337,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A879W_C5, \"N/A\")","v":1454},-2.7424749163879598]
["**Number of International Remittances Originated YTD",{"$f":"IF(B8>=DATEVALUE(\"06/30/2013\"),A928_C1, \"N/A\")","v":143503},{"$f":"IF(C8>=DATEVALUE(\"06/30/2013\"),A928_C2, \"N/A\")","v":148245},{"$f":"IF(C56=\"N/A\", \" \", IF(B56=\"N/A\", \" \",IF(AND(B56=0,C56=0,),\"N/A\",IF(ABS(B56)=0, \"N/A\", ((C56*Anu_C2-B56*Anu_C1)/ABS(B56*Anu_C1))*100))))","v":3.3044605339261199},{"$f":"IF(E8>=DATEVALUE(\"06/30/2013\"),A928_C3, \"N/A\")","v":236755},{"$f":"IF(E56=\"N/A\", \" \", IF(C56=\"N/A\", \" \",IF(AND(C56=0,E56=0,),\"N/A\",IF(ABS(C56)=0, \"N/A\", ((E56*Anu_C3-C56*Anu_C2)/ABS(C56*Anu_C2))*100))))","v":59.705217713919524},{"$f":"IF(G8>=DATEVALUE(\"06/30/2013\"),A928_C4, \"N/A\")","v":156379},{"$f":"IF(G56=\"N/A\", \" \", IF(E56=\"N/A\", \" \",IF(AND(E56=0,G56=0,),\"N/A\",IF(ABS(E56)=0, \"N/A\", ((G56*Anu_C4-E56*Anu_C3)/ABS(E56*Anu_C3))*100))))","v":-33.949019028109227},{"$f":"IF(I8>=DATEVALUE(\"06/30/2013\"),A928_C5, \"N/A\")","v":174451},{"$f":"IF(I56=\"N/A\", \" \", IF(G56=\"N/A\", \" \",IF(AND(G56=0,I56=0,),\"N/A\",IF(ABS(G56)=0, \"N/A\",((I56*Anu_C5-G56*Anu_C4)/ABS(G56*Anu_C4))*100))))","v":11.556538921466437}]
["MERGERS/ACQUISITIONS:"]
["Completed Merger/Acquisition Qualifying for\n   Business Combo Acctng (FAS 141R)",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A1003_C1, \"N/A\")","v":318},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A1003_C2, \"N/A\")","v":374},17.610062893081761,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A1003_C3, \"N/A\")","v":399},6.6844919786096257,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A1003_C4, \"N/A\")","v":421},5.5137844611528823,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A1003_C5, \"N/A\")","v":446},{"$f":"IF(I58=\"N/A\", \" \", IF(G58=\"N/A\", \" \",IF(AND(G58=0,I58=0,),\"N/A\",IF(ABS(G58)=0, \"N/A\",((I58-G58)/ABS(G58))*100))))","v":5.938242280285035}]
["Adjusted Retained Earnings Obtained through\n   Business Combinations",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A1004_C1, \"N/A\")","v":1142377072},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A1004_C2, \"N/A\")","v":1575954133},37.953935843698375,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A1004_C3, \"N/A\")","v":1710165859},8.5162203131199892,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A1004_C4, \"N/A\")","v":2155987042},26.068885696308357,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A1004_C5, \"N/A\")","v":2338241592},{"$f":"IF(I59=\"N/A\", \" \", IF(G59=\"N/A\", \" \",IF(AND(G59=0,I59=0,),\"N/A\",IF(ABS(G59)=0, \"N/A\",((I59-G59)/ABS(G59))*100))))","v":8.4534158345836659}]
["Fixed Assets - Capital & Operating Leases"]
["Aggregate of Future Capital and Operating Lease Pmts\n   on Fixed Assets (not discounted to PV)",{"$f":"IF(B8<DATEVALUE(\"3/31/2008\"),\"N/A\",A980_C1)","v":784381582},{"$f":"IF(C8<DATEVALUE(\"3/31/2008\"),\"N/A\",A980_C2)","v":866109224},10.419372901593704,{"$f":"IF(E8<DATEVALUE(\"3/31/2008\"),\"N/A\",A980_C3)","v":1043834528},20.519964350362351,{"$f":"IF(G8<DATEVALUE(\"3/31/2008\"),\"N/A\",A980_C4)","v":1104533489},5.8149983902429412,{"$f":"IF(I8<DATEVALUE(\"3/31/2008\"),\"N/A\",A980_C5)","v":1233239217},11.652496667758347]
["* Annualization factor: March = 4; June = 2; September =4/3; December = 1 (or no annualizing)"]
["** Amount is year-to-date and the related % change ratio is annualized."]
["#  Means the number is too large to display in the cell",null,null,null,null,null,null,null,null,"17.MiscInfoAndServices"]

{"sheet":"18.ISAndT","index":18,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[4,3,4,9]]}
[null,null,"Information Systems & Technology"]
["Return to cover",null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,"Count of CU in Peer Group :",{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},"% Chg",{"$f":"(CycDat_C3)","v":"2016-12-31"},"% Chg",{"$f":"(CycDat_C4)","v":"2017-12-31"},"% Chg",{"$f":"(CycDat_C5)","v":"2018-12-31"},"% Chg"]
[]
["System Used to Maintain Share/Loan Records"]
["Manual System (No Automation)",{"$f":"A076_1_C1","v":14},{"$f":"A076_1_C2","v":14},{"$f":"IF(C11=\"N/A\", \" \", IF(B11=\"N/A\", \" \",IF(AND(B11=0,C11=0,),\"N/A\",IF(ABS(B11)=0, \"N/A\", ((C11-B11)/ABS(B11))*100))))","v":0},{"$f":"A076_1_C3","v":14},{"$f":"IF(E11=\"N/A\", \" \", IF(C11=\"N/A\", \" \",IF(AND(C11=0,E11=0,),\"N/A\",IF(ABS(C11)=0, \"N/A\", ((E11-C11)/ABS(C11))*100))))","v":0},{"$f":"A076_1_C4","v":13},{"$f":"IF(G11=\"N/A\", \" \", IF(E11=\"N/A\", \" \",IF(AND(E11=0,G11=0,),\"N/A\",IF(ABS(E11)=0, \"N/A\", ((G11-E11)/ABS(E11))*100))))","v":-7.1428571428571423},{"$f":"A076_1_C5","v":12},{"$f":"IF(I11=\"N/A\", \" \", IF(G11=\"N/A\", \" \",IF(AND(G11=0,I11=0,),\"N/A\",IF(ABS(G11)=0, \"N/A\",((I11-G11)/ABS(G11))*100))))","v":-7.6923076923076925}]
["Vendor Supplied In-House System",{"$f":"A076_2_C1","v":1421},{"$f":"A076_2_C2","v":1337},{"$f":"IF(C12=\"N/A\", \" \", IF(B12=\"N/A\", \" \",IF(AND(B12=0,C12=0,),\"N/A\",IF(ABS(B12)=0, \"N/A\", ((C12-B12)/ABS(B12))*100))))","v":-5.9113300492610836},{"$f":"A076_2_C3","v":1248},{"$f":"IF(E12=\"N/A\", \" \", IF(C12=\"N/A\", \" \",IF(AND(C12=0,E12=0,),\"N/A\",IF(ABS(C12)=0, \"N/A\", ((E12-C12)/ABS(C12))*100))))","v":-6.656694091249066},{"$f":"A076_2_C4","v":1150},{"$f":"IF(G12=\"N/A\", \" \", IF(E12=\"N/A\", \" \",IF(AND(E12=0,G12=0,),\"N/A\",IF(ABS(E12)=0, \"N/A\", ((G12-E12)/ABS(E12))*100))))","v":-7.8525641025641022},{"$f":"A076_2_C5","v":1078},{"$f":"IF(I12=\"N/A\", \" \", IF(G12=\"N/A\", \" \",IF(AND(G12=0,I12=0,),\"N/A\",IF(ABS(G12)=0, \"N/A\",((I12-G12)/ABS(G12))*100))))","v":-6.2608695652173916}]
["Vendor On-Line Service Bureau",{"$f":"A076_3_C1","v":870},{"$f":"A076_3_C2","v":867},{"$f":"IF(C13=\"N/A\", \" \", IF(B13=\"N/A\", \" \",IF(AND(B13=0,C13=0,),\"N/A\",IF(ABS(B13)=0, \"N/A\", ((C13-B13)/ABS(B13))*100))))","v":-0.34482758620689657},{"$f":"A076_3_C3","v":882},{"$f":"IF(E13=\"N/A\", \" \", IF(C13=\"N/A\", \" \",IF(AND(C13=0,E13=0,),\"N/A\",IF(ABS(C13)=0, \"N/A\", ((E13-C13)/ABS(C13))*100))))","v":1.7301038062283738},{"$f":"A076_3_C4","v":882},{"$f":"IF(G13=\"N/A\", \" \", IF(E13=\"N/A\", \" \",IF(AND(E13=0,G13=0,),\"N/A\",IF(ABS(E13)=0, \"N/A\", ((G13-E13)/ABS(E13))*100))))","v":0},{"$f":"A076_3_C5","v":880},{"$f":"IF(I13=\"N/A\", \" \", IF(G13=\"N/A\", \" \",IF(AND(G13=0,I13=0,),\"N/A\",IF(ABS(G13)=0, \"N/A\",((I13-G13)/ABS(G13))*100))))","v":-0.22675736961451248}]
["CU Developed In-House System",{"$f":"A076_4_C1","v":10},{"$f":"A076_4_C2","v":9},{"$f":"IF(C14=\"N/A\", \" \", IF(B14=\"N/A\", \" \",IF(AND(B14=0,C14=0,),\"N/A\",IF(ABS(B14)=0, \"N/A\", ((C14-B14)/ABS(B14))*100))))","v":-10},{"$f":"A076_4_C3","v":7},{"$f":"IF(E14=\"N/A\", \" \", IF(C14=\"N/A\", \" \",IF(AND(C14=0,E14=0,),\"N/A\",IF(ABS(C14)=0, \"N/A\", ((E14-C14)/ABS(C14))*100))))","v":-22.222222222222221},{"$f":"A076_4_C4","v":7},{"$f":"IF(G14=\"N/A\", \" \", IF(E14=\"N/A\", \" \",IF(AND(E14=0,G14=0,),\"N/A\",IF(ABS(E14)=0, \"N/A\", ((G14-E14)/ABS(E14))*100))))","v":0},{"$f":"A076_4_C5","v":7},{"$f":"IF(I14=\"N/A\", \" \", IF(G14=\"N/A\", \" \",IF(AND(G14=0,I14=0,),\"N/A\",IF(ABS(G14)=0, \"N/A\",((I14-G14)/ABS(G14))*100))))","v":0}]
["Other",{"$f":"A076_5_C1","v":31},{"$f":"A076_5_C2","v":30},{"$f":"IF(C15=\"N/A\", \" \", IF(B15=\"N/A\", \" \",IF(AND(B15=0,C15=0,),\"N/A\",IF(ABS(B15)=0, \"N/A\", ((C15-B15)/ABS(B15))*100))))","v":-3.225806451612903},{"$f":"A076_5_C3","v":26},{"$f":"IF(E15=\"N/A\", \" \", IF(C15=\"N/A\", \" \",IF(AND(C15=0,E15=0,),\"N/A\",IF(ABS(C15)=0, \"N/A\", ((E15-C15)/ABS(C15))*100))))","v":-13.333333333333334},{"$f":"A076_5_C4","v":22},{"$f":"IF(G15=\"N/A\", \" \", IF(E15=\"N/A\", \" \",IF(AND(E15=0,G15=0,),\"N/A\",IF(ABS(E15)=0, \"N/A\", ((G15-E15)/ABS(E15))*100))))","v":-15.384615384615385},{"$f":"A076_5_C5","v":22},{"$f":"IF(I15=\"N/A\", \" \", IF(G15=\"N/A\", \" \",IF(AND(G15=0,I15=0,),\"N/A\",IF(ABS(G15)=0, \"N/A\",((I15-G15)/ABS(G15))*100))))","v":0}]
[]
["Electronic Financial Services "]
["Home Banking Via Internet Website",{"$f":"A886A_C1","v":1848},{"$f":"A886A_C2","v":1804},{"$f":"IF(C18=\"N/A\", \" \", IF(B18=\"N/A\", \" \",IF(AND(B18=0,C18=0,),\"N/A\",IF(ABS(B18)=0, \"N/A\", ((C18-B18)/ABS(B18))*100))))","v":-2.3809523809523809},{"$f":"A886A_C3","v":1756},{"$f":"IF(E18=\"N/A\", \" \", IF(C18=\"N/A\", \" \",IF(AND(C18=0,E18=0,),\"N/A\",IF(ABS(C18)=0, \"N/A\", ((E18-C18)/ABS(C18))*100))))","v":-2.6607538802660753},{"$f":"A886A_C4","v":1695},{"$f":"IF(G18=\"N/A\", \" \", IF(E18=\"N/A\", \" \",IF(AND(E18=0,G18=0,),\"N/A\",IF(ABS(E18)=0, \"N/A\", ((G18-E18)/ABS(E18))*100))))","v":-3.4738041002277904},{"$f":"A886A_C5","v":1653},{"$f":"IF(I18=\"N/A\", \" \", IF(G18=\"N/A\", \" \",IF(AND(G18=0,I18=0,),\"N/A\",IF(ABS(G18)=0, \"N/A\",((I18-G18)/ABS(G18))*100))))","v":-2.4778761061946901}]
["Audio Response/Phone Based",{"$f":"A886D_C1","v":1475},{"$f":"A886D_C2","v":1427},-3.2542372881355934,{"$f":"A886D_C3","v":1384},-3.0133146461107216,{"$f":"A886D_C4","v":1332},-3.7572254335260116,{"$f":"A886D_C5","v":1296},-2.7027027027027026]
["Automatic Teller Machine (ATM)",{"$f":"A886E_C1","v":1800},{"$f":"A886E_C2","v":1753},-2.6111111111111112,{"$f":"A886E_C3","v":1701},-2.9663434112949227,{"$f":"A886E_C4","v":1645},-3.2921810699588478,{"$f":"A886E_C5","v":1605},-2.43161094224924]
["Kiosk",{"$f":"A886F_C1","v":177},{"$f":"A886F_C2","v":174},-1.6949152542372881,{"$f":"A886F_C3","v":174},0,{"$f":"A886F_C4","v":169},-2.8735632183908044,{"$f":"A886F_C5","v":174},2.9585798816568047]
["Mobile Banking",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A886H_C1, \"N/A\")","v":1203},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A886H_C2, \"N/A\")","v":1299},{"$f":"IF(C22=\"N/A\", \" \", IF(B22=\"N/A\", \" \",IF(AND(B22=0,C22=0,),\"N/A\",IF(ABS(B22)=0, \"N/A\", ((C22-B22)/ABS(B22))*100))))","v":7.9800498753117202},{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A886H_C3, \"N/A\")","v":1366},5.1578137028483448,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A886H_C4, \"N/A\")","v":1390},1.7569546120058566,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A886H_C5, \"N/A\")","v":1398},{"$f":"IF(I22=\"N/A\", \" \", IF(G22=\"N/A\", \" \",IF(AND(G22=0,I22=0,),\"N/A\",IF(ABS(G22)=0, \"N/A\",((I22-G22)/ABS(G22))*100))))","v":0.57553956834532372}]
["Other",{"$f":"A886G_C1","v":102},{"$f":"A886G_C2","v":100},-1.9607843137254901,{"$f":"A886G_C3","v":97},-3,{"$f":"A886G_C4","v":94},-3.0927835051546393,{"$f":"A886G_C5","v":104},10.638297872340425]
["Services Offered Electronically"]
["Member Application",{"$f":"A887A_C1","v":900},{"$f":"A887A_C2","v":919},{"$f":"IF(C25=\"N/A\", \" \", IF(B25=\"N/A\", \" \",IF(AND(B25=0,C25=0,),\"N/A\",IF(ABS(B25)=0, \"N/A\", ((C25-B25)/ABS(B25))*100))))","v":2.1111111111111112},{"$f":"A887A_C3","v":935},{"$f":"IF(E25=\"N/A\", \" \", IF(C25=\"N/A\", \" \",IF(AND(C25=0,E25=0,),\"N/A\",IF(ABS(C25)=0, \"N/A\", ((E25-C25)/ABS(C25))*100))))","v":1.7410228509249184},{"$f":"A887A_C4","v":932},{"$f":"IF(G25=\"N/A\", \" \", IF(E25=\"N/A\", \" \",IF(AND(E25=0,G25=0,),\"N/A\",IF(ABS(E25)=0, \"N/A\", ((G25-E25)/ABS(E25))*100))))","v":-0.32085561497326204},{"$f":"A887A_C5","v":946},{"$f":"IF(I25=\"N/A\", \" \", IF(G25=\"N/A\", \" \",IF(AND(G25=0,I25=0,),\"N/A\",IF(ABS(G25)=0, \"N/A\",((I25-G25)/ABS(G25))*100))))","v":1.502145922746781}]
["New Loan",{"$f":"A887B_C1","v":1187},{"$f":"A887B_C2","v":1200},1.0951979780960404,{"$f":"A887B_C3","v":1203},0.25,{"$f":"A887B_C4","v":1195},-0.66500415627597675,{"$f":"A887B_C5","v":1201},0.502092050209205]
["Account Balance Inquiry",{"$f":"A887C_C1","v":1878},{"$f":"A887C_C2","v":1829},-2.6091586794462196,{"$f":"A887C_C3","v":1776},{"$f":"IF(E27=\"N/A\", \" \", IF(C27=\"N/A\", \" \",IF(AND(C27=0,E27=0,),\"N/A\",IF(ABS(C27)=0, \"N/A\", ((E27-C27)/ABS(C27))*100))))","v":-2.8977583378895573},{"$f":"A887C_C4","v":1716},-3.3783783783783785,{"$f":"A887C_C5","v":1668},-2.7972027972027971]
["Share Draft Orders",{"$f":"A887D_C1","v":1525},{"$f":"A887D_C2","v":1495},-1.9672131147540985,{"$f":"A887D_C3","v":1462},-2.2073578595317724,{"$f":"A887D_C4","v":1426},-2.4623803009575922,{"$f":"A887D_C5","v":1386},-2.8050490883590462]
["New Share Account",{"$f":"A887E_C1","v":631},{"$f":"A887E_C2","v":658},4.2789223454833598,{"$f":"A887E_C3","v":675},2.5835866261398177,{"$f":"A887E_C4","v":688},1.925925925925926,{"$f":"A887E_C5","v":701},1.88953488372093]
["Loan Payments",{"$f":"A887F_C1","v":1740},{"$f":"A887F_C2","v":1708},-1.8390804597701149,{"$f":"A887F_C3","v":1672},-2.1077283372365341,{"$f":"A887F_C4","v":1621},-3.0502392344497609,{"$f":"A887F_C5","v":1585},-2.2208513263417644]
["Account Aggregation",{"$f":"IF(B8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887M_C1)","v":321},{"$f":"IF(C8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887M_C2)","v":335},4.361370716510903,{"$f":"IF(E8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887M_C3)","v":344},2.6865671641791042,{"$f":"IF(G8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887M_C4)","v":354},2.9069767441860463,{"$f":"IF(I8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887M_C5)","v":368},3.9548022598870061]
["Internet Access Services",{"$f":"IF(B8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887N_C1)","v":412},{"$f":"IF(C8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887N_C2)","v":413},0.24271844660194172,{"$f":"IF(E8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887N_C3)","v":426},3.1476997578692498,{"$f":"IF(G8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887N_C4)","v":426},0,{"$f":"IF(I8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887N_C5)","v":422},{"$f":"IF(I32=\"N/A\", \" \", IF(G32=\"N/A\", \" \",IF(AND(G32=0,I32=0,),\"N/A\",IF(ABS(G32)=0, \"N/A\",((I32-G32)/ABS(G32))*100))))","v":-0.93896713615023475}]
["e-Statements",{"$f":"IF(B8<DATEVALUE(\"3/31/2008\"),\"N/A\",A887R_C1)","v":1663},{"$f":"IF(C8<DATEVALUE(\"3/31/2008\"),\"N/A\",A887R_C2)","v":1661},-0.12026458208057728,{"$f":"IF(E8<DATEVALUE(\"3/31/2008\"),\"N/A\",A887R_C3)","v":1636},-1.5051173991571343,{"$f":"IF(G8<DATEVALUE(\"3/31/2008\"),\"N/A\",A887R_C4)","v":1600},-2.2004889975550124,{"$f":"IF(I8<DATEVALUE(\"3/31/2008\"),\"N/A\",A887R_C5)","v":1579},-1.3125]
["External Account Transfers",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A887S_C1, \"N/A\")","v":517},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A887S_C2, \"N/A\")","v":565},9.2843326885880089,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A887S_C3, \"N/A\")","v":600},{"$f":"IF(E34=\"N/A\", \" \", IF(C34=\"N/A\", \" \",IF(AND(C34=0,E34=0,),\"N/A\",IF(ABS(C34)=0, \"N/A\", ((E34-C34)/ABS(C34))*100))))","v":6.1946902654867255},{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A887S_C4, \"N/A\")","v":627},4.5,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A887S_C5, \"N/A\")","v":666},6.2200956937799043]
["View Account History",{"$f":"A887G_C1","v":1856},{"$f":"A887G_C2","v":1811},-2.4245689655172415,{"$f":"A887G_C3","v":1766},-2.484815019326339,{"$f":"A887G_C4","v":1707},-3.3408833522083805,{"$f":"A887G_C5","v":1658},-2.8705330990041009]
["Merchandise Purchase",{"$f":"A887H_C1","v":122},{"$f":"A887H_C2","v":121},-0.81967213114754101,{"$f":"A887H_C3","v":119},-1.6528925619834711,{"$f":"A887H_C4","v":118},-0.84033613445378152,{"$f":"A887H_C5","v":109},-7.6271186440677967]
["Merchant Processing Services",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A887T_C1, \"N/A\")","v":139},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A887T_C2, \"N/A\")","v":153},10.071942446043165,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A887T_C3, \"N/A\")","v":158},3.2679738562091507,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A887T_C4, \"N/A\")","v":160},1.2658227848101267,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A887T_C5, \"N/A\")","v":164},2.5]
["Remote Deposit Capture",{"$f":"IF(B8>DATEVALUE(\"12/31/2008\"),A887U_C1, \"N/A\")","v":532},{"$f":"IF(C8>DATEVALUE(\"12/31/2008\"),A887U_C2, \"N/A\")","v":712},33.834586466165412,{"$f":"IF(E8>DATEVALUE(\"12/31/2008\"),A887U_C3, \"N/A\")","v":846},18.820224719101123,{"$f":"IF(G8>DATEVALUE(\"12/31/2008\"),A887U_C4, \"N/A\")","v":954},12.76595744680851,{"$f":"IF(I8>DATEVALUE(\"12/31/2008\"),A887U_C5, \"N/A\")","v":1041},9.1194968553459113]
["Share Account Transfers",{"$f":"A887I_C1","v":1837},{"$f":"A887I_C2","v":1798},-2.1230266739248775,{"$f":"A887I_C3","v":1749},-2.7252502780867633,{"$f":"A887I_C4","v":1692},-3.2590051457975986,{"$f":"A887I_C5","v":1647},-2.6595744680851063]
["Bill Payment",{"$f":"A887J_C1","v":1553},{"$f":"A887J_C2","v":1537},-1.0302640051513201,{"$f":"A887J_C3","v":1511},-1.6916070266753416,{"$f":"A887J_C4","v":1483},-1.8530774321641297,{"$f":"A887J_C5","v":1462},-1.4160485502360081]
["Download Account History",{"$f":"A887K_C1","v":1655},{"$f":"A887K_C2","v":1626},-1.7522658610271902,{"$f":"A887K_C3","v":1597},-1.7835178351783518,{"$f":"A887K_C4","v":1562},-2.1916092673763305,{"$f":"A887K_C5","v":1526},-2.3047375160051216]
["Electronic Cash",{"$f":"A887L_C1","v":101},{"$f":"A887L_C2","v":98},-2.9702970297029703,{"$f":"A887L_C3","v":97},-1.0204081632653061,{"$f":"A887L_C4","v":95},-2.0618556701030926,{"$f":"A887L_C5","v":92},-3.1578947368421053]
["Electronic Signature Authentication/Certification",{"$f":"IF(B8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887P_C1)","v":348},{"$f":"IF(C8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887P_C2)","v":440},26.436781609195403,{"$f":"IF(E8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887P_C3)","v":522},18.636363636363637,{"$f":"IF(G8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887P_C4)","v":600},14.942528735632186,{"$f":"IF(I8<DATEVALUE(\"3/31/2002\"),\"N/A\",A887P_C5)","v":675},12.5]
["Mobile Payments ",{"$f":"IF(B8<DATEVALUE(\"9/30/2013\"),\"N/A\",A887V_C1)","v":324},{"$f":"IF(C8<DATEVALUE(\"9/30/2013\"),\"N/A\",A887V_C2)","v":464},43.209876543209873,{"$f":"IF(E8<DATEVALUE(\"9/30/2013\"),\"N/A\",A887V_C3)","v":573},23.491379310344829,{"$f":"IF(G8<DATEVALUE(\"9/30/2013\"),\"N/A\",A887V_C4)","v":648},13.089005235602095,{"$f":"IF(I8<DATEVALUE(\"9/30/2013\"),\"N/A\",A887V_C5)","v":713},10.030864197530864]
["Type of World Wide Website Address"]
["Informational",{"$f":"A892A_1_C1","v":115},{"$f":"A892A_1_C2","v":110},-4.3478260869565215,{"$f":"A892A_1_C3","v":105},-4.5454545454545459,{"$f":"A892A_1_C4","v":97},-7.6190476190476195,{"$f":"A892A_1_C5","v":88},-9.2783505154639183]
["Interactive",{"$f":"A892A_2_C1","v":80},{"$f":"A892A_2_C2","v":73},-8.75,{"$f":"A892A_2_C3","v":64},-12.328767123287671,{"$f":"A892A_2_C4","v":58},-9.375,{"$f":"A892A_2_C5","v":53},-8.6206896551724146]
["Transactional",{"$f":"A892A_3_C1","v":1764},{"$f":"A892A_3_C2","v":1724},-2.2675736961451247,{"$f":"A892A_3_C3","v":1686},-2.2041763341067284,{"$f":"A892A_3_C4","v":1632},-3.2028469750889679,{"$f":"A892A_3_C5","v":1594},-2.3284313725490198]
["Number of Members That Use Transactional Website",{"$f":"A892B_C1","v":20564157},{"$f":"A892B_C2","v":22493375},9.3814592059377873,{"$f":"A892B_C3","v":24505579},8.9457629190817283,{"$f":"A892B_C4","v":29519097},20.458680041797827,{"$f":"A892B_C5","v":28628699},-3.0163456558308677]
["No Website, But Planning to Add in the Future",{"$f":"A889B_1_C1 + A889B_2_C1 + A889B_3_C1","v":5},{"$f":"A889B_1_C2 + A889B_2_C2 + A889B_3_C2","v":3},-40,{"$f":"A889B_1_C3 + A889B_2_C3 + A889B_3_C3","v":2},-33.333333333333329,{"$f":"A889B_1_C4 + A889B_2_C4 + A889B_3_C4","v":3},50,{"$f":"A889B_1_C5 + A889B_2_C5 + A889B_3_C5","v":1},-66.666666666666657]
["Type of Website Planned for Future"]
["Informational",{"$f":"A889B_1_C1","v":3},{"$f":"A889B_1_C2","v":1},-66.666666666666657,{"$f":"A889B_1_C3","v":1},{"$f":"IF(E52=\"N/A\", \" \", IF(C52=\"N/A\", \" \",IF(AND(C52=0,E52=0,),\"N/A\",IF(ABS(C52)=0, \"N/A\", ((E52-C52)/ABS(C52))*100))))","v":0},{"$f":"A889B_1_C4","v":2},100,{"$f":"A889B_1_C5","v":1},-50]
["Interactive",{"$f":"A889B_2_C1","v":0},{"$f":"A889B_2_C2","v":0},"N/A",{"$f":"A889B_2_C3","v":0},{"$f":"IF(E53=\"N/A\", \" \", IF(C53=\"N/A\", \" \",IF(AND(C53=0,E53=0,),\"N/A\",IF(ABS(C53)=0, \"N/A\", ((E53-C53)/ABS(C53))*100))))","v":"N/A"},{"$f":"A889B_2_C4","v":0},"N/A",{"$f":"A889B_2_C5","v":0},"N/A"]
["Transactional",{"$f":"A889B_3_C1","v":2},{"$f":"A889B_3_C2","v":2},0,{"$f":"A889B_3_C3","v":1},{"$f":"IF(E54=\"N/A\", \" \", IF(C54=\"N/A\", \" \",IF(AND(C54=0,E54=0,),\"N/A\",IF(ABS(C54)=0, \"N/A\", ((E54-C54)/ABS(C54))*100))))","v":-50},{"$f":"A889B_3_C4","v":1},0,{"$f":"A889B_3_C5","v":0},-100]
["Miscellaneous"]
["Internet Access",{"$f":"A903_C1","v":2305},{"$f":"A903_C2","v":2220},-3.68763557483731,{"$f":"A903_C3","v":2141},{"$f":"IF(E56=\"N/A\", \" \", IF(C56=\"N/A\", \" \",IF(AND(C56=0,E56=0,),\"N/A\",IF(ABS(C56)=0, \"N/A\", ((E56-C56)/ABS(C56))*100))))","v":-3.5585585585585582},{"$f":"A903_C4","v":2047},-4.3904717421765529,{"$f":"A903_C5","v":1974},-3.5661944308744502]
[]
[null,null,null,null,null,null,null,null,null,"18.IS&T"]

{"sheet":"19. Graphs 1","index":19,"n_rows":48,"n_cols":15,"rows_kept":48,"cut":false,"hidden":false,"merged":[[5,5,5,7],[4,8,4,14],[44,0,44,13]]}
[null,null,null,null,null,null,null,"Graphs 1"]
["Return to cover",null,null,null,null,null,null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,null,null,null,null,null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,null,null,null,null,null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,null,null,null,null,null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,null,null,null,"Count of CU in Peer Group :",null,null,{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[]
[null,"Delinquency & Net Charge-Offs"]
[null,"Charge Offs Due To Bankruptcy (YTD) / Total Charge Offs (YTD)",null,null,null,null,null,null,"Net Worth To Assets"]
[null,null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"},null,null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"}]
[null,"Delinquent loans / loans",{"$f":"IF(A025B_C1=0,0,(A041B_C1/A025B_C1)*100)","v":0.81919727800733189},{"$f":"IF(A025B_C2=0,0,(A041B_C2/A025B_C2)*100)","v":0.7807328110652646},{"$f":"IF(A025B_C3=0,0,(A041B_C3/A025B_C3)*100)","v":0.81324197267158893},{"$f":"IF(A025B_C4=0,0,(A041B_C4/A025B_C4)*100)","v":0.78704254202221524},{"$f":"IF(A025B_C5=0,0,(A041B_C5/A025B_C5)*100)","v":0.64903691462676971},null,"Net Worth / Assets",{"$f":"TRUNC(IF(A010_C1=0, 0, (A997_C1/A010_C1)*100),2)","v":10.89},{"$f":"TRUNC(IF(A010_C2=0, 0, (A997_C2/A010_C2)*100),2)","v":10.89},{"$f":"TRUNC(IF(A010_C3=0, 0, (A997_C3/A010_C3)*100),2)","v":10.8},{"$f":"TRUNC(IF(A010_C4=0, 0, (A997_C4/A010_C4)*100),2)","v":10.86},{"$f":"TRUNC(IF(A010_C5=0, 0, (A997_C5/A010_C5)*100),2)","v":11.19}]
[null,"Net Charge-offs / Averge Assets",{"$f":"IF((A025B_C1+pA025B_C1)/2=0,0,(((A550_C1-A551_C1)/((A025B_C1+pA025B_C1)/2)*100)*Anu_C1))","v":0.43793163294947945},{"$f":"IF((A025B_C2+pA025B_C2)/2=0,0,(((A550_C2-A551_C2)/((A025B_C2+pA025B_C2)/2)*100)*Anu_C2))","v":0.3956825026586801},{"$f":"IF((A025B_C3+pA025B_C3)/2=0,0,(((A550_C3-A551_C3)/((A025B_C3+pA025B_C3)/2)*100)*Anu_C3))","v":0.47482653509427419},{"$f":"IF((A025B_C4+pA025B_C4)/2=0,0,(((A550_C4-A551_C4)/((A025B_C4+pA025B_C4)/2)*100)*Anu_C4))","v":0.50270814756720228},{"$f":"IF((A025B_C5+pA025B_C5)/2=0,0,(((A550_C5-A551_C5)/((A025B_C5+pA025B_C5)/2)*100)*Anu_C5))","v":0.45538421144758096},null,"Peer",{"$f":"PR_1_C1","v":0},{"$f":"PR_1_C2","v":0},{"$f":"PR_1_C3","v":0},{"$f":"PR_1_C4","v":0},{"$f":"PR_1_C5","v":0}]
[null,"Peer Delinquency",{"$f":"PR_6_C1","v":0},{"$f":"PR_6_C2","v":0},{"$f":"PR_6_C3","v":0},{"$f":"PR_6_C4","v":0},{"$f":"PR_6_C5","v":0}]
[null,"Peer Net Charge-offs",{"$f":"PR_7_C1","v":0},{"$f":"PR_7_C2","v":0},{"$f":"PR_7_C3","v":0},{"$f":"PR_7_C4","v":0},{"$f":"PR_7_C5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Loan & Share Growth",null,null,null,null,null,null,"Return On Average Assets"]
[null,"Current Period_Prior Year",{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"},null,null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"}]
[null,"Loan Growth Current Period_Prior Year / Prior Year (annualized) ",{"$f":"IF(A010_C1=0,0,IF(pA025B_C1=0, 0, (((A025B_C1-pA025B_C1)/pA025B_C1)*100)*Anu_C1))","v":12.455097646109673},{"$f":"IF(A010_C2=0,0,IF(pA025B_C2=0, 0, (((A025B_C2-pA025B_C2)/pA025B_C2)*100)*Anu_C2))","v":12.789807425385321},{"$f":"IF(A010_C3=0,0,IF(pA025B_C3=0, 0, (((A025B_C3-pA025B_C3)/pA025B_C3)*100)*Anu_C3))","v":11.065857153400406},{"$f":"IF(A010_C4=0,0,IF(pA025B_C4=0, 0, (((A025B_C4-pA025B_C4)/pA025B_C4)*100)*Anu_C4))","v":10.032378326347896},{"$f":"IF(A010_C5=0,0,IF(pA025B_C5=0, 0, (((A025B_C5-pA025B_C5)/pA025B_C5)*100)*Anu_C5))","v":9.3519803894046785},null,"Net Income / Average Assets (annualized)",{"$f":"IF(((A010_C1+pA010_C1)/2)=0, 0, ((((A661A_C1)/((A010_C1+pA010_C1)/2))*100)))*Anu_C1","v":0.8285956520732557},{"$f":"IF(((A010_C2+pA010_C2)/2)=0, 0, ((((A661A_C2)/((A010_C2+pA010_C2)/2))*100)))*Anu_C2","v":0.75401605378872694},{"$f":"IF(((A010_C3+pA010_C3)/2)=0, 0, ((((A661A_C3)/((A010_C3+pA010_C3)/2))*100)))*Anu_C3","v":0.75301289725309795},{"$f":"IF(((A010_C4+pA010_C4)/2)=0, 0, ((((A661A_C4)/((A010_C4+pA010_C4)/2))*100)))*Anu_C4","v":0.74602138649389105},{"$f":"IF(((A010_C5+pA010_C5)/2)=0, 0, ((((A661A_C5)/((A010_C5+pA010_C5)/2))*100)))*Anu_C5","v":0.90365597835193689}]
[null,"Share Growth Current Period_Prior Year / Prior Year (annualized) ",{"$f":"IF(A010_C1=0,0,IF(pA018_C1=0, 0, (((A018_C1-pA018_C1)/pA018_C1)*100)*Anu_C1))","v":6.245353341165675},{"$f":"IF(A010_C2=0,0,IF(pA018_C2=0, 0, (((A018_C2-pA018_C2)/pA018_C2)*100)*Anu_C2))","v":9.4845701496306916},{"$f":"IF(A010_C3=0,0,IF(pA018_C3=0, 0, (((A018_C3-pA018_C3)/pA018_C3)*100)*Anu_C3))","v":7.8694605709415821},{"$f":"IF(A010_C4=0,0,IF(pA018_C4=0, 0, (((A018_C4-pA018_C4)/pA018_C4)*100)*Anu_C4))","v":6.0154926316945998},{"$f":"IF(A010_C5=0,0,IF(pA018_C5=0, 0, (((A018_C5-pA018_C5)/pA018_C5)*100)*Anu_C5))","v":5.216610759508491},null,"Peer",{"$f":"PR_11_C1","v":0},{"$f":"PR_11_C2","v":0},{"$f":"PR_11_C3","v":0},{"$f":"PR_11_C4","v":0},{"$f":"PR_11_C5","v":0}]
[null,"Peer Share",{"$f":"PR_39_C1","v":0},{"$f":"PR_39_C2","v":0},{"$f":"PR_39_C3","v":0},{"$f":"PR_39_C4","v":0},{"$f":"PR_39_C5","v":0}]
[null,"Peer Loan",{"$f":"PR_40_C1","v":0},{"$f":"PR_40_C2","v":0},{"$f":"PR_40_C3","v":0},{"$f":"PR_40_C4","v":0},{"$f":"PR_40_C5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Note: The NCUA Board approved a regulatory/policy change in May 2012 revising the delinquency reporting requirements for troubled debt restructured (TDR) loans.\nThis policy change may result in a decline in delinquent loans reported as of June 2012."]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"19. Graphs 1"]

{"sheet":"20. Graphs 2","index":20,"n_rows":48,"n_cols":15,"rows_kept":48,"cut":false,"hidden":false,"merged":[[5,5,5,7],[4,8,4,14]]}
[null,null,null,null,null,null,null,"Graphs 2"]
["Return to cover",null,null,null,null,null,null,"For Charter :",{"$f":"IF(CU_NUMBER=\"\",\"N/A\",CU_NUMBER)","v":"N/A"}]
[{"$f":"IF(Request_Date=0,\"N/A\",Request_Date)","v":"05/15/2019"},null,null,null,null,null,null,"Count of CU :",{"$f":"IF(CountCu_C5=0,\"N/A\",CountCu_C5)","v":1999}]
[{"$f":"\"CU Name:      \"&IF(Cu_Name=\"\",\"N/A\",Cu_Name)","v":"CU Name:      N/A"},null,null,null,null,null,null,"Asset Range :",{"$f":"IF(AssetRange=\"\",\"N/A\",AssetRange)","v":"N/A"}]
[{"$f":"\"Peer Group:      \"&IF(Peer_Group=\"\",\"N/A\",IF(Peer_Group=\"0\",\"N/A\",Peer_Group))","v":"Peer Group:      N/A"},null,null,null,null,null,null,"Criteria :",{"$f":"IF(_xlnm.Criteria=\"\",\"N/A\",_xlnm.Criteria)","v":"Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "}]
[null,null,null,null,null,"Count of CU in Peer Group :",null,null,{"$f":"IF(NoCu_in_Peer_Group=\"\",\"N/A\",NoCu_in_Peer_Group)","v":"N/A"},{"$f":"IF(CU_NUMBER>0,\"\",IF(RetPop=0,\"Retroactive Population\",\"\"))","v":""}]
[]
[]
[null,"Loans To Assets",null,null,null,null,null,null,"Net Long Term Assets to Assets"]
[null,null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"},null,null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"}]
[null,"Loans / Assets",{"$f":"IF(A010_C1=0, 0, (A025B_C1/A010_C1)*100)","v":64.443976129071174},{"$f":"IF(A010_C2=0, 0, (A025B_C2/A010_C2)*100)","v":66.338807928563952},{"$f":"IF(A010_C3=0, 0, (A025B_C3/A010_C3)*100)","v":68.223440078871604},{"$f":"IF(A010_C4=0, 0, (A025B_C4/A010_C4)*100)","v":70.729183670115006},{"$f":"IF(A010_C5=0, 0, (A025B_C5/A010_C5)*100)","v":72.995981038330314},null,"Net Long -Term Assets / Assets",{"$f":"Ratio24_1","v":{"$error":"#NAME?"}},{"$f":"Ratio24_2","v":{"$error":"#NAME?"}},{"$f":"Ratio24_3","v":{"$error":"#NAME?"}},{"$f":"Ratio24_4","v":{"$error":"#NAME?"}},{"$f":"Ratio24_5","v":{"$error":"#NAME?"}}]
[null,"Peer",{"$f":"PR_27_C1","v":0},{"$f":"PR_27_C2","v":0},{"$f":"PR_27_C3","v":0},{"$f":"PR_27_C4","v":0},{"$f":"PR_27_C5","v":0},null,"Peer",{"$f":"PR_24_C1","v":0},{"$f":"PR_24_C2","v":0},{"$f":"PR_24_C3","v":0},{"$f":"PR_24_C4","v":0},{"$f":"PR_24_C5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Net Interest Margin (NIM)",null,null,null,null,null,null,"Cash & Short-Term Investments To Assets"]
[null,null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"},null,null,{"$f":"(CycDat_C1)","v":"2014-12-31"},{"$f":"(CycDat_C2)","v":"2015-12-31"},{"$f":"(CycDat_C3)","v":"2016-12-31"},{"$f":"(CycDat_C4)","v":"2017-12-31"},{"$f":"(CycDat_C5)","v":"2018-12-31"}]
[null,"NIM=(Net Interest Income-Interest Expense)/Avg Assets(annualized)",{"$f":"IF((A010_C1+pA010_C1)/2=0, 0, (((A115_C1-A350_C1)/((A010_C1+pA010_C1)/2))*100)*Anu_C1)","v":2.793129260533763},{"$f":"IF((A010_C2+pA010_C2)/2=0, 0, (((A115_C2-A350_C2)/((A010_C2+pA010_C2)/2))*100)*Anu_C2)","v":2.7847201788884783},{"$f":"IF((A010_C3+pA010_C3)/2=0, 0, (((A115_C3-A350_C3)/((A010_C3+pA010_C3)/2))*100)*Anu_C3)","v":2.7771521831289858},{"$f":"IF((A010_C4+pA010_C4)/2=0, 0, (((A115_C4-A350_C4)/((A010_C4+pA010_C4)/2))*100)*Anu_C4)","v":2.8727466312501053},{"$f":"IF((A010_C5+pA010_C5)/2=0, 0, (((A115_C5-A350_C5)/((A010_C5+pA010_C5)/2))*100)*Anu_C5)","v":3.0208925176476571},null,"Cash & Short-Term Investments / Assets",{"$f":"IF(J29<DATEVALUE(\"6/30/2006\"),IF(A010_C1=0, 0, ((A730A_C1+A799A_C1)/A010_C1)*100),IF(A010_C1=0, 0, ((A730A_C1+A730B_C1+A730C_C1+A799A1_C1)/A010_C1)*100))","v":14.295230141496193},{"$f":"IF(K29<DATEVALUE(\"6/30/2006\"),IF(A010_C2=0, 0, ((A730A_C2+A799A_C2)/A010_C2)*100),IF(A010_C2=0, 0, ((A730A_C2+A730B_C2+A730C_C2+A799A1_C2)/A010_C2)*100))","v":13.61502646165178},{"$f":"IF(L29<DATEVALUE(\"6/30/2006\"),IF(A010_C3=0, 0, ((A730A_C3+A799A_C3)/A010_C3)*100),IF(A010_C3=0, 0, ((A730A_C3+A730B_C3+A730C_C3+A799A1_C3)/A010_C3)*100))","v":13.775527969875359},{"$f":"IF(M29<DATEVALUE(\"6/30/2006\"),IF(A010_C4=0, 0, ((A730A_C4+A799A_C4)/A010_C4)*100),IF(A010_C4=0, 0, ((A730A_C4+A730B_C4+A730C_C4+A799A1_C4)/A010_C4)*100))","v":12.726588889029086},{"$f":"IF(N29<DATEVALUE(\"6/30/2006\"),IF(A010_C5=0, 0, ((A730A_C5+A799A_C5)/A010_C5)*100),IF(A010_C5=0, 0, ((A730A_C5+A730B_C5+A730C_C5+A799A1_C5)/A010_C5)*100))","v":12.005187229036743}]
[null,"Peer",{"$f":"IF(PR_20_C1>10,0,IF(PR_20_C1<0,0,PR_20_C1))","v":0},{"$f":"IF(PR_20_C2>10,0,IF(PR_20_C2<0,0,PR_20_C2))","v":0},{"$f":"IF(PR_20_C3>10,0,IF(PR_20_C3<0,0,PR_20_C3))","v":0},{"$f":"IF(PR_20_C4>10,0,IF(PR_20_C4<0,0,PR_20_C4))","v":0},{"$f":"IF(PR_20_C5>10,0,IF(PR_20_C5<0,0,PR_20_C5))","v":0},null,"Peer",{"$f":"PR_28_C1","v":0},{"$f":"PR_28_C2","v":0},{"$f":"PR_28_C3","v":0},{"$f":"PR_28_C4","v":0},{"$f":"PR_28_C5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"20. Graphs 2"]

{"sheet":"Master","index":21,"n_rows":1212,"n_cols":17,"rows_kept":1212,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,20190515,2,1,{"$f":"IF(Peer_Group=\"1\",\"0 - 2,000,000\",IF(Peer_Group=\"2\",\"2,000,000  - 10,000,000\",IF(Peer_Group=\"3\",\"10,000,000  -  50,000,000\",IF(Peer_Group=\"4\",\"50,000,000  - 100,000,000\",IF(Peer_Group=\"5\",\"100,000,000  - 500,000,000\",IF(Peer_Group=\"6\",\"Over 500,000,000\",\"\"))))))","v":""},{"$f":"\"Financial Performance Report  -- \" & (Cycle_date_C5)","v":"Financial Performance Report  -- 20181231"}]
["Region: Nation * Peer Group: All * Type Included: Federally Insured State Credit Union (FISCU) *  "]
[null,null,{"$f":"IF(MID(Cycle_date_C1,5,2)=\"03\",4,IF(MID(Cycle_date_C1,5,2)=\"06\", 2, IF(MID(Cycle_date_C1,5,2)=\"09\", 4/3,IF(MID(Cycle_date_C1,5,2)=\"12\",1,))))","v":1},{"$f":"IF(MID(Cycle_date_C2,5,2)=\"03\",4,IF(MID(Cycle_date_C2,5,2)=\"06\", 2, IF(MID(Cycle_date_C2,5,2)=\"09\", 4/3,IF(MID(Cycle_date_C2,5,2)=\"12\",1,))))","v":1},{"$f":"IF(MID(Cycle_date_C3,5,2)=\"03\",4,IF(MID(Cycle_date_C3,5,2)=\"06\", 2, IF(MID(Cycle_date_C3,5,2)=\"09\", 4/3,IF(MID(Cycle_date_C3,5,2)=\"12\",1,))))","v":1},{"$f":"IF(MID(Cycle_date_C4,5,2)=\"03\",4,IF(MID(Cycle_date_C4,5,2)=\"06\", 2, IF(MID(Cycle_date_C4,5,2)=\"09\", 4/3,IF(MID(Cycle_date_C4,5,2)=\"12\",1,))))","v":1},{"$f":"IF(MID(Cycle_date_C5,5,2)=\"03\",4,IF(MID(Cycle_date_C5,5,2)=\"06\", 2, IF(MID(Cycle_date_C5,5,2)=\"09\", 4/3,IF(MID(Cycle_date_C5,5,2)=\"12\",1,))))","v":1}]
[null,null,{"$f":"DATE(LEFT(Cycle_date_C1,4),MID(Cycle_date_C1,5,2),RIGHT(Cycle_date_C1,2))","v":"2014-12-31"},{"$f":"DATE(LEFT(Cycle_date_C2,4),MID(Cycle_date_C2,5,2),RIGHT(Cycle_date_C2,2))","v":"2015-12-31"},{"$f":"DATE(LEFT(Cycle_date_C3,4),MID(Cycle_date_C3,5,2),RIGHT(Cycle_date_C3,2))","v":"2016-12-31"},{"$f":"DATE(LEFT(Cycle_date_C4,4),MID(Cycle_date_C4,5,2),RIGHT(Cycle_date_C4,2))","v":"2017-12-31"},{"$f":"DATE(LEFT(Cycle_date_C5,4),MID(Cycle_date_C5,5,2),RIGHT(Cycle_date_C5,2))","v":"2018-12-31"}]
[null,null,{"$f":"IF(MID(Run_Date,5,2)&\"/\"&MID(Run_Date,7,2)&\"/\"&MID(Run_Date,1,4)=\"//\", 0,MID(Run_Date,5,2)&\"/\"&MID(Run_Date,7,2)&\"/\"&MID(Run_Date,1,4) )","v":"05/15/2019"}]
[null,1,"Report Source*:",{"$f":"IF(isArchived=0, RptText,E7)","v":"December-2018 Archive"},null,null,null,"*\"Unvalidated data\" means the FPR is based on numbers submitted by a credit union, but not available to the public pending NCUA attestation."]
[null,null,null,"Unvalidated data",{"$f":"TEXT(CycDat_C5,\"mmmm-yyyy\") & \" Archive\"","v":"December-2018 Archive"},null,null,"*This FPR's data are updated once each cycle to provide a consistant source for public disclosure."]
[null,null,{"$f":"IF(isArchived=0,RptExp,H7)","v":"*This FPR's data are updated once each cycle to provide a consistant source for public disclosure."}]
[]
[]
[null,"A001",0,0,0,0,0]
[null,"A002",553245984,684476617,873270881,1111984520,1141719405]
[null,"A003",980491555,974128684,1544975345,1593776831,1096199790]
[null,"A007",9248453839,9831179555,10420700792,11108166248,11989569835]
[null,"A008",1789284891,1967121975,2171072653,2235827167,2492183684]
[null,"A009",8993850860,9360546096,10953613850,12060692486,12613437783]
[null,"A009A",981671366,1062179616,1155477276,1318920878,1461926068]
[null,"A009B",311184198,322836165,361328249,373703765,367417082]
[null,"A009C",7660784758,7955061890,9360659947,10327015736,10709134867]
[null,"A009D",447834349,486526203,510381808,564330478,683775479]
[null,"A009D1",116058838,132846955,139299644,151778912,174143962]
[null,"A009D2",331775511,353679248,371082164,412551566,509631517]
[null,"A009E",40210538,20468425,76148378,41052107,74959766]
[null,"A010",525942470620,576265688774,622353854520,660530464518,699872938381]
[null,"A010A",10170499318,10411851111,8380566632,43823644824,46337026593]
[null,"A010B",3799137696,5380308690,7567680289,14091611343,8146471917]
[null,"A010C",59843539113,70801879857,78645251232,38912569071,38303227254]
[null,"A010X",450497969738,487199801360,525463646993,561995178392,605413451127]
[null,"A011A",1728851436,2268587811,2677401205,3392947488,4034403046]
[null,"A011C",5240927585,6060879020,6677313974,7711028517,9115867546]
[null,"A014",525942470620,576265688774,622353854520,660530464518,699872938381]
[null,"A018",451106522805,493892037410,532758676557,564806735490,594270504424]
[null,"A018A",403314858082,444365902273,478214391148,506948982155,528669186070]
[null,"A018B1",34263569451,33747744087,35103300515,38960954547,48657293248]
[null,"A018B2",13528095272,15778391050,19440984894,18896798788,16944025106]
[null,"A020B",3874875368,4100431519,4397336554,4732208375,5026729323]
[null,"A020C",361381126,456828115,436438382,430513565,442265938]
[null,"A020C1",356700238,434682854,540522833,626661672,677945713]
[null,"A020C2",1058890647,1187881903,1382611771,1532528773,1584071405]
[null,"A020D",3967795,5684369,6273267,10225379,10537046]
[null,"A020E",923551600,1087933044,1317488415,1490047192,1597104553]
[null,"A020F",130267613,102192431,128014020,117585819,126937985]
[null,"A020G",0,0,0,0,0]
[null,"A020G1",142390276,144364590,133026308,0,0]
[null,"A020G2",49197130,136401541,87953277,0,0]
[null,"A020G3",0,0,0,84298469,166166763]
[null,"A020G4",0,0,0,42453640,33786393]
[null,"A020H",11450890,11316256,14127057,0,0]
[null,"A020P",0,0,0,0,0]
[null,"A020P1",63189270,20957490,22677597,0,0]
[null,"A020P2",122279,2180731,4849690,0,0]
[null,"A020P3",0,0,0,6303682,6036258]
[null,"A020P4",0,0,0,4339449,1891838]
[null,"A020Q",1531702,6148704,3071788,0,0]
[null,"A020T",15437594,17000768,17715285,19763503,17840340]
[null,"A021B",1930799088,2139155169,2402509246,2552181879,2538328737]
[null,"A021C",222406829,374331406,523755469,418496714,351668144]
[null,"A021C1",133350510,167492320,208655721,242668858,269372126]
[null,"A021C2",461537866,537998810,641036827,704114391,730367183]
[null,"A021D",878193,1183114,1966532,2360959,2702508]
[null,"A021E",379325460,450684103,555713582,627152140,678319900]
[null,"A021F",39496054,50747996,50279772,71615243,74684932]
[null,"A021G",0,0,0,0,0]
[null,"A021G1",77707509,72753377,60284196,0,0]
[null,"A021G2",13458354,129059589,247812876,0,0]
[null,"A021G3",0,0,0,68330212,68446899]
[null,"A021G4",0,0,0,104980357,38252016]
[null,"A021H",5296814,9440865,7233189,0,0]
[null,"A021P",0,0,0,0,0]
[null,"A021P1",10357662,6512340,1583514,0,0]
[null,"A021P2",0,5115171,7389832,0,0]
[null,"A021P3",0,0,0,3605112,6391591]
[null,"A021P4",0,0,0,20943274,10443125]
[null,"A021Q",1204099,0,0,0,0]
[null,"A021T",14649648,14794633,14671406,14899370,20705503]
[null,"A022B",490425645,530667054,686972073,577744366,495961804]
[null,"A022C",58260302,123497735,287728816,173428985,84252121]
[null,"A022C1",18569502,20537386,29810738,31218469,32799964]
[null,"A022C2",73694919,84986619,102986733,113690505,110886365]
[null,"A022D",0,172127,54493,190770,235533]
[null,"A022E",52362343,60918995,80151911,90783530,92888738]
[null,"A022F",22003031,11936035,19866436,24004219,17351142]
[null,"A022G",0,0,0,0,0]
[null,"A022G1",46657335,30920829,23498215,0,0]
[null,"A022G2",5169013,74472296,232195392,0,0]
[null,"A022G3",0,0,0,18943739,27843100]
[null,"A022G4",0,0,0,105442380,22622496]
[null,"A022H",708277,3371099,5234449,0,0]
[null,"A022P",0,0,0,0,0]
[null,"A022P1",6416717,3933912,2580918,0,0]
[null,"A022P2",63444,322702,8433536,0,0]
[null,"A022P3",0,0,0,7924452,2286541]
[null,"A022P4",0,0,0,4206406,4765550]
[null,"A022Q",493061,983432,800000,0,0]
[null,"A022T",1874547,2052675,1760585,3553409,3317819]
[null,"A023B",355348105,314823974,363472605,547040535,281503520]
[null,"A023C",18031891,19716585,123630665,334523614,67772110]
[null,"A023C1",5303265,4874049,4677960,6914294,7102345]
[null,"A023C2",15842881,15744380,17817322,19795021,21548086]
[null,"A023D",0,0,0,0,42978]
[null,"A023E",13205284,13797054,13439187,15002149,17595943]
[null,"A023F",32570032,15868846,14256736,18737040,12399276]
[null,"A023G",0,0,0,0,0]
[null,"A023G1",52894343,57690685,34105912,0,0]
[null,"A023G2",8677560,12597066,111436455,0,0]
[null,"A023G3",0,0,0,26696248,28963347]
[null,"A023G4",0,0,0,317792956,30158809]
[null,"A023H",5171457,4410837,5622511,0,0]
[null,"A023P",0,0,0,0,0]
[null,"A023P1",22284245,8605377,4266478,0,0]
[null,"A023P2",156016,161986,0,0,0]
[null,"A023P3",0,0,0,7636798,3085845]
[null,"A023P4",0,0,0,2474267,3221465]
[null,"A023Q",13692838,9614159,2268485,0,0]
[null,"A023T",639676,420938,355854,234706,757440]
[null,"A024B",147036070,157455942,174153282,198439192,220409063]
[null,"A025A",24623117,26561960,28335763,30122112,32007486]
[null,"A025B",338938240219,382287788434,424591209017,467187805446,510879117393]
[null,"A026B",119421692,130929590,157165680,178704501,200364150]
[null,"A027B",12820722,12898601,13820025,16519430,15171876]
[null,"A028B",950845,974808,999517,996041,1280804]
[null,"A031B",161103417757,188804370173,216944316756,223171902235,235312307567]
[null,"A031D",0,0,0,0,0]
[null,"A041B",2776572838,2984646197,3452953924,3676966780,3315794061]
[null,"A041C",298699022,517545726,935114950,926449313,503692375]
[null,"A041C1",157223277,192903755,243144419,280801621,309274435]
[null,"A041C2",551075666,638729809,761840882,837599917,862801634]
[null,"A041D",878193,1355241,2021025,2551729,2981019]
[null,"A041E",444893087,525400152,649304680,732937819,788804581]
[null,"A041F",94069117,78552877,84402944,114356502,104435350]
[null,"A041G",0,0,0,0,0]
[null,"A041G1",177259187,161364891,117888323,0,0]
[null,"A041G2",27304927,216128951,591444723,0,0]
[null,"A041G3",0,0,0,113970199,125253346]
[null,"A041G4",0,0,0,528215693,91033321]
[null,"A041H",11176548,17222801,18090149,0,0]
[null,"A041H1",0,0,0,12204053,27770830]
[null,"A041I",29097480,29770270,16544112,20848224,18489080]
[null,"A041J",0,0,0,0,0]
[null,"A041K",0,0,0,0,0]
[null,"A041L",0,0,0,0,0]
[null,"A041M",32499925,36113145,32398285,27946431,30866820]
[null,"A041P",0,0,0,0,0]
[null,"A041P1",39058624,19051629,8430910,0,0]
[null,"A041P2",219460,5599859,15823368,0,0]
[null,"A041P3",0,0,0,19166362,11763977]
[null,"A041P4",0,0,0,27623947,18430140]
[null,"A041Q",15389998,10597591,3068485,0,0]
[null,"A041R",0,0,0,0,0]
[null,"A041S",0,0,0,0,0]
[null,"A041T",17163871,17268246,16787845,18687485,24780762]
[null,"A041U",411787430,348323693,285435833,274556060,251794932]
[null,"A041V",25418088,22353361,19989412,17650539,14739336]
[null,"A041W",68643931,45719737,34052667,0,0]
[null,"A041W1",0,0,0,41443610,23560938]
[null,"A041X",53091067,53384594,53919813,59248938,71098222]
[null,"A041Y",3552447,52359688,191259240,0,0]
[null,"A041Y1",0,0,0,214587479,52380745]
[null,"A042",0,0,0,0,0]
[null,"A042A",1697491853,1820225597,1872336426,0,0]
[null,"A042A1",801359966,911822510,995146668,0,0]
[null,"A042A2",840465307,862099159,839226581,0,0]
[null,"A042A3",29304467,26056822,25812886,0,0]
[null,"A042A4",26362113,20247106,12150291,0,0]
[null,"A042A5",0,0,0,1061088513,1172944775]
[null,"A042A6",0,0,0,708561795,751313422]
[null,"A042A7",0,0,0,30212624,41367377]
[null,"A042A8",0,0,0,24617001,111714317]
[null,"A042A9",0,0,0,1824479933,2077339891]
[null,"A045B",133193259,144802999,171985222,196219972,216816830]
[null,"A058A",496290532,443474469,348668759,26598403,262035725]
[null,"A058C",496290532,443474469,348668759,26598403,262035725]
[null,"A065",0,0,0,0,0]
[null,"A065A4",21947511015,25652846534,30176078521,33561927985,37447443956]
[null,"A067",0,0,0,0,0]
[null,"A067A2",792537775,928926065,1105494401,1193566127,1058954987]
[null,"A068",0,0,0,0,0]
[null,"A068A",22740048790,26581772599,31281572922,34755494112,38506398943]
[null,"A069",0,0,0,0,0]
[null,"A069A",428366474015,467310264811,501477103635,530051241378,555764105481]
[null,"A071J",777512,128540,0,0,0]
[null,"A076",5661,5475,5314,5097,4946]
[null,"A076_1",14,14,14,13,12]
[null,"A076_2",1421,1337,1248,1150,1078]
[null,"A076_3",870,867,882,882,880]
[null,"A076_4",10,9,7,7,7]
[null,"A076_5",31,30,26,22,22]
[null,"A081",55036,56466,50067,54864,55178]
[null,"A082",27252,25964,28182,30457,30372]
[null,"A083",45869936,48369004,50204931,52261076,54895928]
[null,"A084",1237977253,1415493045,1496950277,1685416148,1870093140]
[null,"A088",148,236,162,123,349]
[null,"A089B",0,0,0,0,0]
[null,"A1001A",0,0,0,0,0]
[null,"A1001B",0,0,0,0,0]
[null,"A1001C",0,0,0,0,0]
[null,"A1001D",0,0,0,0,0]
[null,"A1001E",0,0,0,0,0]
[null,"A1001F",4789060905,4740243211,4325999541,3942874792,3434863078]
[null,"A1003",318,374,399,421,446]
[null,"A1004",1142377072,1575954133,1710165859,2155987042,2338241592]
[null,"A1005",554186349,379573254,294438092,213778242,176457531]
[null,"A1005A",3796,3059,2442,1973,1659]
[null,"A1011A",3853992835,3440325538,3085630504,2728697856,2480271711]
[null,"A1011B",424958312,365974193,318933770,279424268,237519944]
[null,"A1011C",872997982,713582565,624609161,0,0]
[null,"A1011D",459517622,456433659,467374087,493199777,526332265]
[null,"A1011E",50592136,477509821,454061180,0,0]
[null,"A1011F",0,0,0,494377010,427108980]
[null,"A1011G",0,0,0,441552891,190739158]
[null,"A1013",444770313,551205577,394233193,340132423,352314168]
[null,"A1061",0,0,0,2959903191,3855595995]
[null,"A1062",0,0,0,337603919,140290199]
[null,"A1063",0,0,0,125848813,170143034]
[null,"A110",14944891341,16248603662,17600114440,19324060490,21932276022]
[null,"A115",16782383350,18096621340,19654491191,21879894578,25025443038]
[null,"A116",13027343304,13745004555,14648246448,15788933878,18022169231]
[null,"A117",6951508001,7590558454,8383341610,8690033740,9549797392]
[null,"A119",49662371,38403138,41006637,43329295,46485476]
[null,"A120",1885440811,1889259053,2085829668,2584597153,3155535439]
[null,"A124",1713569,-2838237,9553720,14566230,-15882947]
[null,"A125A",0,0,0,0,0]
[null,"A125B",0,0,0,0,0]
[null,"A125C",0,0,0,0,0]
[null,"A125D",0,0,0,0,0]
[null,"A125E",0,0,0,0,0]
[null,"A126A",0,0,0,0,0]
[null,"A126B",0,0,0,0,0]
[null,"A126C",0,0,0,0,0]
[null,"A126D",0,0,0,0,0]
[null,"A126E",0,0,0,0,0]
[null,"A127B",0,0,0,0,0]
[null,"A128B",0,0,0,0,0]
[null,"A129B",0,0,0,0,0]
[null,"A130B",0,0,0,0,0]
[null,"A131",3410847172,3629623178,3835200246,3995534706,4260085637]
[null,"A132",0,0,0,0,0]
[null,"A133",0,0,0,0,0]
[null,"A134",0,0,0,0,0]
[null,"A135",0,0,0,0,0]
[null,"A136",0,0,0,0,0]
[null,"A137",0,0,0,0,0]
[null,"A143A",1257,1335,1597,0,0]
[null,"A143A1",1209,1297,1530,0,0]
[null,"A143A2",230,225,270,0,0]
[null,"A143A3",0,0,0,1500,1828]
[null,"A143A4",0,0,0,409,482]
[null,"A143B",897744210,1015522472,1502524162,0,0]
[null,"A143B1",929489799,1013237691,1491756885,0,0]
[null,"A143B2",99659325,101242064,136532685,0,0]
[null,"A143B3",0,0,0,1159359676,1553345929]
[null,"A143B4",0,0,0,135127711,197601285]
[null,"A210",7983945169,8749323091,9462898238,10105401314,10955777034]
[null,"A230",165770384,180382986,187517223,200371931,220591660]
[null,"A250",1171761835,1231379411,1296608578,1354809462,1460254314]
[null,"A260",3004494514,3277616093,3538330719,3702388617,4012416553]
[null,"A270",623357343,666148625,715357883,775154281,870137478]
[null,"A280",1032803696,1131902744,1233008402,1324036397,1465831541]
[null,"A290",1229626331,1332844018,1436867732,1544096188,1688766424]
[null,"A300",1169881400,1601701959,1995497959,2638074151,2525993073]
[null,"A310",14606863,8307024,8983586,6377552,146942]
[null,"A310A",14957668,8019640,7584135,7579827,8114809]
[null,"A311",134905,1252,6493,20,23693]
[null,"A311A",-485710,286132,1392958,-1202295,-7991560]
[null,"A320",63778806,67327854,67222226,70970684,74404167]
[null,"A340",219732542,255988318,296235925,410738274,549044394]
[null,"A350",2585158646,2749914826,3010746784,3452886549,4477280734]
[null,"A360",477029222,534917929,571913596,610065500,676957170]
[null,"A370",71323003942,82244246538,93029992587,102844840452,112479430097]
[null,"A380",1793117251,1931239972,2085132230,2344080631,3047556766]
[null,"A381",572308853,562686536,629378629,698067644,880679574]
[null,"A385",40680888751,48863789358,58423376383,66870956988,74732768731]
[null,"A386",32560549509,34273156509,35056243344,36725666040,40054568410]
[null,"A386A",0,0,0,29827227422,36431325924]
[null,"A386B",0,0,0,6169074106,1859018281]
[null,"A387",0,0,0,0,0]
[null,"A393",325343737,453275149,524376017,799076206,478966840]
[null,"A396",17312297599,18555855924,19821469580,21088995960,22285534800]
[null,"A397",12202627924,13429961969,14538381796,15523600122,16900453142]
[null,"A397A",0,0,0,0,0]
[null,"A400",28321918539,32129855553,36258548548,40826138491,39996017851]
[null,"A400A",26023304541,29714100820,33834533957,38715084852,38452894963]
[null,"A400A1",0,0,0,30532626669,34201382750]
[null,"A400B",3330164865,3447080641,3794288016,0,0]
[null,"A400B1",0,0,0,4812978110,5413871584]
[null,"A400C",113024615,133921660,161092644,0,0]
[null,"A400C1",67252311,77997030,81534689,0,0]
[null,"A400C2",217550612,250023666,280845108,0,0]
[null,"A400C3",432175,1263566,1560899,0,0]
[null,"A400C4",3625175,3772296,3650307,0,0]
[null,"A400C5",0,0,0,90294003,138719918]
[null,"A400C6",0,0,0,133120635,123072306]
[null,"A400C7",0,0,0,12805371,47073204]
[null,"A400C8",0,0,0,3763301,3794344]
[null,"A400D",572440189,589989014,759283418,0,0]
[null,"A400F",719052796,811213002,843199952,0,0]
[null,"A400G",6748819040,8015734814,9226769085,0,0]
[null,"A400G1",359034524,414157797,472855606,0,0]
[null,"A400H",5719373079,6230722911,6593827013,0,0]
[null,"A400H1",1028999110,1023058505,960262935,0,0]
[null,"A400H2",0,0,0,7208561725,8088035019]
[null,"A400H3",0,0,0,986504787,1020626855]
[null,"A400J",6907942144,8321612110,10623092678,0,0]
[null,"A400J1",1454192254,1564074277,1894888970,0,0]
[null,"A400J2",0,0,0,11476318155,13433238947]
[null,"A400J3",0,0,0,2403418266,2810472311]
[null,"A400L",3791052283,4030850929,3702335250,0,0]
[null,"A400L1",328555722,293208208,286573437,0,0]
[null,"A400L2",0,0,0,3113470583,2243433016]
[null,"A400L3",0,0,0,645911853,569457712]
[null,"A400M",0,0,0,5581851584,6697279418]
[null,"A400M1",0,0,0,570617196,611764179]
[null,"A400N",0,0,0,7156591506,0]
[null,"A400P",0,0,0,4734500733,3988578239]
[null,"A400T",29353469406,33161181461,37628821973,0,0]
[null,"A400T1",0,0,0,35345604779,39615254334]
[null,"A420",203149194,95719660,153086329,70391605,21806428]
[null,"A421",463461,509332,25082470,11494952,11243915]
[null,"A430",15214390,-5483094,-4233818,12205377,9057525]
[null,"A431",44475209,19064277,16372431,27963935,5612995]
[null,"A440",28234832,72747401,77463738,76081552,112036341]
[null,"A440A",0,0,0,0,0]
[null,"A459",0,0,0,0,0]
[null,"A460",86792821,91886528,95283052,99575542,104664547]
[null,"A475A",9542189792,10740385548,12368303826,0,0]
[null,"A475A1",0,0,0,11753462887,12588153639]
[null,"A475B",878929618,915547472,1058724061,0,0]
[null,"A475B1",0,0,0,1433077466,1516956079]
[null,"A548",234910772,141075080,104254790,59540815,49895892]
[null,"A549",130837364,86373648,57783300,42313058,35688337]
[null,"A550",1815528304,1855563562,2369778240,2746334165,2795406472]
[null,"A550C",444171225,496752292,793141109,935804259,835565167]
[null,"A550C1",150097194,187724906,253897052,322318370,367663987]
[null,"A550C2",507042246,592277215,739426828,894429959,958754731]
[null,"A550D",1612330,2004257,2949308,4370308,4724780]
[null,"A550E",440549265,533819296,666127899,827635302,914236090]
[null,"A550F",64271178,44194217,59667778,72703826,101945556]
[null,"A550G",0,0,0,0,0]
[null,"A550G1",71678082,35668446,34932631,0,0]
[null,"A550G2",13183740,16055995,239233379,0,0]
[null,"A550G3",0,0,0,8637479,16006529]
[null,"A550G4",0,0,0,274300980,83489600]
[null,"A550H",190787,293904,989016,0,0]
[null,"A550I",17164148,8597800,2092991,606247,867771]
[null,"A550J",0,0,0,0,0]
[null,"A550K",0,0,0,0,0]
[null,"A550M",34467480,15704623,10994653,7375322,3891170]
[null,"A550P",0,0,0,0,0]
[null,"A550P1",26570359,10369584,1873569,0,0]
[null,"A550P2",340258,148921,1541794,0,0]
[null,"A550P3",0,0,0,3429422,3214246]
[null,"A550P4",0,0,0,18591839,34518841]
[null,"A550Q",4078510,277917,10822043,0,0]
[null,"A550T",3854589,3320007,22905989,18982880,10895300]
[null,"A550U",66368487,36535557,25455534,15068661,11760744]
[null,"A550V",18000295,10822075,6363588,4123894,6935572]
[null,"A551",413409221,428680962,454140447,504811283,568425300]
[null,"A551C",120571992,123580068,128048769,143552064,172217273]
[null,"A551C1",35912181,40958096,47712890,55537572,69107569]
[null,"A551C2",110864509,124864967,138196669,164776089,185199400]
[null,"A551D",576749,566433,541573,391334,692522]
[null,"A551E",91087730,105762751,118226735,142939498,172450819]
[null,"A551F",9273711,10539190,12725935,13039871,13993292]
[null,"A551G",0,0,0,0,0]
[null,"A551G1",6535294,6325091,6117459,0,0]
[null,"A551G2",4552095,2825107,2112881,0,0]
[null,"A551G3",0,0,0,4169188,4852167]
[null,"A551G4",0,0,0,5748930,26396742]
[null,"A551H",72348,46683,46305,0,0]
[null,"A551I",1011026,536414,2113859,419536,121845]
[null,"A551J",0,0,0,0,0]
[null,"A551K",0,0,0,0,0]
[null,"A551M",7695069,6708867,6539418,7476342,6396482]
[null,"A551P",0,0,0,0,0]
[null,"A551P1",4164890,1748435,1418660,0,0]
[null,"A551P2",50985,34551,68778,0,0]
[null,"A551P3",0,0,0,418002,400679]
[null,"A551P4",0,0,0,197157,830955]
[null,"A551Q",817751,39171,446172,0,0]
[null,"A551T",798483,668042,1073797,2198179,2801017]
[null,"A551U",3829399,1466909,3273937,1190387,2272373]
[null,"A551V",2330590,2556053,2359082,2470984,2493191]
[null,"A564A",113350,120712,126459,131590,138704]
[null,"A564B",13536,13405,12793,12041,11511]
[null,"A566",9096,9303,9384,9501,9638]
[null,"A566A",538,542,540,524,530]
[null,"A566B",358,365,403,364,407]
[null,"A602",0,0,0,0,0]
[null,"A607",27480326,19487706,19302604,11777661,10544068]
[null,"A608",45393490,44519957,44393940,47307289,42435660]
[null,"A613",1610034657,995282180,2094292047,2073367516,2577742700]
[null,"A615",1445897551,1422919098,1025351759,960036595,615579274]
[null,"A616A",218042953,239344955,634165981,558072583,476377418]
[null,"A617A",3935428,4555677,5395015,6204450,7119181]
[null,"A618A",61920434295,76070851226,92834485581,108847591690,125377462623]
[null,"A618B",43380846238,52419719811,62225298383,71680303418,81887756108]
[null,"A618C",18539588057,23651131415,30609187198,37167288272,43489706515]
[null,"A619",0,0,0,0,0]
[null,"A619B",8875240786,10733123703,12766668686,14808542951,15893074139]
[null,"A630",3196208842,3350138964,3602390068,3627042731,4160250754]
[null,"A630A",3170661895,3325105056,3582297264,3600984487,4131176170]
[null,"A631",959381673,1188271287,1215594132,1437296745,1714116542]
[null,"A632",750071884,894448509,1074706314,1233758521,978711050]
[null,"A633",258226132,246993300,259516191,261754562,272108519]
[null,"A634",3458958,0,0,27,333075]
[null,"A635",556582,510593,467096,818745,142669202]
[null,"A636",78343,62038,62507,53577,52243]
[null,"A637",646383895,785588015,919009561,940127443,1051200127]
[null,"A638",33753448164,37110730736,42280416004,46682122731,53995545913]
[null,"A639",10824752086,11159949575,11819208880,11919218435,12040713934]
[null,"A641",14739654446,17290088788,19555605653,22956000714,25312550840]
[null,"A642",0,0,0,0,0]
[null,"A643",10258369129,12727235223,15496053492,16888316952,18921140334]
[null,"A644",173117777,148451691,178368607,194046997,227648671]
[null,"A652A",457314016,453513037,485364590,477613329,657433922]
[null,"A652B",220995385,204806402,232858464,252608609,154037443]
[null,"A652C",702053701,672418065,738807810,751455499,827375356]
[null,"A652C1",22391000,13301984,20234756,20883561,15526498]
[null,"A652C2",1203300,609999,100000,100000,100000]
[null,"A652D",150000,186643,250000,250000,277493]
[null,"A655C",0,0,0,0,0]
[null,"A657",150779917109,170129215490,186598286843,200888392680,212478983025]
[null,"A658",3505996831,3649286866,3454182464,3301427653,3695796205]
[null,"A658A",1102672932,1537657639,1657834666,2139406620,2306888063]
[null,"A659",3249123743,3778377700,4280370214,4496361613,5129954551]
[null,"A660A",4211326337,4155700618,4514279326,4784093417,6138715473]
[null,"A661A",4211677142,4155413234,4512879875,4785295692,6146683340]
[null,"A668",32663292,6374246,4306059,5107778,7672231]
[null,"A671",15767174163,17180149775,18518708183,19693671926,21425283283]
[null,"A672A",694183309,1028775109,1203263843,1248646513,1507013387]
[null,"A672B",815629431,897718787,1130756303,1234523903,1280271791]
[null,"A672C",1668982540,2154624830,2723338520,2905782031,3112709046]
[null,"A672C1",147381791,216941562,381765950,419139226,318485792]
[null,"A672C2",11538009,10839251,6954179,3372389,6538076]
[null,"A672D",250000,350121,598245,100000,400000]
[null,"A680",343002584,346036157,395419864,468574516,532218278]
[null,"A681",71811491,74035693,74870205,79271095,85427791]
[null,"A682",348995982,311840791,328820640,370139590,387793273]
[null,"A690",4404630480,4980069827,5740403714,6287686211,5438162284]
[null,"A691",2462372193,2720077356,3892703776,4127444253,4574830000]
[null,"A691B1",0,0,0,3355,3512]
[null,"A691C",1137306569,1395171117,1248022658,0,0]
[null,"A691C1",0,0,0,995664827,1105606162]
[null,"A691E",1818980792,1960914760,2483432247,2976328469,3446668030]
[null,"A691G",5733743117,6783378163,8506746552,10092131847,11685776949]
[null,"A691L",8875240786,10733123703,12766668686,14808542951,15893074139]
[null,"A691L1",1808790640,2523140291,3440166062,3884665488,3849701923]
[null,"A691L2",1180675246,1600433135,1960199536,2551538841,3064262179]
[null,"A691L3",659668591,666439497,727285852,0,0]
[null,"A691L4",2815020784,2894043056,3218026053,0,0]
[null,"A691L5",109761612,95583009,144167307,0,0]
[null,"A691L6",2050681900,2708596603,3051493204,3572734692,3581854979]
[null,"A691L7",250642013,244888112,225330672,225350065,226160552]
[null,"A691L8",0,0,0,4167878059,4707373724]
[null,"A691L9",0,0,0,406375806,463720782]
[null,"A691N",1818980792,1960914760,2483432247,2976328469,3446668030]
[null,"A691N1",151648626,196693246,336351527,465312240,526632592]
[null,"A691N2",159392517,155946190,234480498,432170354,574958910]
[null,"A691N3",1246725701,1360698537,1610990090,0,0]
[null,"A691N4",209610650,130984214,165835648,0,0]
[null,"A691N5",35164600,74949797,78705198,0,0]
[null,"A691N6",5601747,32216931,45717388,54232397,56673613]
[null,"A691N7",10836951,9425845,11351898,17526031,27051380]
[null,"A691N8",0,0,0,1898178682,2096283712]
[null,"A691N9",0,0,0,108908765,165067823]
[null,"A692",0,0,0,0,0]
[null,"A698",18445868997,21153836317,23345022818,0,0]
[null,"A698A",1346871300,1486127378,1608567804,1774683510,1910584807]
[null,"A698B",394869987,409813171,391626975,421026893,415311193]
[null,"A698C",0,0,0,20182355587,22344823188]
[null,"A703",144512886213,161596337824,177894883824,196330221534,215040656574]
[null,"A703A",0,0,0,166448482000,181178204684]
[null,"A704",0,0,0,0,0]
[null,"A704A",41473192278,48083375076,54245107076,61109686222,68678036853]
[null,"A704A1",575051002,712550270,825024553,0,0]
[null,"A704A2",0,0,0,949784100,1251507751]
[null,"A704B",37376671874,39740367318,42344928930,43765538577,43698963360]
[null,"A704C",16803682960,20322123097,23837599097,29581437322,35714070996]
[null,"A704C1",2313478136,2507330986,3065186989,4023557926,4866304619]
[null,"A704D",23315995212,26068926957,27898977620,29738617251,32398861425]
[null,"A704D2",8500286445,9511241569,10117583123,10246142271,11350327643]
[null,"A704E",751381611,849565159,986787258,1094798631,1142322307]
[null,"A704F2",171870,6961326,7041926,6935590,5637550]
[null,"A704G2",25664559,25805069,24329110,22249579,20677868]
[null,"A705",0,0,0,0,0]
[null,"A705A",4118961820,4157578329,4308606168,4958661405,5081184197]
[null,"A705B",20673000458,22374401888,24272877675,26081482126,28327217436]
[null,"A706",10682569183,10682038975,10146910207,10665618384,11956128510]
[null,"A707",750380281,872058154,903978155,947755728,1047883767]
[null,"A708",20490415084,21987549708,23202030659,24162074444,25930985016]
[null,"A708B",637184961,731509672,803324323,950217484,1119571117]
[null,"A709",0,0,0,0,0]
[null,"A710",177073435722,195869494333,212951127168,233055887574,255095224984]
[null,"A712",65180040597,70159625748,74930390019,79404457309,84593253802]
[null,"A713",0,0,0,0,0]
[null,"A713A",731283854,660817879,572092234,627481272,552784231]
[null,"A714",0,0,0,0,0]
[null,"A714A",665710189,610495742,574164615,620211188,664574276]
[null,"A715",0,0,0,0,0]
[null,"A715A",104780164,90934947,71140550,63472224,66817019]
[null,"A716",0,0,0,0,0]
[null,"A716A",116565343,109791853,104662182,103492059,111271480]
[null,"A718",22820937099,26141006957,30429131888,34296134810,35161796555]
[null,"A718A",23165070309,26427621925,30888612038,0,0]
[null,"A718A1",21106984028,24493130036,28930592329,0,0]
[null,"A718A2",2971189680,3128589465,3490353082,0,0]
[null,"A718A3",0,0,0,26487179653,30944844088]
[null,"A718A4",0,0,0,4125880584,4681832007]
[null,"A718A5",0,0,0,30611104046,35626676095]
[null,"A719",3320255561,3510763581,3561870403,3934263250,3987398300]
[null,"A720",0,0,0,0,0]
[null,"A720A",16704202033,26112258817,32818581420,28781364190,29084227318]
[null,"A720B",9404442651,12907822735,14748769015,11798388825,9511884166]
[null,"A720C",4601888705,5981142705,7252226793,9011249684,9820721394]
[null,"A720D",6109118196,7007958817,7234260202,7630041423,8262572466]
[null,"A720E",305005228,378870805,517139012,588548080,655180488]
[null,"A721",0,0,0,0,0]
[null,"A721A",1247345609,1303444497,1283404944,1890773773,2401107088]
[null,"A721B",5550108057,5639961174,6103077310,6445210777,6766216212]
[null,"A722",2807972977,3188432238,3059857032,3723322017,4588489862]
[null,"A723",130743881,205077591,178633719,198138836,277194095]
[null,"A724",7504001788,8971063765,10275953953,10614425951,11366699008]
[null,"A724B",214420713,348113991,390176581,478634323,596599602]
[null,"A725",0,0,0,0,0]
[null,"A726",54579249838,72044147135,83862079981,81160097879,83330891699]
[null,"A730A",4726578275,4990499485,5193227936,5420706469,5719163377]
[null,"A730B",40900127349,42363947213,46085794941,45858051798,45064116410]
[null,"A730B1",7824648730,9096419545,8841511981,8350007523,8047603193]
[null,"A730B2",33075478619,33267527668,37244282960,37508044275,37016513217]
[null,"A730C",1944399853,2236478826,1945747429,2013801693,1711393021]
[null,"A731",1266636728,1056244130,894424341,793890486,749142814]
[null,"A732",0,0,0,0,0]
[null,"A733",19799935648,18568872635,18263506111,17337215670,16394367206]
[null,"A733A",2333925711,3840931963,5293855844,6600102864,7147347754]
[null,"A736",14249633928,22003221815,26503935034,20712270797,19758026794]
[null,"A740",1327471983,1048959619,783886335,535320477,419216818]
[null,"A740A",16506865,38113671,47440388,44616617,33704281]
[null,"A741C",2784184550,9190194624,7899956507,7081171092,7446387550]
[null,"A741C3",1440205702,8103121334,7068629784,6501233998,6993466451]
[null,"A742C",80810396333,77533086184,75316175646,72002966273,68878045065]
[null,"A742C1",37450561331,35094608671,31891157146,29421585248,27346992147]
[null,"A742C2",43359835002,42438477513,43425018500,42581381025,41531052918]
[null,"A743C",0,0,0,0,0]
[null,"A743D",1001608431,869863467,853728962,876971838,839990298]
[null,"A743E",28720764,22634240,16592809,16763440,3750341]
[null,"A744A",6768283327,6864819302,7152082742,6221724435,5143309367]
[null,"A744B",6683218503,6700061827,5849927904,4848474634,4051837695]
[null,"A744C",15883623819,15436250143,14494467204,12398020413,10272176404]
[null,"A744C1",2172168004,1698957672,1341988225,1206158894,1010965015]
[null,"A744C2",237845352,157009977,135815345,113201261,58164587]
[null,"A744D",22108633,15401365,14652988,8461189,7899740]
[null,"A745",1544428892,1815556156,2246212804,1853352124,1830485224]
[null,"A745A",0,0,0,0,0]
[null,"A745B",0,0,0,0,0]
[null,"A745C",0,0,0,0,0]
[null,"A745C1",0,0,0,0,0]
[null,"A745C2",0,0,0,0,0]
[null,"A745D",0,0,0,0,0]
[null,"A745E",0,0,0,0,0]
[null,"A746",48924592,27050762,22671733,18596327,20313990]
[null,"A751",925265194,913093231,876801217,863976680,940597654]
[null,"A752",417002009,402960984,359720978,419292769,376884616]
[null,"A753",162522614,123526183,103921528,106886646,93330854]
[null,"A754",151759231,134330712,108449728,101301857,82568761]
[null,"A755",131136057,109392147,95691918,95560922,98761554]
[null,"A756",64284020,57703899,44357529,42138299,45604390]
[null,"A757",20569134,17049925,12919417,12451683,12348279]
[null,"A758",19927010,16181123,13863604,8882242,8864350]
[null,"A766A",907403733,1053417435,1009733447,908386977,861453567]
[null,"A766B",1442430056,1441664676,1595966951,1785143562,1766083283]
[null,"A766C1",208599764,212251796,145253412,139329820,105870996]
[null,"A766C2",302894393,328105443,285158522,281457029,272605402]
[null,"A766D",288267581,277862713,282177210,254286170,262052913]
[null,"A766E",3149595527,3313302063,3318289542,3368603558,3268066161]
[null,"A767",0,0,0,0,0]
[null,"A769A",196544525,199032840,129299489,125744112,121577231]
[null,"A769B",536286821,544160357,547997221,546865522,552870225]
[null,"A771",728415280,682257340,733653781,801961496,851863153]
[null,"A772",422394981,382908446,382030108,458041347,464441737]
[null,"A773",120086188,122858043,115086089,99883796,121472260]
[null,"A774",123229020,104729253,77048418,62286045,78660279]
[null,"A775",146645367,136154850,133474818,152577193,182437457]
[null,"A776",74873340,68851967,69148996,71464671,76218380]
[null,"A777",22027717,23087760,18883649,19920673,22146733]
[null,"A778",19664286,17852126,16629537,12106715,12906367]
[null,"A779",482829924,539381981,587110837,619737387,657306680]
[null,"A779A",71960901721,79521087956,87023940185,92309849050,97682972753]
[null,"A780",365569093,588840636,644948471,488258295,296544613]
[null,"A781",447501487,530909067,348894117,0,248996945]
[null,"A784",0,0,0,0,0]
[null,"A784A",2478068528,2373583245,2705812456,2536914989,2660652586]
[null,"A785",0,0,0,0,0]
[null,"A785A",0,0,0,0,0]
[null,"A786",0,0,0,0,0]
[null,"A786A",0,0,0,0,0]
[null,"A786B",0,0,0,0,0]
["`","A788",8215456296,8551168349,8636068913,8267874943,7982229301]
[null,"A789A",0,0,0,0,0]
[null,"A789A1",0,0,0,0,0]
[null,"A789B",0,0,0,0,0]
[null,"A789C",841380942,997626944,1110060065,1263824643,1425053528]
[null,"A789D",700176011,718424162,694176406,799056014,769195860]
[null,"A789E",342694709,612314682,856951677,1097933484,1327630203]
[null,"A789E1",267007078,309442883,365640436,342290860,376461568]
[null,"A789E2",1586091650,1831764088,2118456413,2243166883,2465353503]
[null,"A789F",130600627,132019290,175316307,202873734,214067424]
[null,"A789G",3867951017,4601592049,5320601304,5949145618,6577762086]
[null,"A789H",77684131,116751411,148406771,200025155,198743516]
[null,"A794",4234978153,4538366522,4859496358,5251227323,5524791437]
[null,"A796A",3988827291,3698966117,4383635270,3948077829,3402176173]
[null,"A796B",8201537622,7443310130,6166414655,5282241873,4658337135]
[null,"A796C",0,0,0,0,0]
[null,"A796C1",5380123668,4519767346,3519191207,3694313574,3144781240]
[null,"A796C2",1673169548,1345359229,1055572267,830843681,866273210]
[null,"A796D",728159564,566003282,211937823,88819220,177374922]
[null,"A796E",19971817693,17573406104,15336751222,13844296177,12248942680]
[null,"A797A",14709671542,15674521549,18117798924,17803260276,19795425702]
[null,"A797B",26327365406,27965612312,27416972708,24669550837,24938539975]
[null,"A797C",0,0,0,0,0]
[null,"A797C1",23949980946,28716464333,24107108552,24341971276,20814186149]
[null,"A797C2",7946067679,6860183350,9167741264,8898027370,8593179796]
[null,"A797D",1188269743,916445602,797747624,712866252,801593126]
[null,"A797E",74121355316,80133227146,79607369072,76425676011,74942924748]
[null,"A798",0,0,0,0,0]
[null,"A798A",577183180,483408086,410167471,399734321,327075637]
[null,"A798A1",476425034,350561913,238811246,188186366,154149007]
[null,"A798A2",90685811,116890632,142295638,134736103,136486697]
[null,"A798A3",10072335,15955541,29060587,76811852,36439933]
[null,"A799",0,0,0,0,0]
[null,"A799A",0,0,0,0,0]
[null,"A799A1",27613581110,28867800492,32507758995,30770436746,31526383810]
[null,"A799B",44518631637,45474241129,43156896563,38827481636,37620588862]
[null,"A799C",0,0,0,0,0]
[null,"A799C1",31888537985,35379961897,29525813766,29845690512,25430900174]
[null,"A799C2",10233347405,8758208032,10702435332,10195350810,9898102474]
[null,"A799D",2227205521,1776249726,1336432667,1131647804,1283537515]
[null,"A799I",116481303658,120256461276,117229337323,110770607508,105759512835]
[null,"A801",19999768209,17537665658,15296180128,13721994766,12088002298]
[null,"A811",20759257142,23173325315,25457301236,0,0]
[null,"A811A",518953198,599900581,706044706,0,0]
[null,"A811B",180442,1411359,1163022,0,0]
[null,"A811B5",0,0,0,1131954,882598]
[null,"A811C",10948616,14067388,9011825,0,0]
[null,"A811C5",0,0,0,7211834,5449506]
[null,"A811D",0,0,0,28575113381,31672524689]
[null,"A811E",0,0,0,912274486,1052111533]
[null,"A812",37312145649,41408726564,45067873275,0,0]
[null,"A812C",0,0,0,49223433253,53542774753]
[null,"A813",47566701,42429540,57093663,0,0]
[null,"A813A2",0,0,0,108057484,124882094]
[null,"A814",0,0,0,0,0]
[null,"A814A",0,0,0,0,0]
[null,"A814A1",361811411,407003993,712807416,0,0]
[null,"A814A8",0,0,0,1096656813,1449854629]
[null,"A814B",1815130568,2111535792,2575807737,3201554323,3313836307]
[null,"A814D",850910093,1036460602,1383759906,0,0]
[null,"A814E",1661792753,1966222613,2377234373,0,0]
[null,"A814F",736944127,853386592,868502897,0,0]
[null,"A814G",57419328,60163096,107422987,0,0]
[null,"A814H",16519205,16212323,17548583,0,0]
[null,"A814J",207551357,197086500,188033624,0,0]
[null,"A814J5",0,0,0,186021554,196545060]
[null,"A814K",0,0,0,2877911478,3427644881]
[null,"A815",4860811298,5155653208,5312128190,0,0]
[null,"A815C",0,0,0,5391360910,5524077171]
[null,"A816",3030726787,3429878213,3295772612,0,0]
[null,"A816A",77502894312,86102487560,93000435805,101663057407,110317173089]
[null,"A816A1",76760774895,85295027388,92078124147,100636374316,109193096773]
[null,"A816A2",742119417,807460172,922311658,1026683091,1124076316]
[null,"A816B5",0,0,0,3054698201,2882482209]
[null,"A816E",75841101559,84136264947,90623201432,0,0]
[null,"A816T",0,0,0,98785145929,106889528208]
[null,"A818",5213849,32421782,3953400,44920516,6394750]
[null,"A818A",51843332,66247434,97664310,97370419,119434843]
[null,"A819",1527255711,1522012839,1518446408,1575432195,1619101617]
[null,"A820A",132798149,142814493,145364776,155396376,197624990]
[null,"A822",9348078427,10353302319,10773906566,0,0]
[null,"A822C",0,0,0,11619921910,12209225749]
[null,"A825",5107080321,5770119979,7035983123,7862112546,7220831648]
[null,"A825A",14566966,24602432,16903165,8597148,11054843]
[null,"A831A",0,0,0,0,0]
[null,"A831B",0,0,0,0,0]
[null,"A831C",0,0,0,0,0]
[null,"A831D",0,0,0,0,0]
[null,"A831E",0,0,0,0,0]
[null,"A831F",0,0,0,0,0]
[null,"A831G",0,0,0,0,0]
[null,"A831H",0,0,0,0,0]
[null,"A831I",0,0,0,0,0]
[null,"A831J",0,0,0,0,0]
[null,"A831K",0,0,0,0,0]
[null,"A831L",0,0,0,0,0]
[null,"A831M",0,0,0,0,0]
[null,"A831N",0,0,0,0,0]
[null,"A831O",0,0,0,0,0]
[null,"A831P",0,0,0,0,0]
[null,"A831Q",0,0,0,0,0]
[null,"A831R",0,0,0,0,0]
[null,"A831S",0,0,0,0,0]
[null,"A831T",0,0,0,0,0]
[null,"A832A",0,0,0,0,0]
[null,"A832B",0,0,0,0,0]
[null,"A832C",0,0,0,0,0]
[null,"A832D",0,0,0,0,0]
[null,"A832E",0,0,0,0,0]
[null,"A832F",0,0,0,0,0]
[null,"A832G",0,0,0,0,0]
[null,"A832H",0,0,0,0,0]
[null,"A832I",0,0,0,0,0]
[null,"A832J",0,0,0,0,0]
[null,"A832K",0,0,0,0,0]
[null,"A832L",0,0,0,0,0]
[null,"A832M",0,0,0,0,0]
[null,"A832N",0,0,0,0,0]
[null,"A832O",0,0,0,0,0]
[null,"A832P",0,0,0,0,0]
[null,"A832Q",0,0,0,0,0]
[null,"A832R",0,0,0,0,0]
[null,"A832S",0,0,0,0,0]
[null,"A832T",0,0,0,0,0]
[null,"A836A",0,0,0,0,0]
[null,"A836B",0,0,0,0,0]
[null,"A836C",0,0,0,0,0]
[null,"A836D",0,0,0,0,0]
[null,"A836E",0,0,0,0,0]
[null,"A836F",0,0,0,0,0]
[null,"A836G",0,0,0,0,0]
[null,"A836H",0,0,0,0,0]
[null,"A836I",0,0,0,0,0]
[null,"A836J",0,0,0,0,0]
[null,"A836K",0,0,0,0,0]
[null,"A836L",0,0,0,0,0]
[null,"A836M",0,0,0,0,0]
[null,"A836N",0,0,0,0,0]
[null,"A836O",0,0,0,0,0]
[null,"A836P",0,0,0,0,0]
[null,"A836Q",0,0,0,0,0]
[null,"A836R",0,0,0,0,0]
[null,"A836S",0,0,0,0,0]
[null,"A836T",0,0,0,0,0]
[null,"A842",0,0,0,0,0]
[null,"A846A",837223127,927142165,0,0,0]
[null,"A846B",78458548,90546403,0,0,0]
[null,"A846C",43193054,53202163,0,0,0]
[null,"A846D",158292108,163684350,0,0,0]
[null,"A846E",41575182,50997057,0,0,0]
[null,"A846F",0,0,0,0,0]
[null,"A846G",0,0,0,0,0]
[null,"A846H",0,0,0,0,0]
[null,"A846I",0,0,0,0,0]
[null,"A846J",0,0,0,0,0]
[null,"A846K",0,0,0,0,0]
[null,"A846L",0,0,0,0,0]
[null,"A846M",0,0,0,0,0]
[null,"A846N",0,0,0,0,0]
[null,"A846O",0,0,0,0,0]
[null,"A846P",0,0,0,0,0]
[null,"A846Q",0,0,0,0,0]
[null,"A846R",0,0,0,0,0]
[null,"A846S",0,0,0,0,0]
[null,"A846T",0,0,0,0,0]
[null,"A847A",331180525,381641358,0,0,0]
[null,"A847B",47650109,56550742,0,0,0]
[null,"A847C",41383857,46473340,0,0,0]
[null,"A847D",155074511,154564011,0,0,0]
[null,"A847E",37047969,39749976,0,0,0]
[null,"A847F",0,0,0,0,0]
[null,"A847G",0,0,0,0,0]
[null,"A847H",0,0,0,0,0]
[null,"A847I",0,0,0,0,0]
[null,"A847J",0,0,0,0,0]
[null,"A847K",0,0,0,0,0]
[null,"A847L",0,0,0,0,0]
[null,"A847M",0,0,0,0,0]
[null,"A847N",0,0,0,0,0]
[null,"A847O",0,0,0,0,0]
[null,"A847P",0,0,0,0,0]
[null,"A847Q",0,0,0,0,0]
[null,"A847R",0,0,0,0,0]
[null,"A847S",0,0,0,0,0]
[null,"A847T",0,0,0,0,0]
[null,"A848A",19927677,33950411,0,0,0]
[null,"A848B",3935781,3871446,0,0,0]
[null,"A848C",1741980,2121603,0,0,0]
[null,"A848D",-2016533,-510500,0,0,0]
[null,"A848E",3791951,2702007,0,0,0]
[null,"A848F",0,0,0,0,0]
[null,"A848G",0,0,0,0,0]
[null,"A848H",0,0,0,0,0]
[null,"A848I",0,0,0,0,0]
[null,"A848J",0,0,0,0,0]
[null,"A848K",0,0,0,0,0]
[null,"A848L",0,0,0,0,0]
[null,"A848M",0,0,0,0,0]
[null,"A848N",0,0,0,0,0]
[null,"A848O",0,0,0,0,0]
[null,"A848P",0,0,0,0,0]
[null,"A848Q",0,0,0,0,0]
[null,"A848R",0,0,0,0,0]
[null,"A848S",0,0,0,0,0]
[null,"A848T",0,0,0,0,0]
[null,"A849A",7892861,14598140,0,0,0]
[null,"A849B",0,0,0,0,0]
[null,"A849C",0,0,0,0,0]
[null,"A849D",0,0,0,0,0]
[null,"A849E",0,0,0,0,0]
[null,"A849F",0,0,0,0,0]
[null,"A849G",0,0,0,0,0]
[null,"A849H",0,0,0,0,0]
[null,"A849I",0,0,0,0,0]
[null,"A849J",0,0,0,0,0]
[null,"A849K",0,0,0,0,0]
[null,"A849L",0,0,0,0,0]
[null,"A849M",0,0,0,0,0]
[null,"A849N",0,0,0,0,0]
[null,"A849O",0,0,0,0,0]
[null,"A849P",0,0,0,0,0]
[null,"A849Q",0,0,0,0,0]
[null,"A849R",0,0,0,0,0]
[null,"A849S",0,0,0,0,0]
[null,"A849T",0,0,0,0,0]
[null,"A851",1082083210,1165224427,1225367471,1390852954,1457023455]
[null,"A852",413982936,452581366,558796821,644095316,528020263]
[null,"A853",800357408,812843914,834033575,920797527,945203965]
[null,"A854A",448643210,513647227,0,0,0]
[null,"A854B",31997475,31543272,0,0,0]
[null,"A854C",0,0,0,0,0]
[null,"A854D",0,0,0,0,0]
[null,"A854E",0,0,0,0,0]
[null,"A854F",0,0,0,0,0]
[null,"A854G",0,0,0,0,0]
[null,"A854H",0,0,0,0,0]
[null,"A854I",0,0,0,0,0]
[null,"A854J",0,0,0,0,0]
[null,"A854K",0,0,0,0,0]
[null,"A854L",0,0,0,0,0]
[null,"A854M",0,0,0,0,0]
[null,"A854N",0,0,0,0,0]
[null,"A854O",0,0,0,0,0]
[null,"A854P",0,0,0,0,0]
[null,"A854Q",0,0,0,0,0]
[null,"A854R",0,0,0,0,0]
[null,"A854S",0,0,0,0,0]
[null,"A854T",0,0,0,0,0]
[null,"A860C",13138136092,14919890170,16838577365,17731979019,22176322636]
[null,"A865",0,0,0,0,0]
[null,"A865A",709894699,858760771,1118416286,559503077,1118050446]
[null,"A867A",160000,500000,60000,1009938,210000]
[null,"A867C",1196000,1406263,1240000,1563271,423333]
[null,"A875",183,178,170,169,169]
[null,"A877",1526985277,1683987724,1832982166,1981904792,2062195497]
[null,"A878",92343779590,112303233862,129012678694,146756610552,167176283266]
[null,"A879A",866,868,865,862,848]
[null,"A879A1",1117,1116,1112,1103,1087]
[null,"A879A2",379,395,400,400,410]
[null,"A879A3",75,76,75,75,77]
[null,"A879B",745,780,813,845,879]
[null,"A879B4",350,370,384,391,405]
[null,"A879B5",170,161,164,159,162]
[null,"A879C",1774,1725,1675,1617,1570]
[null,"A879D",937,952,950,937,918]
[null,"A879D1",532,554,574,577,582]
[null,"A879D2",103,107,116,120,124]
[null,"A879D3",109,117,115,111,118]
[null,"A879D4",329,336,337,346,341]
[null,"A879D5",447,449,445,448,439]
[null,"A879D6",241,239,225,225,214]
[null,"A879D7",45,46,44,41,41]
[null,"A879D8",904,912,912,913,906]
[null,"A879D9",0,0,0,0,0]
[null,"A879E",1621,1606,1578,1537,1515]
[null,"A879F",26,27,26,29,33]
[null,"A879G",696,697,690,672,667]
[null,"A879H",568,593,598,590,592]
[null,"A879I",247,258,261,262,265]
[null,"A879J",13,16,16,12,12]
[null,"A879K",0,0,0,0,0]
[null,"A879L",139,131,131,132,137]
[null,"A879M",0,0,0,0,0]
[null,"A879N",933,935,946,943,934]
[null,"A879O",1248,1243,1221,1207,1192]
[null,"A879P",1193,1166,1138,1105,1082]
[null,"A879Q",1860,1805,1751,1689,1645]
[null,"A879R",330,343,354,362,381]
[null,"A879S",838,850,838,827,817]
[null,"A879T",145,165,163,177,189]
[null,"A879U",1362,1325,1293,1260,1224]
[null,"A879V",618,627,620,614,607]
[null,"A879W",1658,1611,1559,1495,1454]
[null,"A880",2792171262,3710038327,4743291902,5687746165,6267102686]
[null,"A880A",1529903094,2216838331,2584695021,3174001705,3461883541]
[null,"A881",93141706230,109230762005,127464485578,141374694326,155533753052]
[null,"A882",5963868958,7156313889,7412718784,9629173876,7343511956]
[null,"A883A",2643796175,3556022921,4594135424,5707570032,7263419072]
[null,"A883C",7328106316,8380455384,9777455632,9946311161,12745269355]
[null,"A884",14030377719,14928479714,16356204206,16913655180,17670330331]
[null,"A885A",404452258,275106809,296385849,209600560,337879441]
[null,"A885B",389686475,357216522,299812624,366915307,183742628]
[null,"A886A",1848,1804,1756,1695,1653]
[null,"A886B",0,0,0,0,0]
[null,"A886C",0,0,0,0,0]
[null,"A886D",1475,1427,1384,1332,1296]
[null,"A886E",1800,1753,1701,1645,1605]
[null,"A886F",177,174,174,169,174]
[null,"A886G",102,100,97,94,104]
[null,"A886H",1203,1299,1366,1390,1398]
[null,"A887A",900,919,935,932,946]
[null,"A887B",1187,1200,1203,1195,1201]
[null,"A887C",1878,1829,1776,1716,1668]
[null,"A887D",1525,1495,1462,1426,1386]
[null,"A887E",631,658,675,688,701]
[null,"A887F",1740,1708,1672,1621,1585]
[null,"A887G",1856,1811,1766,1707,1658]
[null,"A887H",122,121,119,118,109]
[null,"A887I",1837,1798,1749,1692,1647]
[null,"A887J",1553,1537,1511,1483,1462]
[null,"A887K",1655,1626,1597,1562,1526]
[null,"A887L",101,98,97,95,92]
[null,"A887M",321,335,344,354,368]
[null,"A887N",412,413,426,426,422]
[null,"A887P",348,440,522,600,675]
[null,"A887R",1663,1661,1636,1600,1579]
[null,"A887S",517,565,600,627,666]
[null,"A887T",139,153,158,160,164]
[null,"A887U",532,712,846,954,1041]
[null,"A887V",324,464,573,648,713]
[null,"A888",0,0,0,0,0]
[null,"A889",0,0,0,0,0]
[null,"A889B",9,7,4,5,1]
[null,"A889B_1",3,1,1,2,1]
[null,"A889B_2",0,0,0,0,0]
[null,"A889B_3",2,2,1,1,0]
[null,"A892A",5567,5428,5291,5109,4976]
[null,"A892A_1",115,110,105,97,88]
[null,"A892A_2",80,73,64,58,53]
[null,"A892A_3",1764,1724,1686,1632,1594]
[null,"A892B",20564157,22493375,24505579,29519097,28628699]
[null,"A895",0,0,0,0,0]
[null,"A896",612,645,660,678,697]
[null,"A899",0,0,0,0,0]
[null,"A900A",121257,133334,141796,0,0]
[null,"A900A1",0,0,0,100273,104889]
[null,"A900B",22191,9635,10082,0,0]
[null,"A900B1",0,0,0,13390,11452]
[null,"A900C",4643,5682,8104,0,0]
[null,"A900C1",1920,2144,2291,0,0]
[null,"A900C2",11162,12762,14660,0,0]
[null,"A900C3",21,49,27,0,0]
[null,"A900C4",20,20,14,0,0]
[null,"A900C5",0,0,0,2429,3015]
[null,"A900C6",0,0,0,12374,14213]
[null,"A900C7",0,0,0,63,54]
[null,"A900C8",0,0,0,23,86]
[null,"A900D",1457,1260,1389,0,0]
[null,"A900F",3163,3537,3651,0,0]
[null,"A900G",41347,46533,50286,0,0]
[null,"A900G1",2042,1843,1920,0,0]
[null,"A900H",14256,15501,16182,0,0]
[null,"A900H1",2186,2389,2400,0,0]
[null,"A900H2",0,0,0,17238,18808]
[null,"A900H3",0,0,0,2308,2346]
[null,"A900J",14062,14754,16668,0,0]
[null,"A900J1",3884,4056,4447,0,0]
[null,"A900J2",0,0,0,16668,17275]
[null,"A900J3",0,0,0,5013,5311]
[null,"A900K",75211,82748,89373,0,0]
[null,"A900K1",8473,8619,9123,0,0]
[null,"A900K2",0,0,0,51184,53592]
[null,"A900K3",0,0,0,9309,9752]
[null,"A900L",23164,25767,26311,0,0]
[null,"A900L1",13597,890,880,0,0]
[null,"A900L2",0,0,0,25310,24779]
[null,"A900L3",0,0,0,3938,1290]
[null,"A900M",0,0,0,10777,10214]
[null,"A900M1",0,0,0,1482,1472]
[null,"A900T",143448,142969,151878,0,0]
[null,"A900T1",0,0,0,113663,116341]
[null,"A902",63199161399,74132818541,80750763046,88059257885,92074395436]
[null,"A903",2305,2220,2141,2047,1974]
[null,"A904",0,0,0,0,0]
[null,"A905",0,0,0,0,0]
[null,"A906",0,0,0,0,0]
[null,"A906A",24588561463,25006560945,25107341966,24543142743,23793075115]
[null,"A906C",36214164255,36702401631,37399232648,37036873263,36690539934]
[null,"A908A",49155254865,49474826370,50426168497,51799571870,57008485120]
[null,"A908C",84033501681,85786886917,90499873539,94623791981,106878044926]
[null,"A911",110891398257,120080537540,129164838511,134883630785,135721187663]
[null,"A919",0,0,0,0,0]
[null,"A925",31615659,33675034,33899000,46477605,52726677]
[null,"A925A",71615659,33675034,33899000,46477667,52726677]
[null,"A928",143503,148245,236755,156379,174451]
[null,"A931",10942081214,11324536927,11797894098,12348817154,12684380008]
[null,"A940",41620591852,46222779103,50235343735,53902181333,59565833315]
[null,"A945",32583142,-289591396,-622236808,-764868937,-1250462839]
[null,"A945A",-16609366,-27222322,-6955238,12788668,45245027]
[null,"A945B",-780351977,-913657615,-972583158,-981055801,-1063312468]
[null,"A945C",-2035370,0,0,-906936,-6963]
[null,"A956",1434998140,1477242996,1535774118,1585056612,1649111519]
[null,"A961A",14348,14739,13992,0,0]
[null,"A961A1",4337,4663,4707,0,0]
[null,"A961A2",9800,9913,9161,0,0]
[null,"A961A3",131,106,86,0,0]
[null,"A961A4",80,57,38,0,0]
[null,"A961A5",0,0,0,5001,5467]
[null,"A961A6",0,0,0,8976,9290]
[null,"A961A7",0,0,0,97,141]
[null,"A961A8",0,0,0,57,270]
[null,"A961A9",0,0,0,14131,15168]
[null,"A965",251043716,230039728,333017243,404164185,412870984]
[null,"A965A",87897892,93787943,155880179,162727387,159571692]
[null,"A965B",94623888,77873798,86702868,82328584,97034084]
[null,"A965C",0,0,0,0,0]
[null,"A965C1",7892812,2277204,10271664,23894161,21084484]
[null,"A965C2",60629124,56100783,51093755,68349080,101241403]
[null,"A965D",0,0,29068777,66864973,33939321]
[null,"A971",1160107325,1057711148,1067962814,1232339939,1202643461]
[null,"A980",784381582,866109224,1043834528,1104533489,1233239217]
[null,"A981",455634434,537611466,527172646,414234708,435881967]
[null,"A981A",294185058,372918134,376354361,316022187,346588172]
[null,"A981B",161449376,164693332,150818285,98212521,89293795]
[null,"A981C",0,0,0,0,0]
[null,"A996",5773737,6060842,10563716,2746407,4567261]
[null,"A997",57315325920,62812606309,67235791215,71759998627,78344650028]
[null,"A998",3101391,2979818,2864493,2737537,2687162]
[null,"CountCu",2346,2257,2177,2074,1999]
[null,"Cycle_date",20141231,20151231,20161231,20171231,20181231]
[null,"pA002",442124498,553245984,684476617,873270881,1111984520]
[null,"pA010",490639533271,525942470620,576265688774,622353854520,660530464518]
[null,"pA018",424589413672,451106522805,493892037410,532758676557,564806735490]
[null,"pA025B",301398733640,338938240219,382287788434,424591209017,467187805446]
[null,"pA083",43785468,45869936,48369004,50204931,52261076]
[null,"pA1001A",0,0,0,0,0]
[null,"pA1001B",0,0,0,0,0]
[null,"pA1011A",4019856972,3853992835,3440325538,3085630504,2728697856]
[null,"pA1011B",436456007,424958312,365974193,318933770,279424268]
[null,"pA370",61748299204,71323003942,82244246538,93029992587,102844840452]
[null,"pA385",32259701675,40680888751,48863789358,58423376383,66870956988]
[null,"pA386",31092752261,32560549509,34273156509,35056243344,36725666040]
[null,"pA396",15828864139,17312297599,18555855924,19821469580,21088995960]
[null,"pA397",10914061818,12202627924,13429961969,14538381796,15523600122]
[null,"pA397A",0,0,0,0,0]
[null,"pA400A",22727511467,26023304541,29714100820,33834533957,38715084852]
[null,"pA400B",3219467863,3330164865,3447080641,3794288016,0]
[null,"pA400T",25946979330,29353469406,33161181461,37628821973,0]
[null,"pA400T1",0,0,0,0,35345604779]
[null,"pA618A",48060395807,61920434295,76070851226,92834485581,108847591690]
[null,"pA619",0,0,0,0,0]
[null,"pA619B",6671427411,8875240786,10733123703,12766668686,14808542951]
[null,"pA658",3291593166,3505996831,3649286866,3454182464,3301427653]
[null,"pA668",32260689,32663292,6374246,4306059,5107778]
[null,"pA691E",1533673853,1818980792,1960914760,2483432247,2976328469]
[null,"pA698",16070309166,18445868997,21153836317,23345022818,0]
[null,"pA698A",1150550753,1346871300,1486127378,1608567804,1774683510]
[null,"pA703",131892070126,144512886213,161596337824,177894883824,196330221534]
[null,"pA704C1",2088742934,2313478136,2507330986,3065186989,4023557926]
[null,"pA704D2",7596398241,8500286445,9511241569,10117583123,10246142271]
[null,"pA710",162984822387,177073435722,195869494333,212951127168,233055887574]
[null,"pA730B",42616701329,40900127349,42363947213,46085794941,45858051798]
[null,"pA730C",1385330205,1944399853,2236478826,1945747429,2013801693]
[null,"pA781",454281082,447501487,530909067,348894117,0]
[null,"pA799",0,0,0,0,0]
[null,"pA799I",120593394022,116481303658,120256461276,117229337323,110770607508]
[null,"pA814",0,0,0,0,0]
[null,"pA814A",0,0,0,0,0]
[null,"pA814A1",231060812,361811411,407003993,712807416,0]
[null,"pA814E",1384760150,1661792753,1966222613,2377234373,0]
[null,"pA925",33659865,31615659,33675034,33899000,46477605]
[null,"pA931",10651389047,10942081214,11324536927,11797894098,12348817154]
[null,"pA940",37577876764,41620591852,46222779103,50235343735,53902181333]
[null,"pA997",52379295509,57315325920,62812606309,67235791215,71759998627]
[null,"PR_1",0,0,0,0,0]
[null,"PR_10",0,0,0,0,0]
[null,"PR_11",0,0,0,0,0]
[null,"PR_12",0,0,0,0,0]
[null,"PR_13",0,0,0,0,0]
[null,"PR_14",0,0,0,0,0]
[null,"PR_15",0,0,0,0,0]
[null,"PR_16",0,0,0,0,0]
[null,"PR_160",0,0,0,0,0]
[null,"PR_17",0,0,0,0,0]
[null,"PR_173",0,0,0,0,0]
[null,"PR_18",0,0,0,0,0]
[null,"PR_19",0,0,0,0,0]
[null,"PR_2",0,0,0,0,0]
[null,"PR_20",0,0,0,0,0]
[null,"PR_21",0,0,0,0,0]
[null,"PR_212",0,0,0,0,0]
[null,"PR_22",0,0,0,0,0]
[null,"PR_222",0,0,0,0,0]
[null,"PR_223",0,0,0,0,0]
[null,"PR_224",0,0,0,0,0]
[null,"PR_23",0,0,0,0,0]
[null,"PR_239",0,0,0,0,0]
[null,"PR_24",0,0,0,0,0]
[null,"PR_243",0,0,0,0,0]
[null,"PR_244",0,0,0,0,0]
[null,"PR_245",0,0,0,0,0]
[null,"PR_25",0,0,0,0,0]
[null,"PR_26",0,0,0,0,0]
[null,"PR_27",0,0,0,0,0]
[null,"PR_28",0,0,0,0,0]
[null,"PR_29",0,0,0,0,0]
[null,"PR_3",0,0,0,0,0]
[null,"PR_30",0,0,0,0,0]
[null,"PR_31",0,0,0,0,0]
[null,"PR_32",0,0,0,0,0]
[null,"PR_33",0,0,0,0,0]
[null,"PR_34",0,0,0,0,0]
[null,"PR_35",0,0,0,0,0]
[null,"PR_36",0,0,0,0,0]
[null,"PR_37",0,0,0,0,0]
[null,"PR_38",0,0,0,0,0]
[null,"PR_39",0,0,0,0,0]
[null,"PR_4",0,0,0,0,0]
[null,"PR_40",0,0,0,0,0]
[null,"PR_41",0,0,0,0,0]
[null,"PR_42",0,0,0,0,0]
[null,"PR_43",0,0,0,0,0]
[null,"PR_44",0,0,0,0,0]
[null,"PR_45",0,0,0,0,0]
[null,"PR_46",0,0,0,0,0]
[null,"PR_47",0,0,0,0,0]
[null,"PR_48",0,0,0,0,0]
[null,"PR_49",0,0,0,0,0]
[null,"PR_5",0,0,0,0,0]
[null,"PR_50",0,0,0,0,0]
[null,"PR_51",0,0,0,0,0]
[null,"PR_52",0,0,0,0,0]
[null,"PR_53",0,0,0,0,0]
[null,"PR_54",0,0,0,0,0]
[null,"PR_55",0,0,0,0,0]
[null,"PR_56",0,0,0,0,0]
[null,"PR_57",0,0,0,0,0]
[null,"PR_58",0,0,0,0,0]
[null,"PR_59",0,0,0,0,0]
[null,"PR_6",0,0,0,0,0]
[null,"PR_60",0,0,0,0,0]
[null,"PR_7",0,0,0,0,0]
[null,"PR_8",0,0,0,0,0]
[null,"PR_80",0,0,0,0,0]
[null,"PR_9",0,0,0,0,0]
[null,"R_1",0,0,0,0,0]
[null,"R_10",0,0,0,0,0]
[null,"R_11",0,0,0,0,0]
[null,"R_12",0,0,0,0,0]
[null,"R_13",0,0,0,0,0]
[null,"R_14",0,0,0,0,0]
[null,"R_15",0,0,0,0,0]
[null,"R_16",0,0,0,0,0]
[null,"R_160",0,0,0,0,0]
[null,"R_17",0,0,0,0,0]
[null,"R_173",0,0,0,0,0]
[null,"R_18",0,0,0,0,0]
[null,"R_19",0,0,0,0,0]
[null,"R_2",0,0,0,0,0]
[null,"R_20",0,0,0,0,0]
[null,"R_21",0,0,0,0,0]
[null,"R_212",0,0,0,0,0]
[null,"R_22",0,0,0,0,0]
[null,"R_222",0,0,0,0,0]
[null,"R_223",0,0,0,0,0]
[null,"R_224",0,0,0,0,0]
[null,"R_23",0,0,0,0,0]
[null,"R_239",0,0,0,0,0]
[null,"R_24",0,0,0,0,0]
[null,"R_243",0,0,0,0,0]
[null,"R_244",0,0,0,0,0]
[null,"R_245",0,0,0,0,0]
[null,"R_25",0,0,0,0,0]
[null,"R_26",0,0,0,0,0]
[null,"R_27",0,0,0,0,0]
[null,"R_28",0,0,0,0,0]
[null,"R_29",0,0,0,0,0]
[null,"R_3",0,0,0,0,0]
[null,"R_30",0,0,0,0,0]
[null,"R_31",0,0,0,0,0]
[null,"R_32",0,0,0,0,0]
[null,"R_33",0,0,0,0,0]
[null,"R_34",0,0,0,0,0]
[null,"R_35",0,0,0,0,0]
[null,"R_36",0,0,0,0,0]
[null,"R_37",0,0,0,0,0]
[null,"R_38",0,0,0,0,0]
[null,"R_39",0,0,0,0,0]
[null,"R_4",0,0,0,0,0]
[null,"R_40",0,0,0,0,0]
[null,"R_41",0,0,0,0,0]
[null,"R_42",0,0,0,0,0]
[null,"R_43",0,0,0,0,0]
[null,"R_44",0,0,0,0,0]
[null,"R_45",0,0,0,0,0]
[null,"R_46",0,0,0,0,0]
[null,"R_47",0,0,0,0,0]
[null,"R_48",0,0,0,0,0]
[null,"R_49",0,0,0,0,0]
[null,"R_5",0,0,0,0,0]
[null,"R_50",0,0,0,0,0]
[null,"R_51",0,0,0,0,0]
[null,"R_52",0,0,0,0,0]
[null,"R_53",0,0,0,0,0]
[null,"R_54",0,0,0,0,0]
[null,"R_55",0,0,0,0,0]
[null,"R_56",0,0,0,0,0]
[null,"R_57",0,0,0,0,0]
[null,"R_58",0,0,0,0,0]
[null,"R_59",0,0,0,0,0]
[null,"R_6",0,0,0,0,0]
[null,"R_60",0,0,0,0,0]
[null,"R_7",0,0,0,0,0]
[null,"R_8",0,0,0,0,0]
[null,"R_80",0,0,0,0,0]
[null,"R_9",0,0,0,0,0]